Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BEKE-W
02423
5
BABA-W
09988
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -31.83%6M | 204.85%13.87M | 107.82%3.04M | -95.58%779K | -79.75%1.25M | 368.60%8.81M | -160.81%-13.23M | -38.88M | 17.63M | 6.15M |
| Net profit before non-cash adjustment | -35.29%1.67M | -34.74%7.36M | -84.73%486.93K | -26.01%2.13M | -11.52%2.16M | -6.71%2.58M | -31.02%11.28M | --3.19M | --2.88M | --2.44M |
| Total adjustment of non-cash items | -3.36%1.15M | 90.51%5.1M | 897.08%1.74M | 34.16%1.09M | -3.21%1.09M | 23.32%1.19M | -52.47%2.68M | ---218.41K | --811K | --1.12M |
| -Depreciation and amortization | -0.91%1.09M | 1.22%4.38M | 1.34%1.1M | -1.01%1.08M | 2.05%1.1M | 2.52%1.1M | -26.54%4.33M | --1.09M | --1.09M | --1.07M |
| -Reversal of impairment losses recognized in profit and loss | ---- | 2,943.94%13.3K | 156.45%13.3K | --0 | ---- | ---- | -98.04%437 | ---23.56K | --0 | ---- |
| -Assets reserve and write-off | ---- | -66.67%-1M | ---- | ---- | ---- | ---- | ---600K | ---- | ---- | ---- |
| -Share of associates | -73.08%7K | 53.16%-60.25K | -83.28%7.75K | 56.97%-71K | -140.35%-23K | 138.81%26K | -612.73%-128.63K | --46.37K | ---165K | --57K |
| -Disposal profit | --0 | 98.80%-837 | ---71.84K | 202.86%72K | --0 | 0.00%-1K | -57.67%-70K | --0 | ---70K | --1K |
| -Net exchange gains and losses | -82.76%5K | 308.89%1.6M | 308.01%1.59M | 111.11%1K | ---17K | --29K | -2,709.05%-765.21K | ---762.21K | ---9K | ---- |
| -Other non-cash items | 33.33%48K | 312.02%175.74K | 207.05%104.74K | 110.53%4K | 179.49%31K | 190.00%36K | 55.01%-82.89K | --34.11K | ---38K | ---39K |
| Changes in working capital | -36.79%3.18M | 105.17%1.4M | 101.95%814.6K | -117.53%-2.44M | -177.30%-2M | 371.07%5.03M | -11,448.35%-27.19M | ---41.86M | --13.93M | --2.59M |
| -Change in receivables | -46.18%3.53M | 214.69%1.7M | 2.97%-3.57M | -73.35%795K | -434.62%-2.08M | 565.70%6.56M | -1,163.89%-1.48M | ---3.68M | --2.98M | --621K |
| -Change in inventory | --0 | --0 | 100.04%11K | ---- | ---- | --0 | ---25.97M | ---25.97M | ---- | ---- |
| -Change in payables | 77.13%-349K | -77.64%129.38K | 140.39%4.8M | -129.46%-3.23M | -95.98%79K | -240.63%-1.53M | 140.13%578.66K | ---11.89M | --10.95M | --1.97M |
| -Changes in other current assets | ---- | 98.37%-427.4K | ---- | ---- | ---- | ---- | -2,563.41%-26.29M | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | -18.18%72K | 88K | ||||||||
| Interest paid (cash flow from operating activities) | 13.40%-84K | -180.15%-367K | 16.35%-87K | -456.25%-89K | -1,466.67%-94K | -1,840.00%-97K | -131K | -104K | -16K | -6K |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 57.26%-421K | -92.74%-3.08M | -39.91%-950.21K | -140.17%-562K | -108.19%-585K | -143.21%-985K | 68.35%-1.6M | -679.18K | -234K | -281K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -28.82%5.5M | 173.68%10.86M | 106.20%2.44M | -99.26%128K | -90.34%566K | 425.73%7.72M | -188.26%-14.74M | ---39.45M | --17.38M | --5.86M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 34.27%-94K | -471.61%-682.75K | -3,304.66%-525.75K | 84.78%-7K | ---7K | ---143K | 94.54%-119.44K | ---15.44K | ---46K | ---- |
| Net intangibles purchase and sale | 0.10%-1.01M | 9.22%-4.31M | -6.41%-1.09M | 8.78%-1.09M | 15.80%-1.12M | 15.76%-1.01M | 34.73%-4.75M | ---1.03M | ---1.2M | ---1.33M |
| Net business purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | -290.61%-1.23M | --1.94M | ---- | ---- |
| Net investment product transactions | ---- | --0 | --0 | ---- | ---- | ---- | 626.38%10.33M | --5.92M | ---- | ---- |
| Interest received (cash flow from investment activities) | -40.98%36K | -10.98%191.12K | -50.31%35.12K | -40.74%32K | 40.00%63K | 35.56%61K | -4.87%214.68K | --70.68K | --54K | --45K |
| Investing cash flow | 2.29%-1.07M | -208.26%-4.81M | -122.99%-1.59M | -2,700.00%-1.07M | 20.79%-1.06M | 5.37%-1.09M | 138.53%4.44M | --6.89M | --41K | ---1.34M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -5.04%-146K | -108.14%-564.68K | -102.07%-143.68K | ---143K | ---139K | ---139K | --6.94M | --6.94M | --0 | ---- |
| Increase or decrease of lease financing | 9.17%-208K | -6.01%-878.97K | 12.41%-198.97K | -2.33%-220K | -19.69%-231K | -18.04%-229K | -9.03%-829.15K | ---227.15K | ---215K | ---193K |
| Cash dividends paid | ---- | 47.84%-3.05M | 100.02%608 | ---- | ---- | ---- | -4.51%-5.85M | ---3.05M | ---- | ---- |
| Interest paid (cash flow from financing activities) | ---- | -178.36%-366.86K | ---- | ---- | ---- | ---- | -218.05%-131.79K | ---- | ---- | ---- |
| Financing cash flow | 3.80%-354K | -3,728.20%-4.86M | -120.07%-708.9K | -13.31%-3.41M | -91.71%-370K | -89.69%-368K | 102.09%133.95K | --3.53M | ---3.01M | ---193K |
| Net cash flow | ||||||||||
| Beginning cash position | 5.55%22.17M | -32.62%21M | -55.96%22.03M | -25.91%26.39M | -12.98%27.23M | -32.62%21M | -3.66%31.17M | --50.03M | --35.61M | --31.29M |
| Current changes in cash | -34.92%4.08M | 111.75%1.2M | 100.52%150.21K | -130.20%-4.35M | -120.05%-867K | 5,076.03%6.26M | -737.68%-10.17M | ---29.02M | --14.41M | --4.33M |
| Effect of exchange rate changes | --0 | -1,697.96%-29.82K | -547.52%-13.82K | -122.22%-2K | 450.00%21K | -3,600.00%-35K | -93.38%1.87K | ---2.13K | --9K | ---6K |
| End cash Position | -3.62%26.25M | 5.55%22.17M | 5.55%22.17M | -55.96%22.03M | -25.91%26.39M | -12.98%27.23M | -32.62%21M | --21M | --50.03M | --35.61M |
| Free cash flow | -33.11%4.39M | 129.72%5.86M | 102.04%824.15K | -106.05%-970K | -112.52%-560K | 2,332.96%6.57M | -374.40%-19.73M | ---40.49M | --16.02M | --4.47M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.