CN Stock MarketDetailed Quotes

China Merchants Port Group (001872)

Watchlist
  • 19.34
  • -0.02-0.10%
Market Closed Jan 16 15:00 CST
48.00BMarket Cap10.47P/E (TTM)

China Merchants Port Group (001872) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Assets
Current assets
Money funds
-3.19%15.02B
-13.71%15B
-7.61%14.81B
3.43%16.63B
7.60%15.52B
20.34%17.38B
30.26%16.03B
18.09%16.08B
-39.89%14.42B
1.90%14.44B
Transactional financial assets
13.12%4.88B
51.99%4.83B
104.89%8.46B
24.43%5.69B
-23.05%4.32B
-31.54%3.18B
-7.38%4.13B
52.36%4.57B
149.71%5.61B
-11.90%4.65B
Notes receivable and accounts receivable
7.82%2.4B
6.48%2.42B
15.08%2.18B
2.41%1.46B
-12.25%2.22B
0.24%2.28B
-1.76%1.9B
8.88%1.43B
42.44%2.53B
23.17%2.27B
-Notes receivable
-72.55%72.7M
-11.87%181.75M
-13.12%197.33M
-16.92%270.13M
-1.17%264.89M
10.85%206.22M
-7.94%227.13M
793.39%325.15M
3,773.16%268.02M
6,933.20%186.03M
-Accounts receivable
18.70%2.32B
8.30%2.24B
18.92%1.99B
8.11%1.19B
-13.56%1.96B
-0.70%2.07B
-0.86%1.67B
-13.50%1.1B
27.86%2.26B
13.24%2.08B
Other receivables (including interest and dividends)
-23.99%747.25M
74.73%1.85B
-18.29%777.67M
24.09%1.17B
-8.05%983.04M
-47.19%1.06B
-18.66%951.73M
-0.93%940.01M
23.94%1.07B
-10.20%2.01B
-Dividend receivable
-35.51%201.33M
153.07%1.25B
-47.31%203.94M
61.45%554.39M
-21.47%312.2M
-64.44%493.08M
-36.46%387.07M
-17.46%343.39M
30.31%397.55M
-19.74%1.39B
-Other receivable
----
6.54%603.56M
----
----
----
-8.62%566.49M
----
11.98%596.63M
----
22.33%619.91M
Advance payment
5.39%94.99M
34.90%92.53M
9.72%74.67M
57.12%59.18M
32.18%90.13M
-18.58%68.59M
-3.37%68.05M
-40.80%37.66M
-20.83%68.18M
27.61%84.24M
Inventories
-0.32%311.36M
6.06%315.9M
19.08%288.33M
23.33%269.96M
41.15%312.37M
21.90%297.85M
-0.35%242.14M
-2.76%218.9M
0.82%221.29M
11.27%244.34M
Receivable financing
--100.68M
----
----
----
--0
----
--1M
-98.78%2M
----
----
Assets held for sale
----
----
----
----
----
----
----
----
-33.26%225.22M
1,095.56%4.03B
Non-current assets due within one year
97.52%35.01M
146.66%35M
235.27%35.01M
100.55%35M
25.29%17.72M
-75.96%14.19M
-98.77%10.44M
-98.07%17.45M
-87.22%14.15M
-56.18%59.03M
Other current assets
23.77%263.16M
29.04%235.9M
20.30%222.79M
32.70%251.7M
43.56%212.62M
22.86%182.81M
-4.24%185.19M
2.03%189.67M
27.59%148.11M
7.84%148.8M
Total current assets
0.76%23.85B
1.33%24.78B
14.20%26.85B
8.85%25.56B
-2.62%23.67B
-12.44%24.46B
10.79%23.51B
15.02%23.48B
-18.82%24.31B
13.51%27.93B
Non Current assets
Other equity investment
-11.44%139.45M
-11.44%139.45M
-11.44%139.45M
-11.44%139.45M
2.08%157.46M
2.08%157.46M
-8.42%157.46M
-8.42%157.46M
-10.12%154.26M
-10.12%154.26M
Other non-current financial assets
-94.70%28.52M
-97.84%28.52M
-97.19%28.52M
-96.75%28.52M
-39.12%538.29M
36.08%1.32B
-44.41%1.01B
-49.73%877.58M
-25.86%884.23M
18.67%971.72M
Investment real estate
-33.82%3.19B
-33.71%3.23B
-33.70%3.26B
-33.67%3.29B
-3.68%4.82B
-3.65%4.87B
-3.27%4.91B
-3.23%4.96B
-3.23%5B
-3.14%5.05B
Long-term equity investment
3.45%102.83B
3.88%101.78B
3.59%100.95B
3.47%100.02B
3.12%99.41B
3.16%97.98B
4.63%97.46B
4.66%96.67B
6.03%96.4B
27.41%94.98B
Long term receivable account
-0.14%3.9B
0.00%3.86B
-0.42%3.81B
-2.05%3.78B
2.77%3.9B
-43.69%3.86B
-31.87%3.83B
-31.88%3.86B
-41.18%3.8B
8.86%6.86B
Fixed assets
----
2.02%30.16B
----
----
----
0.67%29.57B
----
-9.51%28.99B
----
-6.44%29.37B
Fixed assets liquidation
----
113.99%261.33K
----
----
----
-87.00%122.12K
----
334.45%36.39K
----
333.86%939.41K
Constru in process
----
49.62%3.79B
----
----
----
2.44%2.53B
----
20.83%2.91B
----
-5.21%2.47B
Construction materials
----
-77.57%3.2M
----
----
----
222.92%14.26M
----
-64.84%2.8M
----
-42.10%4.42M
Intangible assets
1.13%17.97B
1.03%17.82B
-1.49%17.52B
-4.08%17.34B
-2.52%17.76B
-4.36%17.64B
-7.26%17.79B
-6.25%18.07B
-1.06%18.22B
-0.26%18.45B
Development expenditure
-46.84%22.14M
-40.83%28.98M
-9.76%35.98M
24.33%63.4M
-2.48%41.64M
32.90%48.97M
203.89%39.87M
192.84%50.99M
-20.37%42.7M
-40.66%36.85M
Goodwill
2.46%6.3B
-2.99%6.23B
-4.60%6.12B
-8.62%5.93B
-5.25%6.15B
-2.16%6.43B
-0.58%6.41B
1.27%6.49B
1.88%6.49B
4.25%6.57B
Long deferred expense
-1.44%924.05M
-2.43%924.6M
-5.48%917.49M
-5.37%940.4M
-4.99%937.57M
-3.94%947.65M
0.18%970.69M
0.75%993.79M
2.67%986.78M
2.56%986.49M
Deferred tax assets
-20.94%319.47M
-8.20%371.89M
-9.77%368.08M
-11.95%365.48M
-6.26%404.08M
-1.73%405.1M
-5.99%407.93M
-4.47%415.06M
17.39%431.04M
4.86%412.23M
Usufruct assets
-3.78%8.76B
-5.09%8.9B
1.03%8.98B
-5.13%8.96B
-5.93%9.11B
-1.11%9.38B
-3.08%8.89B
1.06%9.44B
0.84%9.68B
4.14%9.48B
Other non current assets
-0.29%1.13B
-4.47%1.09B
17.61%1.38B
-7.13%1.11B
-6.96%1.13B
-5.28%1.14B
-0.97%1.17B
0.62%1.19B
-11.95%1.21B
-17.55%1.2B
Total non current assets
1.76%179.39B
1.18%178.36B
1.31%177.41B
0.50%175.96B
0.81%176.29B
-0.40%176.29B
-1.27%175.13B
-1.18%175.07B
-0.19%174.88B
12.14%177B
Total assets
1.64%203.24B
1.20%203.14B
2.83%204.26B
1.49%201.52B
0.39%199.96B
-2.04%200.75B
0.02%198.64B
0.49%198.56B
-2.91%199.19B
12.33%204.93B
Liabilities
Current liabilities
Short term loan
26.66%16.3B
3.28%12.3B
-25.71%10.85B
-18.60%12.79B
11.92%12.87B
139.22%11.91B
126.13%14.6B
119.34%15.71B
-26.20%11.5B
-67.83%4.98B
Notes payable and accounts payable
25.56%752.4M
7.46%675.68M
-0.56%638.2M
2.89%787.37M
3.92%599.25M
10.22%628.79M
-2.71%641.82M
-5.66%765.23M
-19.05%576.66M
-20.79%570.49M
-Notes payable
----
----
----
-97.91%1.54M
-90.59%6.18M
-14.33%33.65M
--68.11M
--73.46M
621.97%65.63M
332.08%39.28M
-Accounts payable
26.86%752.4M
13.53%675.68M
11.24%638.2M
13.60%785.83M
16.05%593.07M
12.03%595.14M
-13.04%573.71M
-14.72%691.77M
-27.33%511.03M
-25.30%531.22M
Contract liabilities
132.95%402.91M
156.07%349.06M
150.18%312.49M
88.55%267.89M
9.81%172.96M
-28.92%136.31M
-6.25%124.91M
0.13%142.08M
-0.89%157.51M
-14.90%191.78M
Advance receipts
-33.19%15.83M
-38.26%16.21M
-48.89%15.42M
-16.17%14.58M
-42.93%23.69M
-37.87%26.25M
123.19%30.17M
75.87%17.39M
150.12%41.52M
55.90%42.26M
Salaries payable
27.94%1.24B
29.60%1.08B
34.28%920.94M
27.30%1.17B
18.63%966.32M
10.07%831.4M
16.20%685.85M
-2.01%917.96M
-2.22%814.59M
-0.17%755.34M
Taxs payable
2.04%842.36M
22.66%840.4M
-23.18%733.49M
-21.44%725.17M
-20.49%825.55M
-33.05%685.15M
-0.25%954.76M
0.56%923.05M
-2.30%1.04B
-10.51%1.02B
Other payable (including interest and dividends)
-19.10%2.14B
-33.11%3.1B
8.34%1.94B
16.28%1.92B
27.02%2.64B
46.50%4.64B
-4.55%1.79B
-5.77%1.65B
-12.92%2.08B
-9.17%3.17B
-Dividend payable
-31.61%605.99M
-52.39%1.45B
-33.60%146.39M
18.26%132.33M
67.82%886.05M
109.82%3.05B
-20.02%220.46M
21.13%111.9M
-18.36%527.98M
-21.12%1.45B
-Other payable
----
3.91%1.65B
----
----
----
-7.25%1.59B
----
-7.26%1.54B
----
4.23%1.71B
Hold and for sell liabilities
----
----
----
----
----
----
----
----
--87.06M
--681.98M
Non current liabilities due within one year
-36.05%6.17B
96.12%11.13B
41.48%10.67B
54.12%10.51B
26.40%9.64B
-57.74%5.67B
-33.64%7.54B
-41.44%6.82B
-34.41%7.63B
376.99%13.42B
Other current liabilities
4.50%2.23B
3.24%2.2B
3,608.82%4.09B
89.44%4.06B
-11.41%2.14B
-52.60%2.13B
-96.50%110.28M
-32.18%2.14B
-53.23%2.41B
-12.85%4.5B
Total current liabilities
0.70%30.09B
18.85%31.69B
13.92%30.17B
10.83%32.25B
13.45%29.88B
-9.10%26.67B
5.07%26.48B
9.63%29.1B
-29.85%26.34B
-1.62%29.33B
Current liabilities
Long term loan
-38.34%10.02B
-32.74%12.77B
-19.05%15.58B
-14.51%15.58B
-1.59%16.26B
18.04%18.99B
44.33%19.24B
47.11%18.23B
55.00%16.52B
112.27%16.08B
Bonds payable
37.33%18.8B
-3.06%15.86B
10.83%15.87B
-2.88%13.88B
-5.13%13.69B
-6.45%16.36B
-24.44%14.32B
-25.15%14.29B
-25.07%14.43B
-15.30%17.48B
Long term account payable
----
3.27%3.66B
----
----
----
-9.63%3.54B
----
7.74%3.82B
----
7.41%3.92B
Long term salaries pay
9.45%643.36M
8.60%652.01M
9.77%652.06M
8.73%655.66M
-4.20%587.84M
-3.84%600.37M
-5.85%594.01M
-5.65%603.01M
10.77%613.64M
11.14%624.35M
Specific account payable
----
7.27%6.28M
----
----
----
11.54%5.85M
----
-32.85%5.61M
----
-70.85%5.25M
Estimate liabilities
-22.09%82.03M
3.99%78.92M
89.29%165.82M
86.28%159.44M
118.00%105.28M
102.66%75.89M
114.47%87.6M
142.02%85.59M
49.30%48.29M
19.01%37.45M
Deferred tax liabilities
2.15%4.96B
2.25%4.93B
3.90%4.91B
2.93%4.8B
5.83%4.85B
5.37%4.82B
-4.21%4.73B
-4.02%4.66B
-3.81%4.59B
-1.77%4.58B
Long term deferred income
25.25%1.24B
24.85%1.25B
24.03%1.26B
23.83%1.27B
-3.72%987.41M
-1.88%999.8M
-1.50%1.01B
-0.63%1.02B
-1.63%1.03B
-3.26%1.02B
Lease liabilities
1.35%1.47B
-4.03%1.48B
49.07%1.5B
38.56%1.39B
28.49%1.45B
69.46%1.54B
11.49%1B
5.57%1B
9.70%1.13B
-14.06%911.1M
Other non current liabilities
1.62%178.61M
4.48%177.48M
2.04%176.48M
1.72%182.72M
10.66%175.75M
-4.89%169.87M
-3.03%172.96M
-3.62%179.63M
-3.12%158.83M
9.13%178.59M
Total non current liabilities
-1.13%41.08B
-13.25%40.86B
-3.15%43.54B
-6.33%41.11B
-1.87%41.55B
5.05%47.11B
3.11%44.95B
2.73%43.89B
2.66%42.34B
13.76%44.84B
Total liabilities
-0.36%71.17B
-1.65%72.56B
3.18%73.7B
0.51%73.36B
4.01%71.43B
-0.55%73.77B
3.82%71.43B
5.37%72.99B
-12.83%68.68B
7.14%74.18B
Shareholders equity
Paid-in capital
0.03%2.5B
0.05%2.5B
0.08%2.5B
0.09%2.5B
0.07%2.5B
0.05%2.5B
0.02%2.5B
0.00%2.5B
0.00%2.5B
30.00%2.5B
Capital reserve funds
-0.35%37.21B
-0.28%37.23B
0.46%37.36B
0.77%37.36B
2.64%37.34B
6.44%37.33B
6.72%37.19B
6.69%37.08B
6.92%36.38B
47.07%35.07B
Surplus reserve funds
14.01%1.25B
14.01%1.25B
14.01%1.25B
14.01%1.25B
9.39%1.1B
9.39%1.1B
9.39%1.1B
9.39%1.1B
4.24%1B
4.24%1B
Retained profit
12.16%23.93B
12.92%22.75B
14.78%23.05B
15.29%21.96B
13.91%21.33B
15.23%20.14B
14.37%20.08B
14.03%19.05B
16.03%18.73B
13.74%17.48B
Less:Treasury stock
--388.95M
--319.82M
--218.2M
--50.56M
----
----
----
----
----
----
Other composite income
24.03%-926.54M
24.15%-912.63M
-36.17%-1.39B
-72.46%-1.56B
-156.05%-1.22B
-243.07%-1.2B
-51.70%-1.02B
-31.05%-903.63M
49.73%-476.34M
61.72%-350.74M
Specific reserves
13.66%63.32M
18.79%58.98M
15.03%50.58M
17.85%40.07M
17.04%55.71M
13.14%49.65M
19.88%43.97M
29.01%34M
22.84%47.6M
35.80%43.88M
Shareholders equity without minority interests
4.14%63.64B
4.40%62.55B
4.53%62.6B
4.51%61.5B
5.03%61.11B
7.48%59.91B
8.36%59.89B
8.39%58.85B
10.36%58.18B
35.25%55.74B
Minority interests
1.50%68.43B
1.46%68.04B
0.96%67.96B
-0.10%66.66B
-6.78%67.42B
-10.60%67.06B
-9.68%67.31B
-9.87%66.72B
-1.80%72.32B
4.20%75.01B
Total shareholder equity
2.75%132.07B
2.85%130.59B
2.64%130.56B
2.06%128.16B
-1.52%128.53B
-2.89%126.97B
-2.00%127.2B
-2.14%125.57B
3.28%130.51B
15.50%130.75B
Total liabilityies and equity
1.64%203.24B
1.20%203.14B
2.83%204.26B
1.49%201.52B
0.39%199.96B
-2.04%200.75B
0.02%198.64B
0.49%198.56B
-2.91%199.19B
12.33%204.93B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
KPMG Huazheng Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Huayong Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Assets
Current assets
Money funds -3.19%15.02B-13.71%15B-7.61%14.81B3.43%16.63B7.60%15.52B20.34%17.38B30.26%16.03B18.09%16.08B-39.89%14.42B1.90%14.44B
Transactional financial assets 13.12%4.88B51.99%4.83B104.89%8.46B24.43%5.69B-23.05%4.32B-31.54%3.18B-7.38%4.13B52.36%4.57B149.71%5.61B-11.90%4.65B
Notes receivable and accounts receivable 7.82%2.4B6.48%2.42B15.08%2.18B2.41%1.46B-12.25%2.22B0.24%2.28B-1.76%1.9B8.88%1.43B42.44%2.53B23.17%2.27B
-Notes receivable -72.55%72.7M-11.87%181.75M-13.12%197.33M-16.92%270.13M-1.17%264.89M10.85%206.22M-7.94%227.13M793.39%325.15M3,773.16%268.02M6,933.20%186.03M
-Accounts receivable 18.70%2.32B8.30%2.24B18.92%1.99B8.11%1.19B-13.56%1.96B-0.70%2.07B-0.86%1.67B-13.50%1.1B27.86%2.26B13.24%2.08B
Other receivables (including interest and dividends) -23.99%747.25M74.73%1.85B-18.29%777.67M24.09%1.17B-8.05%983.04M-47.19%1.06B-18.66%951.73M-0.93%940.01M23.94%1.07B-10.20%2.01B
-Dividend receivable -35.51%201.33M153.07%1.25B-47.31%203.94M61.45%554.39M-21.47%312.2M-64.44%493.08M-36.46%387.07M-17.46%343.39M30.31%397.55M-19.74%1.39B
-Other receivable ----6.54%603.56M-------------8.62%566.49M----11.98%596.63M----22.33%619.91M
Advance payment 5.39%94.99M34.90%92.53M9.72%74.67M57.12%59.18M32.18%90.13M-18.58%68.59M-3.37%68.05M-40.80%37.66M-20.83%68.18M27.61%84.24M
Inventories -0.32%311.36M6.06%315.9M19.08%288.33M23.33%269.96M41.15%312.37M21.90%297.85M-0.35%242.14M-2.76%218.9M0.82%221.29M11.27%244.34M
Receivable financing --100.68M--------------0------1M-98.78%2M--------
Assets held for sale ---------------------------------33.26%225.22M1,095.56%4.03B
Non-current assets due within one year 97.52%35.01M146.66%35M235.27%35.01M100.55%35M25.29%17.72M-75.96%14.19M-98.77%10.44M-98.07%17.45M-87.22%14.15M-56.18%59.03M
Other current assets 23.77%263.16M29.04%235.9M20.30%222.79M32.70%251.7M43.56%212.62M22.86%182.81M-4.24%185.19M2.03%189.67M27.59%148.11M7.84%148.8M
Total current assets 0.76%23.85B1.33%24.78B14.20%26.85B8.85%25.56B-2.62%23.67B-12.44%24.46B10.79%23.51B15.02%23.48B-18.82%24.31B13.51%27.93B
Non Current assets
Other equity investment -11.44%139.45M-11.44%139.45M-11.44%139.45M-11.44%139.45M2.08%157.46M2.08%157.46M-8.42%157.46M-8.42%157.46M-10.12%154.26M-10.12%154.26M
Other non-current financial assets -94.70%28.52M-97.84%28.52M-97.19%28.52M-96.75%28.52M-39.12%538.29M36.08%1.32B-44.41%1.01B-49.73%877.58M-25.86%884.23M18.67%971.72M
Investment real estate -33.82%3.19B-33.71%3.23B-33.70%3.26B-33.67%3.29B-3.68%4.82B-3.65%4.87B-3.27%4.91B-3.23%4.96B-3.23%5B-3.14%5.05B
Long-term equity investment 3.45%102.83B3.88%101.78B3.59%100.95B3.47%100.02B3.12%99.41B3.16%97.98B4.63%97.46B4.66%96.67B6.03%96.4B27.41%94.98B
Long term receivable account -0.14%3.9B0.00%3.86B-0.42%3.81B-2.05%3.78B2.77%3.9B-43.69%3.86B-31.87%3.83B-31.88%3.86B-41.18%3.8B8.86%6.86B
Fixed assets ----2.02%30.16B------------0.67%29.57B-----9.51%28.99B-----6.44%29.37B
Fixed assets liquidation ----113.99%261.33K-------------87.00%122.12K----334.45%36.39K----333.86%939.41K
Constru in process ----49.62%3.79B------------2.44%2.53B----20.83%2.91B-----5.21%2.47B
Construction materials -----77.57%3.2M------------222.92%14.26M-----64.84%2.8M-----42.10%4.42M
Intangible assets 1.13%17.97B1.03%17.82B-1.49%17.52B-4.08%17.34B-2.52%17.76B-4.36%17.64B-7.26%17.79B-6.25%18.07B-1.06%18.22B-0.26%18.45B
Development expenditure -46.84%22.14M-40.83%28.98M-9.76%35.98M24.33%63.4M-2.48%41.64M32.90%48.97M203.89%39.87M192.84%50.99M-20.37%42.7M-40.66%36.85M
Goodwill 2.46%6.3B-2.99%6.23B-4.60%6.12B-8.62%5.93B-5.25%6.15B-2.16%6.43B-0.58%6.41B1.27%6.49B1.88%6.49B4.25%6.57B
Long deferred expense -1.44%924.05M-2.43%924.6M-5.48%917.49M-5.37%940.4M-4.99%937.57M-3.94%947.65M0.18%970.69M0.75%993.79M2.67%986.78M2.56%986.49M
Deferred tax assets -20.94%319.47M-8.20%371.89M-9.77%368.08M-11.95%365.48M-6.26%404.08M-1.73%405.1M-5.99%407.93M-4.47%415.06M17.39%431.04M4.86%412.23M
Usufruct assets -3.78%8.76B-5.09%8.9B1.03%8.98B-5.13%8.96B-5.93%9.11B-1.11%9.38B-3.08%8.89B1.06%9.44B0.84%9.68B4.14%9.48B
Other non current assets -0.29%1.13B-4.47%1.09B17.61%1.38B-7.13%1.11B-6.96%1.13B-5.28%1.14B-0.97%1.17B0.62%1.19B-11.95%1.21B-17.55%1.2B
Total non current assets 1.76%179.39B1.18%178.36B1.31%177.41B0.50%175.96B0.81%176.29B-0.40%176.29B-1.27%175.13B-1.18%175.07B-0.19%174.88B12.14%177B
Total assets 1.64%203.24B1.20%203.14B2.83%204.26B1.49%201.52B0.39%199.96B-2.04%200.75B0.02%198.64B0.49%198.56B-2.91%199.19B12.33%204.93B
Liabilities
Current liabilities
Short term loan 26.66%16.3B3.28%12.3B-25.71%10.85B-18.60%12.79B11.92%12.87B139.22%11.91B126.13%14.6B119.34%15.71B-26.20%11.5B-67.83%4.98B
Notes payable and accounts payable 25.56%752.4M7.46%675.68M-0.56%638.2M2.89%787.37M3.92%599.25M10.22%628.79M-2.71%641.82M-5.66%765.23M-19.05%576.66M-20.79%570.49M
-Notes payable -------------97.91%1.54M-90.59%6.18M-14.33%33.65M--68.11M--73.46M621.97%65.63M332.08%39.28M
-Accounts payable 26.86%752.4M13.53%675.68M11.24%638.2M13.60%785.83M16.05%593.07M12.03%595.14M-13.04%573.71M-14.72%691.77M-27.33%511.03M-25.30%531.22M
Contract liabilities 132.95%402.91M156.07%349.06M150.18%312.49M88.55%267.89M9.81%172.96M-28.92%136.31M-6.25%124.91M0.13%142.08M-0.89%157.51M-14.90%191.78M
Advance receipts -33.19%15.83M-38.26%16.21M-48.89%15.42M-16.17%14.58M-42.93%23.69M-37.87%26.25M123.19%30.17M75.87%17.39M150.12%41.52M55.90%42.26M
Salaries payable 27.94%1.24B29.60%1.08B34.28%920.94M27.30%1.17B18.63%966.32M10.07%831.4M16.20%685.85M-2.01%917.96M-2.22%814.59M-0.17%755.34M
Taxs payable 2.04%842.36M22.66%840.4M-23.18%733.49M-21.44%725.17M-20.49%825.55M-33.05%685.15M-0.25%954.76M0.56%923.05M-2.30%1.04B-10.51%1.02B
Other payable (including interest and dividends) -19.10%2.14B-33.11%3.1B8.34%1.94B16.28%1.92B27.02%2.64B46.50%4.64B-4.55%1.79B-5.77%1.65B-12.92%2.08B-9.17%3.17B
-Dividend payable -31.61%605.99M-52.39%1.45B-33.60%146.39M18.26%132.33M67.82%886.05M109.82%3.05B-20.02%220.46M21.13%111.9M-18.36%527.98M-21.12%1.45B
-Other payable ----3.91%1.65B-------------7.25%1.59B-----7.26%1.54B----4.23%1.71B
Hold and for sell liabilities ----------------------------------87.06M--681.98M
Non current liabilities due within one year -36.05%6.17B96.12%11.13B41.48%10.67B54.12%10.51B26.40%9.64B-57.74%5.67B-33.64%7.54B-41.44%6.82B-34.41%7.63B376.99%13.42B
Other current liabilities 4.50%2.23B3.24%2.2B3,608.82%4.09B89.44%4.06B-11.41%2.14B-52.60%2.13B-96.50%110.28M-32.18%2.14B-53.23%2.41B-12.85%4.5B
Total current liabilities 0.70%30.09B18.85%31.69B13.92%30.17B10.83%32.25B13.45%29.88B-9.10%26.67B5.07%26.48B9.63%29.1B-29.85%26.34B-1.62%29.33B
Current liabilities
Long term loan -38.34%10.02B-32.74%12.77B-19.05%15.58B-14.51%15.58B-1.59%16.26B18.04%18.99B44.33%19.24B47.11%18.23B55.00%16.52B112.27%16.08B
Bonds payable 37.33%18.8B-3.06%15.86B10.83%15.87B-2.88%13.88B-5.13%13.69B-6.45%16.36B-24.44%14.32B-25.15%14.29B-25.07%14.43B-15.30%17.48B
Long term account payable ----3.27%3.66B-------------9.63%3.54B----7.74%3.82B----7.41%3.92B
Long term salaries pay 9.45%643.36M8.60%652.01M9.77%652.06M8.73%655.66M-4.20%587.84M-3.84%600.37M-5.85%594.01M-5.65%603.01M10.77%613.64M11.14%624.35M
Specific account payable ----7.27%6.28M------------11.54%5.85M-----32.85%5.61M-----70.85%5.25M
Estimate liabilities -22.09%82.03M3.99%78.92M89.29%165.82M86.28%159.44M118.00%105.28M102.66%75.89M114.47%87.6M142.02%85.59M49.30%48.29M19.01%37.45M
Deferred tax liabilities 2.15%4.96B2.25%4.93B3.90%4.91B2.93%4.8B5.83%4.85B5.37%4.82B-4.21%4.73B-4.02%4.66B-3.81%4.59B-1.77%4.58B
Long term deferred income 25.25%1.24B24.85%1.25B24.03%1.26B23.83%1.27B-3.72%987.41M-1.88%999.8M-1.50%1.01B-0.63%1.02B-1.63%1.03B-3.26%1.02B
Lease liabilities 1.35%1.47B-4.03%1.48B49.07%1.5B38.56%1.39B28.49%1.45B69.46%1.54B11.49%1B5.57%1B9.70%1.13B-14.06%911.1M
Other non current liabilities 1.62%178.61M4.48%177.48M2.04%176.48M1.72%182.72M10.66%175.75M-4.89%169.87M-3.03%172.96M-3.62%179.63M-3.12%158.83M9.13%178.59M
Total non current liabilities -1.13%41.08B-13.25%40.86B-3.15%43.54B-6.33%41.11B-1.87%41.55B5.05%47.11B3.11%44.95B2.73%43.89B2.66%42.34B13.76%44.84B
Total liabilities -0.36%71.17B-1.65%72.56B3.18%73.7B0.51%73.36B4.01%71.43B-0.55%73.77B3.82%71.43B5.37%72.99B-12.83%68.68B7.14%74.18B
Shareholders equity
Paid-in capital 0.03%2.5B0.05%2.5B0.08%2.5B0.09%2.5B0.07%2.5B0.05%2.5B0.02%2.5B0.00%2.5B0.00%2.5B30.00%2.5B
Capital reserve funds -0.35%37.21B-0.28%37.23B0.46%37.36B0.77%37.36B2.64%37.34B6.44%37.33B6.72%37.19B6.69%37.08B6.92%36.38B47.07%35.07B
Surplus reserve funds 14.01%1.25B14.01%1.25B14.01%1.25B14.01%1.25B9.39%1.1B9.39%1.1B9.39%1.1B9.39%1.1B4.24%1B4.24%1B
Retained profit 12.16%23.93B12.92%22.75B14.78%23.05B15.29%21.96B13.91%21.33B15.23%20.14B14.37%20.08B14.03%19.05B16.03%18.73B13.74%17.48B
Less:Treasury stock --388.95M--319.82M--218.2M--50.56M------------------------
Other composite income 24.03%-926.54M24.15%-912.63M-36.17%-1.39B-72.46%-1.56B-156.05%-1.22B-243.07%-1.2B-51.70%-1.02B-31.05%-903.63M49.73%-476.34M61.72%-350.74M
Specific reserves 13.66%63.32M18.79%58.98M15.03%50.58M17.85%40.07M17.04%55.71M13.14%49.65M19.88%43.97M29.01%34M22.84%47.6M35.80%43.88M
Shareholders equity without minority interests 4.14%63.64B4.40%62.55B4.53%62.6B4.51%61.5B5.03%61.11B7.48%59.91B8.36%59.89B8.39%58.85B10.36%58.18B35.25%55.74B
Minority interests 1.50%68.43B1.46%68.04B0.96%67.96B-0.10%66.66B-6.78%67.42B-10.60%67.06B-9.68%67.31B-9.87%66.72B-1.80%72.32B4.20%75.01B
Total shareholder equity 2.75%132.07B2.85%130.59B2.64%130.56B2.06%128.16B-1.52%128.53B-2.89%126.97B-2.00%127.2B-2.14%125.57B3.28%130.51B15.50%130.75B
Total liabilityies and equity 1.64%203.24B1.20%203.14B2.83%204.26B1.49%201.52B0.39%199.96B-2.04%200.75B0.02%198.64B0.49%198.56B-2.91%199.19B12.33%204.93B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------KPMG Huazheng Certified Public Accountants (Special General Partnership)------Deloitte Huayong Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More