CN Stock MarketDetailed Quotes

Sichuan Development Lomon (002312)

Watchlist
  • 9.73
  • -0.14-1.42%
Not Open May 21 15:00 CST
18.37BMarket Cap45.68P/E (TTM)

Sichuan Development Lomon (002312) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Operating Cash Flow
Goods sale service render cash
11.67%2.3B
28.71%9.24B
20.69%6.39B
12.28%3.96B
48.10%2.06B
-7.74%7.18B
-0.98%5.29B
5.57%3.53B
-4.30%1.39B
-13.16%7.78B
Refunds of taxes and levies
-88.63%53.46K
----
-92.55%887.88K
----
-42.39%470.04K
-97.42%302.08K
-21.57%11.93M
--292.59K
163.92%815.85K
-78.71%11.72M
Cash received relating to other operating activities
-53.03%24.29M
153.22%424.67M
1.50%148.68M
-16.90%72.28M
-55.69%51.72M
-14.27%167.71M
-55.87%146.49M
-24.26%86.98M
440.56%116.72M
28.54%195.63M
Cash inflows from operating activities
10.07%2.32B
31.54%9.67B
19.93%6.54B
11.57%4.04B
40.02%2.11B
-8.03%7.35B
-4.24%5.45B
4.59%3.62B
2.25%1.51B
-12.86%7.99B
Goods services cash paid
1.95%2.11B
42.74%7.56B
47.07%5.74B
39.93%3.79B
48.90%2.07B
-10.41%5.3B
-4.05%3.9B
-3.14%2.71B
-6.77%1.39B
-10.96%5.92B
Staff behalf paid
-4.26%264.32M
11.41%867.26M
-5.50%642.33M
4.54%458.12M
5.58%276.08M
4.63%778.44M
11.92%679.72M
1.60%438.21M
-4.43%261.49M
7.56%744.02M
All taxes paid
-0.79%76.31M
31.90%354.53M
11.96%242.46M
22.94%154.57M
22.33%76.91M
-17.72%268.79M
-15.26%216.56M
-43.51%125.73M
-33.52%62.87M
2.55%326.68M
Cash paid relating to other operating activities
-41.97%36.85M
35.75%366.24M
-10.46%232.99M
-47.73%125.44M
-7.21%63.5M
41.76%269.79M
12.95%260.2M
105.48%239.97M
-21.77%68.44M
3.03%190.32M
Cash outflows from operating activities
0.06%2.49B
38.33%9.15B
35.54%6.86B
28.92%4.53B
39.45%2.48B
-7.80%6.62B
-1.97%5.06B
-1.53%3.51B
-8.41%1.78B
-8.44%7.18B
Net cash flows from operating activities
56.64%-161.68M
-29.73%514.58M
-182.29%-321.48M
-574.90%-493.57M
-36.33%-372.89M
-10.03%732.28M
-26.37%390.68M
194.90%103.93M
41.84%-273.53M
-38.88%813.92M
Investing cash flow
Cash received from disposal of investments
----
--124.27K
-99.38%124.27K
-99.38%124.27K
----
----
5.08%19.96M
5.08%19.96M
--13.09M
5,685.63%19M
Cash received from returns on investments
--304.04K
----
----
----
----
----
----
----
-95.85%197.5K
3,684.73%18.71M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
-279.65%-935.75K
156.19%2.25M
7,886.07%19.63M
1,886.68%1.76M
506.65%520.87K
0.46%876.97K
-76.96%245.86K
-89.40%88.55K
-88.45%85.86K
-57.11%872.99K
Net cash received from disposal of subsidiaries and other business units
----
----
--1.76M
----
----
----
----
----
----
----
Cash received relating to other investing activities
250.25%782.29M
1,308.49%1.25B
183.29%814.36M
155.22%292.14M
22,713.25%223.35M
-86.03%89M
-48.53%287.46M
-72.81%114.47M
-99.55%979.06K
-43.48%637.11M
Cash inflows from investing activities
249.15%781.66M
1,297.39%1.26B
171.68%835.88M
118.57%294.03M
1,459.87%223.88M
-86.70%89.88M
-48.14%307.67M
-70.06%134.52M
-93.64%14.35M
-40.85%675.69M
Cash paid to acquire fixed assets intangible assets and other long-term assets
82.56%310.85M
-22.43%752.27M
-19.18%555.07M
35.30%449.34M
-9.24%170.27M
17.46%969.85M
26.84%686.78M
17.04%332.09M
-54.42%187.6M
34.48%825.68M
Cash paid to acquire investments
50.56%449.9M
4,462.43%270.41M
6,576.65%264.85M
6,576.65%264.85M
11,952.89%298.83M
-80.61%5.93M
-96.96%3.97M
--3.97M
-35.48%2.48M
--30.57M
 Net cash paid to acquire subsidiaries and other business units
----
150.27%269.94M
--269.94M
--43.82M
----
-76.03%107.86M
----
----
----
-73.29%450M
Impawned loan net increase
--0
----
----
----
----
----
----
----
----
----
Cash paid relating to other investing activities
-12.46%430M
115.33%1.67B
26.85%1.06B
-18.22%605M
--491.19M
87.22%773.24M
198.43%831.71M
146.60%739.8M
----
-70.84%413M
Cash outflows from investing activities
24.00%1.19B
59.28%2.96B
40.88%2.14B
26.69%1.36B
405.21%960.29M
8.00%1.86B
14.41%1.52B
17.08%1.08B
-77.55%190.08M
-53.72%1.72B
Net cash flows from investing activities
44.45%-409.09M
3.70%-1.7B
-7.75%-1.31B
-13.56%-1.07B
-319.07%-736.41M
-69.32%-1.77B
-64.72%-1.21B
-100.44%-941.34M
71.71%-175.73M
59.44%-1.04B
Financing cash flow
Cash received from capital contributions
----
--4.9M
--4.9M
----
----
----
----
----
----
98.00%9.9M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries
----
--4.9M
--4.9M
----
----
----
----
----
----
98.00%9.9M
Cash from borrowing
-89.18%299.73M
67.56%5.1B
84.91%5.56B
86.96%3.7B
95.06%2.77B
-26.50%3.05B
-31.00%3.01B
-43.22%1.98B
-40.59%1.42B
55.84%4.14B
Cash received relating to other financing activities
-16.94%440.57M
3.81%3B
-5.24%2.42B
33.29%2.34B
-21.27%530.45M
1,244.66%2.89B
128,497.66%2.55B
--1.75B
--673.73M
-64.69%214.93M
Cash inflows from financing activities
-77.57%740.3M
36.60%8.11B
43.64%7.98B
61.76%6.04B
57.63%3.3B
35.88%5.94B
27.14%5.56B
6.73%3.73B
-12.41%2.09B
33.49%4.37B
Borrowing repayment
-82.00%278.88M
60.24%3.72B
50.94%3.7B
45.54%2.23B
82.38%1.55B
16.03%2.32B
-11.38%2.45B
58.31%1.53B
694.39%849.29M
279.02%2B
Dividend interest payment
-41.02%25.25M
37.38%427.58M
31.31%383.48M
45.22%348.56M
23.24%42.82M
-44.72%311.23M
-45.04%292.04M
-51.35%240.03M
15.11%34.74M
568.14%562.99M
Cash payments relating to other financing activities
-36.89%181.49M
22.16%3.05B
-10.74%2.11B
64.30%2.04B
-53.19%287.57M
331.44%2.5B
6,015.16%2.36B
133.71%1.24B
--614.34M
-0.66%579.52M
Cash outflows from financing activities
-74.16%485.62M
40.29%7.2B
21.30%6.2B
53.24%4.61B
25.42%1.88B
63.34%5.13B
52.98%5.11B
51.21%3.01B
992.97%1.5B
162.85%3.14B
Net cash flows from financing activities
-82.08%254.68M
13.05%910.35M
299.01%1.78B
97.24%1.43B
138.68%1.42B
-34.38%805.29M
-56.62%446.86M
-52.04%722.58M
-73.58%595.36M
-40.92%1.23B
Net cash flow
Exchange rate change effecting cash and cash equivalents
-162.50%-801.67K
-120.24%-1.25M
247.99%4.99M
1,563.39%6.02M
43.31%1.28M
465.96%6.18M
-54.11%1.43M
-115.74%-411.14K
739.91%895K
-75.00%1.09M
Net increase in cash and cash equivalents
-201.24%-316.89M
-24.53%-277.99M
141.92%157.53M
-13.97%-131.34M
112.93%313M
-122.35%-223.24M
-145.48%-375.82M
-112.39%-115.23M
-87.34%147M
18.79%998.73M
Add:Begin period cash and cash equivalents
-11.12%2.22B
-8.20%2.5B
-8.20%2.5B
-8.20%2.5B
-8.20%2.5B
57.90%2.72B
57.90%2.72B
57.90%2.72B
57.90%2.72B
95.10%1.72B
End period cash equivalent
-32.27%1.91B
-11.12%2.22B
13.21%2.66B
-9.18%2.37B
-1.99%2.81B
-8.20%2.5B
-7.97%2.35B
-1.75%2.61B
-0.55%2.87B
57.90%2.72B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Sichuan Huaxin (Group) Certified Public Accountants (Special General Partnership)
--
--
--
Sichuan Huaxin (Group) Certified Public Accountants (Special General Partnership)
--
--
--
Sichuan Huaxin (Group) Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Operating Cash Flow
Goods sale service render cash 11.67%2.3B28.71%9.24B20.69%6.39B12.28%3.96B48.10%2.06B-7.74%7.18B-0.98%5.29B5.57%3.53B-4.30%1.39B-13.16%7.78B
Refunds of taxes and levies -88.63%53.46K-----92.55%887.88K-----42.39%470.04K-97.42%302.08K-21.57%11.93M--292.59K163.92%815.85K-78.71%11.72M
Cash received relating to other operating activities -53.03%24.29M153.22%424.67M1.50%148.68M-16.90%72.28M-55.69%51.72M-14.27%167.71M-55.87%146.49M-24.26%86.98M440.56%116.72M28.54%195.63M
Cash inflows from operating activities 10.07%2.32B31.54%9.67B19.93%6.54B11.57%4.04B40.02%2.11B-8.03%7.35B-4.24%5.45B4.59%3.62B2.25%1.51B-12.86%7.99B
Goods services cash paid 1.95%2.11B42.74%7.56B47.07%5.74B39.93%3.79B48.90%2.07B-10.41%5.3B-4.05%3.9B-3.14%2.71B-6.77%1.39B-10.96%5.92B
Staff behalf paid -4.26%264.32M11.41%867.26M-5.50%642.33M4.54%458.12M5.58%276.08M4.63%778.44M11.92%679.72M1.60%438.21M-4.43%261.49M7.56%744.02M
All taxes paid -0.79%76.31M31.90%354.53M11.96%242.46M22.94%154.57M22.33%76.91M-17.72%268.79M-15.26%216.56M-43.51%125.73M-33.52%62.87M2.55%326.68M
Cash paid relating to other operating activities -41.97%36.85M35.75%366.24M-10.46%232.99M-47.73%125.44M-7.21%63.5M41.76%269.79M12.95%260.2M105.48%239.97M-21.77%68.44M3.03%190.32M
Cash outflows from operating activities 0.06%2.49B38.33%9.15B35.54%6.86B28.92%4.53B39.45%2.48B-7.80%6.62B-1.97%5.06B-1.53%3.51B-8.41%1.78B-8.44%7.18B
Net cash flows from operating activities 56.64%-161.68M-29.73%514.58M-182.29%-321.48M-574.90%-493.57M-36.33%-372.89M-10.03%732.28M-26.37%390.68M194.90%103.93M41.84%-273.53M-38.88%813.92M
Investing cash flow
Cash received from disposal of investments ------124.27K-99.38%124.27K-99.38%124.27K--------5.08%19.96M5.08%19.96M--13.09M5,685.63%19M
Cash received from returns on investments --304.04K-----------------------------95.85%197.5K3,684.73%18.71M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset -279.65%-935.75K156.19%2.25M7,886.07%19.63M1,886.68%1.76M506.65%520.87K0.46%876.97K-76.96%245.86K-89.40%88.55K-88.45%85.86K-57.11%872.99K
Net cash received from disposal of subsidiaries and other business units ----------1.76M----------------------------
Cash received relating to other investing activities 250.25%782.29M1,308.49%1.25B183.29%814.36M155.22%292.14M22,713.25%223.35M-86.03%89M-48.53%287.46M-72.81%114.47M-99.55%979.06K-43.48%637.11M
Cash inflows from investing activities 249.15%781.66M1,297.39%1.26B171.68%835.88M118.57%294.03M1,459.87%223.88M-86.70%89.88M-48.14%307.67M-70.06%134.52M-93.64%14.35M-40.85%675.69M
Cash paid to acquire fixed assets intangible assets and other long-term assets 82.56%310.85M-22.43%752.27M-19.18%555.07M35.30%449.34M-9.24%170.27M17.46%969.85M26.84%686.78M17.04%332.09M-54.42%187.6M34.48%825.68M
Cash paid to acquire investments 50.56%449.9M4,462.43%270.41M6,576.65%264.85M6,576.65%264.85M11,952.89%298.83M-80.61%5.93M-96.96%3.97M--3.97M-35.48%2.48M--30.57M
 Net cash paid to acquire subsidiaries and other business units ----150.27%269.94M--269.94M--43.82M-----76.03%107.86M-------------73.29%450M
Impawned loan net increase --0------------------------------------
Cash paid relating to other investing activities -12.46%430M115.33%1.67B26.85%1.06B-18.22%605M--491.19M87.22%773.24M198.43%831.71M146.60%739.8M-----70.84%413M
Cash outflows from investing activities 24.00%1.19B59.28%2.96B40.88%2.14B26.69%1.36B405.21%960.29M8.00%1.86B14.41%1.52B17.08%1.08B-77.55%190.08M-53.72%1.72B
Net cash flows from investing activities 44.45%-409.09M3.70%-1.7B-7.75%-1.31B-13.56%-1.07B-319.07%-736.41M-69.32%-1.77B-64.72%-1.21B-100.44%-941.34M71.71%-175.73M59.44%-1.04B
Financing cash flow
Cash received from capital contributions ------4.9M--4.9M------------------------98.00%9.9M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries ------4.9M--4.9M------------------------98.00%9.9M
Cash from borrowing -89.18%299.73M67.56%5.1B84.91%5.56B86.96%3.7B95.06%2.77B-26.50%3.05B-31.00%3.01B-43.22%1.98B-40.59%1.42B55.84%4.14B
Cash received relating to other financing activities -16.94%440.57M3.81%3B-5.24%2.42B33.29%2.34B-21.27%530.45M1,244.66%2.89B128,497.66%2.55B--1.75B--673.73M-64.69%214.93M
Cash inflows from financing activities -77.57%740.3M36.60%8.11B43.64%7.98B61.76%6.04B57.63%3.3B35.88%5.94B27.14%5.56B6.73%3.73B-12.41%2.09B33.49%4.37B
Borrowing repayment -82.00%278.88M60.24%3.72B50.94%3.7B45.54%2.23B82.38%1.55B16.03%2.32B-11.38%2.45B58.31%1.53B694.39%849.29M279.02%2B
Dividend interest payment -41.02%25.25M37.38%427.58M31.31%383.48M45.22%348.56M23.24%42.82M-44.72%311.23M-45.04%292.04M-51.35%240.03M15.11%34.74M568.14%562.99M
Cash payments relating to other financing activities -36.89%181.49M22.16%3.05B-10.74%2.11B64.30%2.04B-53.19%287.57M331.44%2.5B6,015.16%2.36B133.71%1.24B--614.34M-0.66%579.52M
Cash outflows from financing activities -74.16%485.62M40.29%7.2B21.30%6.2B53.24%4.61B25.42%1.88B63.34%5.13B52.98%5.11B51.21%3.01B992.97%1.5B162.85%3.14B
Net cash flows from financing activities -82.08%254.68M13.05%910.35M299.01%1.78B97.24%1.43B138.68%1.42B-34.38%805.29M-56.62%446.86M-52.04%722.58M-73.58%595.36M-40.92%1.23B
Net cash flow
Exchange rate change effecting cash and cash equivalents -162.50%-801.67K-120.24%-1.25M247.99%4.99M1,563.39%6.02M43.31%1.28M465.96%6.18M-54.11%1.43M-115.74%-411.14K739.91%895K-75.00%1.09M
Net increase in cash and cash equivalents -201.24%-316.89M-24.53%-277.99M141.92%157.53M-13.97%-131.34M112.93%313M-122.35%-223.24M-145.48%-375.82M-112.39%-115.23M-87.34%147M18.79%998.73M
Add:Begin period cash and cash equivalents -11.12%2.22B-8.20%2.5B-8.20%2.5B-8.20%2.5B-8.20%2.5B57.90%2.72B57.90%2.72B57.90%2.72B57.90%2.72B95.10%1.72B
End period cash equivalent -32.27%1.91B-11.12%2.22B13.21%2.66B-9.18%2.37B-1.99%2.81B-8.20%2.5B-7.97%2.35B-1.75%2.61B-0.55%2.87B57.90%2.72B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Sichuan Huaxin (Group) Certified Public Accountants (Special General Partnership)------Sichuan Huaxin (Group) Certified Public Accountants (Special General Partnership)------Sichuan Huaxin (Group) Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Saudi sources, the United States and Iran will hold a new round of talks in Islamabad, the capital of Pakistan, after the end o Show More