Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -32.56%43.18B | -40.53%31.12B | -30.90%19.04B | -17.62%69.14B | -17.57%64.03B | 1.07%52.32B | -7.79%27.56B | -11.09%83.93B | -2.20%77.67B | -20.41%51.77B |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 10.34%-4.28B | 13.68%-2.81B | 18.23%-1.33B | 13.08%-5.94B | 1.75%-4.78B | -0.40%-3.25B | 38.99%-1.63B | -8.97%-6.83B | -5.83%-4.86B | -7.54%-3.24B |
| Interest expense - adjustment | 0.81%14.53B | 0.86%9.74B | 2.90%4.8B | 2.94%18.6B | 5.48%14.42B | 6.69%9.65B | -16.85%4.66B | 7.75%18.07B | 9.45%13.67B | 11.39%9.05B |
| Investment loss (gain) | 244.15%751M | 73.02%-75M | 71.33%-41M | 19.30%-669M | -39.68%-521M | -11.65%-278M | -28.83%-143M | 94.10%-829M | -86.50%-373M | -97.62%-249M |
| Attributable subsidiary (profit) loss | 4.59%-8.49B | 17.17%-6.05B | 4.07%-2.68B | -44.56%-8.96B | -68.29%-8.9B | -179.51%-7.3B | -128.78%-2.8B | 57.19%-6.2B | 53.13%-5.29B | 64.36%-2.61B |
| Impairment and provisions: | -6.73%2.08B | 29.11%2.15B | 5,500.00%108M | -20.15%6.81B | -20.51%2.23B | -30.58%1.67B | -100.43%-2M | -21.93%8.53B | 25.35%2.8B | 73.41%2.4B |
| -Other impairments and provisions | -6.73%2.08B | 29.11%2.15B | 5,500.00%108M | -20.15%6.81B | -20.51%2.23B | -30.58%1.67B | -100.43%-2M | -21.93%8.53B | 25.35%2.8B | 73.41%2.4B |
| Asset sale loss (gain): | 6.94%-335M | -513.73%-313M | -313.79%-120M | 72.95%-810M | 67.12%-360M | 91.57%-51M | -314.29%-29M | -514.82%-3B | -634.15%-1.1B | -1,780.56%-605M |
| -Loss (gain) on sale of property, machinery and equipment | 6.94%-335M | -513.73%-313M | -313.79%-120M | 72.95%-810M | 67.12%-360M | 91.57%-51M | -314.29%-29M | -514.82%-3B | -634.15%-1.1B | -1,780.56%-605M |
| Depreciation and amortization: | 3.61%92.9B | 2.92%61.16B | 3.45%30.22B | 6.12%120.71B | 7.32%89.66B | 7.57%59.42B | 8.20%29.21B | 3.50%113.75B | 2.45%83.54B | 2.98%55.24B |
| -Depreciation | 3.61%92.9B | 2.92%61.16B | 3.45%30.22B | 6.12%120.71B | 7.32%89.66B | 7.57%59.42B | 8.20%29.21B | 3.50%113.75B | 2.45%83.54B | 2.98%55.24B |
| Exchange Loss (gain) | -1,485.71%-1.07B | -285.55%-2.47B | -129.55%-1.35B | -149.80%-622M | -98.14%77M | 212.15%1.33B | 1,557.32%4.58B | -108.13%-249M | 1,017.96%4.14B | -149.27%-1.19B |
| Special items | 69.38%6.88B | 56.33%4.57B | 8.77%1.61B | -26.30%4.96B | -21.23%4.06B | -5.49%2.92B | -17.24%1.48B | 4.78%6.72B | -7.25%5.15B | -16.94%3.09B |
| Operating profit before the change of operating capital | -8.61%146.14B | -16.67%97.03B | -20.10%50.25B | -4.99%203.23B | -8.81%159.91B | 2.44%116.43B | 4.08%62.89B | 3.14%213.91B | 6.32%175.36B | -8.26%113.66B |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 181.85%15.2B | 94.71%-2.44B | 135.95%8.53B | 20.50%-10.12B | 30.21%-18.56B | -14.75%-46.2B | -131.92%-23.74B | 71.98%-12.73B | 65.75%-26.6B | 49.06%-40.26B |
| Accounts receivable (increase)decrease | -19.52%-44.73B | 32.65%-29.94B | 46.79%-28.07B | -297.89%-7.86B | 35.77%-37.42B | -178.97%-44.46B | -110.07%-52.76B | 101.32%3.97B | -116.34%-58.27B | 67.63%-15.94B |
| Accounts payable increase (decrease) | -5.01%9.32B | -78.78%4.98B | -629.45%-18.27B | 32.71%-19.84B | -36.54%9.81B | 192.78%23.49B | 108.98%3.45B | 2.88%-29.49B | 18.56%15.46B | -234.36%-25.32B |
| Cash from business operations | 10.72%125.93B | 41.33%69.63B | 222.49%12.44B | -5.84%165.4B | 7.34%113.74B | 53.27%49.26B | 23.92%-10.16B | 31.50%175.66B | 44.40%105.96B | 122.17%32.14B |
| Other taxs | 8.62%-11.14B | -23.09%-8.61B | -19.68%-4.31B | -13.05%-16.04B | -59.45%-12.2B | -52.71%-6.99B | 28.72%-3.6B | 18.07%-14.19B | 45.89%-7.65B | 51.89%-4.58B |
| Net cash from operations | 13.04%114.78B | 44.35%61.02B | 159.16%8.14B | -7.50%149.36B | 3.29%101.54B | 53.36%42.27B | 25.23%-13.76B | 38.88%161.48B | 65.94%98.31B | 457.15%27.56B |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 8.49%4.28B | 6.99%1.56B | -15.34%872M | -53.94%4.11B | -41.99%3.95B | -68.96%1.46B | -56.74%1.03B | 29.07%8.93B | 95.01%6.8B | 96.90%4.7B |
| Dividend received - investment | -20.99%7.09B | -14.55%2.64B | -66.99%304M | 6.04%11.54B | 37.57%8.97B | 4.18%3.09B | 126.29%921M | -22.07%10.89B | -25.24%6.52B | -31.67%2.97B |
| Decrease in deposits (increase) | 44.42%-11.73B | 77.42%-5.36B | 74.40%-3.32B | -687.04%-28.23B | -54.06%-21.11B | -71.33%-23.75B | 43.28%-12.98B | -105.81%-3.59B | -153.89%-13.7B | -174.36%-13.86B |
| Sale of fixed assets | -49.91%803M | -59.05%588M | -66.18%210M | -65.24%1.86B | -58.12%1.6B | -59.93%1.44B | -66.41%621M | 2,429.72%5.36B | 1,655.96%3.83B | 3,249.53%3.58B |
| Purchase of intangible assets | 8.35%-11.44B | 10.64%-7.42B | -4.25%-3.43B | -4.66%-20.06B | -4.19%-12.48B | -5.10%-8.31B | 26.20%-3.29B | -2.05%-19.17B | 2.94%-11.98B | 4.92%-7.9B |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 98.60%-110M | 99.04%-73M | ---- |
| Recovery of cash from investments | -62.16%112M | 75.00%70M | 140.00%36M | -69.75%478M | -55.22%296M | -89.77%40M | -58.33%15M | -86.86%1.58B | 27.61%661M | -11.74%391M |
| Cash on investment | -92.43%-6.61B | 1.76%-52.05B | -2,156.04%-2.05B | 18.04%-130.95B | -8.91%-3.43B | 36.41%-52.98B | 96.10%-91M | 2.71%-159.76B | 40.98%-3.15B | -36.31%-83.31B |
| Other items in the investment business | 0.02%-77.58B | ---- | 14.49%-25.06B | ---- | 29.18%-77.59B | ---- | -0.08%-29.31B | ---- | -32.09%-109.57B | ---- |
| Net cash from investment operations | 4.74%-95.07B | 24.09%-59.97B | 24.69%-32.45B | -3.45%-161.24B | 17.29%-99.8B | 15.44%-79B | 20.64%-43.08B | -64.05%-155.87B | -72.59%-120.66B | -82.70%-93.43B |
| Net cash before financing | 1,032.82%19.71B | 102.85%1.05B | 57.23%-24.31B | -311.76%-11.88B | 107.78%1.74B | 44.23%-36.74B | 21.80%-56.84B | -73.61%5.61B | -109.55%-22.35B | -42.60%-65.87B |
| Cash flow from financing activities | ||||||||||
| New borrowing | -35.04%337.14B | -23.05%254.94B | -16.70%152.89B | -3.85%672.45B | -10.65%519.03B | -9.47%331.32B | -19.63%183.54B | 23.92%699.41B | 34.44%580.91B | 4.90%365.99B |
| Refund | 40.71%-282.02B | 29.05%-207.28B | 24.77%-108.71B | -4.68%-628.05B | -3.39%-475.67B | -12.49%-292.15B | -3.85%-144.51B | -16.66%-599.95B | -38.39%-460.05B | -15.86%-259.72B |
| Issuing shares | ---- | ---- | ---- | --12B | --12B | --12B | --12B | ---- | ---- | ---- |
| Interest paid - financing | 2.71%-7.58B | 7.15%-3.5B | 6.16%-1.72B | 1.06%-7.91B | -31.12%-7.8B | -3.12%-3.76B | -14.97%-1.84B | 17.38%-8B | -32.23%-5.95B | -22.24%-3.65B |
| Dividends paid - financing | 28.13%-31.34B | -1,820.39%-19.68B | -464.18%-2.27B | 1.00%-48.25B | 4.77%-43.6B | 96.09%-1.03B | 74.13%-402M | 21.58%-48.74B | 25.26%-45.79B | 32.13%-26.21B |
| Absorb investment income | -64.19%1.13B | -6.08%834M | 32.78%482M | 129.49%3.46B | 228.32%3.14B | 218.28%888M | 312.50%363M | -61.76%1.51B | -50.54%957M | -71.73%279M |
| Issuance expenses and redemption of securities expenses | ---- | 14.29%-138M | ---- | 8.34%-2.13B | ---- | ---161M | ---- | 44.36%-2.33B | ---- | ---- |
| Other items of the financing business | -16.05%-1.53B | -61.02%-789M | -385.19%-1.41B | -525.14%-1.14B | -234.61%-1.32B | -285.83%-490M | --493M | -120.45%-183M | 63.13%-393M | 92.71%-127M |
| Net cash from financing operations | 139.76%3.03B | -59.05%15.1B | -21.36%36.12B | -184.63%-19.24B | -113.45%-7.62B | -44.87%36.86B | -44.18%45.93B | 157.26%22.73B | 137.24%56.65B | -11.10%66.86B |
| Effect of rate | 131.91%105M | 11.29%276M | 109.91%233M | 3,209.52%653M | -144.58%-329M | -44.02%248M | 110.07%111M | -100.64%-21M | -84.62%738M | -71.73%443M |
| Net Cash | 486.69%22.74B | 12,611.02%16.14B | 208.32%11.81B | -209.79%-31.12B | -117.15%-5.88B | -87.21%127M | -213.62%-10.91B | 253.70%28.34B | 159.59%34.29B | -96.58%993M |
| Begining period cash | -25.02%91.3B | -25.02%91.3B | -25.02%91.3B | 30.31%121.76B | 30.31%121.76B | 30.31%121.76B | 30.31%121.76B | -13.95%93.44B | -13.95%93.44B | -13.95%93.44B |
| Cash at the end | -1.22%114.14B | -11.81%107.71B | -6.87%103.34B | -25.02%91.3B | -10.06%115.55B | 28.73%122.13B | 8.86%110.96B | 30.31%121.76B | 1.48%128.47B | -31.83%94.87B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- |
| Auditor | -- | -- | -- | KPMG Huazhen (Special General Partnership), KPMG | -- | -- | -- | KPMG Huazhen (Special General Partnership), KPMG | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.