Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -279.74%-20.79M | 196.14%43.09M | -218.44%-2.97M | 28.21%43.06M | 98.93%14.43M | 378.77%11.57M | -32.50%14.55M | 6.44%2.51M | 7.22%33.59M | -50.06%7.25M |
| Net profit before non-cash adjustment | -403.48%-4.48M | 53.81%-1.34M | 102.31%58K | 94.94%-1.96M | 144.16%4.34M | 91.60%-890K | 74.25%-2.9M | 64.14%-2.51M | -152.29%-38.71M | -125.53%-9.84M |
| Total adjustment of non-cash items | 16.12%14.35M | -7.49%12.38M | -3.86%12.51M | -0.96%55.05M | 18.37%16.31M | -5.85%12.36M | -8.65%13.38M | -7.34%13.01M | 22.90%55.59M | 12.62%13.78M |
| -Depreciation and amortization | ---- | ---- | ---- | -4.26%53.72M | ---- | ---- | ---- | ---- | 5.47%56.12M | ---- |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -81.52%401.02K | ---- | ---- | ---- | ---- | 723.20%2.17M | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | 140.10%1.4M | ---- | ---- | ---- | ---- | 224.43%583.76K | ---- |
| -Share of associates | ---- | ---- | ---- | -13.70%-164.07K | ---- | ---- | ---- | ---- | -346.61%-144.3K | ---- |
| -Disposal profit | ---- | ---- | ---- | -17.66%-417.11K | ---- | ---- | ---- | ---- | 85.51%-354.5K | ---- |
| -Pension and employee benefit expenses | ---- | ---- | ---- | -10.30%102.76K | ---- | ---- | ---- | ---- | 6.58%114.55K | ---- |
| -Deferred income tax | ---- | ---- | ---- | 718.55%4.22M | ---- | ---- | ---- | ---- | 83.09%-682.02K | ---- |
| -Other non-cash items | ---- | ---- | ---- | -90.06%-4.21M | ---- | ---- | ---- | ---- | -62.41%-2.22M | ---- |
| Changes in working capital | -30,758.00%-30.66M | 686.77%32.05M | -94.57%-15.54M | -160.04%-10.03M | -287.67%-6.22M | 192.59%100K | -77.59%4.07M | -70.75%-7.99M | 1,058.96%16.71M | -50.20%3.32M |
| -Change in receivables | -552.11%-14.14M | 222.56%2.12M | 413.83%11.18M | -198.01%-6.8M | -3,137.32%-10.38M | 357.98%3.13M | -133.71%-1.73M | 180.05%2.18M | 108.24%6.94M | 121.35%341.61K |
| -Change in inventory | 65.50%-138K | -110.53%-14K | 65.33%-95K | 113.66%163.67K | 187.36%704.67K | 5.88%-400K | 125.68%133K | 45.20%-274K | -869.67%-1.2M | -76.59%245.22K |
| -Change in payables | -523.21%-16.38M | 427.72%29.94M | -169.26%-26.62M | -130.94%-3.39M | 26.41%3.45M | -618.03%-2.63M | -58.15%5.67M | -99.60%-9.89M | 635.55%10.97M | -62.15%2.73M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 54.59%-262K | 6.94%-362K | 17.27%-546K | -140.89%-2.66M | -765.52%-1.03M | -27.94%-577K | -104.53%-389K | 63.15%-660K | 173.84%6.5M | 114.26%155.02K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -153.85%-16.5K | -560.00%-16.5K |
| Operating cash flow | -291.56%-21.05M | 201.72%42.73M | -290.17%-3.52M | 0.83%40.4M | 81.25%13.4M | 459.29%10.99M | -53.02%14.16M | 225.88%1.85M | 77.96%40.07M | -44.98%7.39M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 337.73%8.54M | 3.49%-1.22M | -1,124.64%-2.54M | 92.08%-2.24M | 598.60%2.82M | -60.59%-3.59M | 94.41%-1.26M | 93.05%-207K | -56.50%-28.33M | 94.00%-565.07K |
| Net intangibles purchase and sale | --0 | --0 | --0 | --0 | 22.76%-102K | -83.33%22K | 189.39%118K | ---38K | ---132.05K | ---132.05K |
| Net business purchase and sale | ---- | ---- | ---- | ---1.65M | --353.63K | ---- | ---- | ---- | --0 | --0 |
| Net investment product transactions | -7,572.76%-19.21M | -268.66%-1.02M | 25.47%-790K | -129.94%-5.15M | -909.68%-4.95M | 131.15%257K | -94.74%603K | -117.85%-1.06M | -83.45%17.2M | -99.18%611.11K |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | 29.14%2.38M | -71.67%272K | 126.80%880K | -51.23%338K | 558.46%894K | 216.46%1.85M | --960K |
| Interest received (cash flow from investment activities) | -4.77%1.56M | -8.82%1.57M | -9.84%1.66M | -35.13%3.86M | -216.68%-1.33M | 6.45%1.64M | 6.23%1.72M | 11.25%1.84M | 135.94%5.96M | 1,257.72%1.14M |
| Net changes in other investments | 191.76%71.9M | 122.51%10.27M | -64.85%7.11M | -11,421.43%-9.68M | -118.02%-8.89M | 181.63%24.64M | -192.20%-45.61M | 656.41%20.23M | ---84K | --49.35M |
| Investing cash flow | 187.49%62.8M | 121.78%9.6M | -74.86%5.45M | 19.51%-2.79M | -104.29%-2.21M | 170.02%21.84M | -79.89%-44.09M | 2,662.76%21.66M | -104.96%-3.47M | 3.31%51.45M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 57.42%-241K | 14.19%-375K | -38.03%-519K | -5.70%-1.66M | 45.20%-281.87K | 1.91%-566K | -101.38%-437K | -42.97%-376K | -194.32%-1.57M | -124.81%-514.36K |
| Net common stock issuance | --0 | ---- | ---- | 95.58%-207.96K | 145.83%44 | ---78K | 80.63%-130K | --0 | -137.82%-4.71M | 99.99%-96 |
| Increase or decrease of lease financing | 63.58%-2.05M | -29.05%-9.27M | 30.52%-5.7M | 20.79%-24.77M | 5.42%-3.75M | 37.91%-5.63M | 21.43%-7.18M | 9.76%-8.21M | 6.68%-31.27M | -9.82%-3.96M |
| Cash dividends paid | ---98K | ---- | ---- | 14.76%-7.09M | -368,151.19%-1.08M | --0 | ---5.54M | ---466K | ---8.31M | --293 |
| Interest paid (cash flow from financing activities) | -645.16%-1.16M | -908.38%-1.68M | -318.39%-728K | 4.58%-4.73M | 2.78%-4.24M | 39.92%-155K | -169.35%-167K | 38.30%-174K | -12.76%-4.96M | -14.27%-4.36M |
| Financing cash flow | 44.88%-3.55M | -66.52%-22.41M | 24.65%-6.95M | 24.33%-38.46M | -5.77%-9.34M | 64.70%-6.43M | -33.36%-13.46M | 32.55%-9.23M | -32.96%-50.82M | -25.85%-8.83M |
| Net cash flow | ||||||||||
| Beginning cash position | 80.38%113.11M | -20.85%84.44M | -2.59%89.94M | -12.71%92.34M | 104.38%87.5M | -31.23%62.71M | 13.53%106.69M | -12.71%92.34M | 103.27%105.78M | -18.53%42.81M |
| Current changes in cash | 44.69%38.2M | 168.97%29.92M | -135.17%-5.03M | 94.03%-848.52K | -96.30%1.85M | 155.63%26.4M | -873.83%-43.38M | 215.91%14.29M | -126.24%-14.22M | -11.05%50.01M |
| Effect of exchange rate changes | 65.94%-547K | -110.40%-1.25M | -855.56%-476K | -297.87%-1.55M | 221.99%591.72K | -73.81%-1.61M | -135.60%-596K | -87.81%63K | 271.47%781.96K | 83.79%-485.04K |
| End cash Position | 72.30%150.76M | 80.38%113.11M | -20.85%84.44M | -2.59%89.94M | -2.59%89.94M | 104.38%87.5M | -31.23%62.71M | 13.53%106.69M | -12.71%92.34M | -12.71%92.34M |
| Free cash flow | -398.09%-22.05M | 220.83%41.51M | -477.02%-6.06M | 230.09%37.49M | 140.29%15.55M | 4,965.79%7.4M | 73.64%12.94M | 166.56%1.61M | 185.39%11.36M | 78.60%6.47M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.