Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Jun 30, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -102.96%-168.82K | -110.42%-410K | 472.11%7.12M | -2,142.93%-3.9M | 130.56%747K | 844.61%5.69M | -3.61%3.94M | 121.39%1.24M | 105.34%191K | -92.87%324K |
| Net profit before non-cash adjustment | -76.94%-12.07M | 26.09%-2.21M | 110.83%584K | 18.13%-1.74M | -61.12%-3.2M | 50.36%-6.82M | -85.29%-2.99M | 105.27%277K | 56.52%-2.12M | 0.15%-1.98M |
| Total adjustment of non-cash items | 192.86%18.73M | 54.75%2.11M | -10.66%1.77M | 116.76%5.69M | 586.42%2.93M | -14.67%6.4M | -53.85%1.37M | 27.43%1.98M | 86.43%2.63M | -72.91%427K |
| -Depreciation and amortization | 22.33%10.73M | ---- | ---- | ---- | ---- | 14.70%8.77M | ---- | ---- | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | 639.92%3.22M | ---- | ---- | ---- | ---- | -349.27%-597.03K | ---- | ---- | ---- | ---- |
| -Share of associates | 202.65%112.46K | ---- | ---- | ---- | ---- | -591.99%-109.56K | ---- | ---- | ---- | ---- |
| -Disposal profit | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Net exchange gains and losses | 253.44%3.73M | ---- | ---- | ---- | ---- | -103.95%-2.43M | ---- | ---- | ---- | ---- |
| -Other non-cash items | 23.57%946.1K | -48.24%-6.32M | -10.66%1.77M | 116.76%5.69M | 586.42%2.93M | -6.74%765.66K | -14.78%-4.27M | 27.43%1.98M | 86.43%2.63M | -72.91%427K |
| Changes in working capital | -211.61%-6.83M | -105.61%-312K | 570.85%4.77M | -2,433.23%-7.85M | -46.22%1.01M | 11.60%6.12M | 103.17%5.56M | 52.02%-1.01M | -210.00%-310K | -62.06%1.88M |
| -Change in receivables | 0.36%4.45M | ---- | ---- | ---- | ---- | -10.14%4.44M | ---- | ---- | ---- | ---- |
| -Change in inventory | 90.55%-126.25K | ---- | ---- | ---- | ---- | -39.00%-1.34M | ---- | ---- | ---- | ---- |
| -Change in payables | -523.18%-5.89M | ---- | ---- | ---- | ---- | -9.28%1.39M | ---- | ---- | ---- | ---- |
| -Changes in other current assets | -423.73%-5.26M | -182.87%-1.39M | 407.79%6.72M | -4,640.43%-6.68M | -65.77%776K | 5,902.65%1.63M | 184.70%1.68M | -52.16%-2.18M | 74.59%-141K | -42.56%2.27M |
| -Changes in other current liabilities | -194.20%-2.84M | -55.01%1.08M | -266.75%-1.95M | -591.72%-1.17M | 160.72%235K | --3.02M | --2.41M | 273.33%1.17M | -137.14%-169K | -138.39%-387K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -57.58%-260K | -42.26%-239K | 9.14%-159K | -227.91%-165K | 19.62%-168K | -326.83%-175K | ||||
| Interest received (cash flow from operating activities) | 7.69%56 | 52 | ||||||||
| Tax refund paid | 0 | 0 | 0 | 0 | 0 | 20.95%-43.23K | -51.89%-16.23K | 66.67%-9K | 10.00%-9K | -28.57%-9K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1K | -1K | 0 |
| Operating cash flow | -102.99%-168.77K | -94.40%248K | 540.24%6.86M | -31,953.85%-4.14M | 320.00%588K | 789.65%5.65M | 5.59%4.43M | 118.75%1.07M | 100.34%13K | -96.89%140K |
| Investing cash flow | ||||||||||
| Capital expenditures | -54.58%-8.12M | -26.35%-2.35M | -8.80%-1.79M | -976.67%-1.05M | 24.77%-1.4M | 24.44%-5.25M | -7.39%-1.86M | -4.17%-1.65M | 107.16%120K | 4.86%-1.86M |
| Net PPE purchase and sale | -75.58%-165.38K | 77.85%-14K | -185.71%-12K | -230.77%-43K | 31.25%-22K | 32.42%-94.19K | 12.70%-63.19K | --14K | 61.76%-13K | 3.03%-32K |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Investing cash flow | -54.95%-8.28M | -22.93%-2.37M | -10.47%-1.81M | -1,123.36%-1.1M | 24.88%-1.42M | -26.59%-5.34M | -300.95%-1.92M | -5.28%-1.63M | 106.41%107K | 3.32%-1.89M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---866.51K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
| Net common stock issuance | 8,230.19%29.08M | -6,373.81%-7.35M | 3,355.17%8.02M | -73,733.33%-2.22M | 86,133.33%2.59M | -34.32%349.07K | -27.96%117.07K | --232K | ---3K | -95.77%3K |
| Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | --349K | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | 13.05%-1.49M | 26.88%-332K | 57.82%-186K | 27.29%-333K | -26.50%-463K | -10.62%-1.72M | -5.85%-454.02K | -8.62%-441K | -74.81%-458K | 19.91%-366K |
| Interest paid (cash flow from financing activities) | -23.57%-946.16K | ---- | ---- | ---- | ---- | 15.92%-765.72K | ---- | ---- | ---- | ---- |
| Financing cash flow | 1,306.71%25.77M | 1,838.16%19.17M | 906.68%3.26M | 860.53%2.02M | 685.12%2.12M | -10.48%-2.14M | 6.33%-1.1M | -47.99%-404K | -174.23%-266K | 5.96%-363K |
| Net cash flow | ||||||||||
| Beginning cash position | -34.83%4.36M | 179.94%10.55M | -52.95%2.2M | 16.10%5.63M | -34.82%4.37M | -52.40%6.7M | 11.21%3.77M | -57.02%4.67M | -70.29%4.85M | -52.40%6.7M |
| Current changes in cash | 1,046.73%17.32M | 1,118.20%17.05M | 959.46%8.31M | -2,100.68%-3.21M | 160.96%1.29M | 73.77%-1.83M | -64.78%1.4M | 87.17%-967K | 97.38%-146K | -198.28%-2.12M |
| Effect of exchange rate changes | 444.29%1.73M | 101.62%13K | -34.92%41K | -719.23%-213K | -111.36%-30K | -26.64%-503.17K | -21.05%-804.17K | 21.15%63K | -120.00%-26K | 210.59%264K |
| End cash Position | 436.53%23.42M | 532.62%27.61M | 179.94%10.55M | -52.95%2.2M | 16.10%5.63M | -34.83%4.36M | -34.83%4.36M | 11.21%3.77M | -57.02%4.67M | -70.29%4.85M |
| Free cash flow | -2,860.57%-8.45M | -184.65%-2.12M | 997.34%5.05M | -4,463.33%-5.24M | 52.42%-834K | 103.87%306.11K | 4.83%2.5M | 92.28%-563K | 102.18%120K | -169.90%-1.75M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.