HK Stock MarketDetailed Quotes

CHI SILVER GP (00815)

Watchlist
  • 0.425
  • +0.010+2.41%
Trading May 6 11:28 CST
1.32BMarket Cap2.03P/E (TTM)

CHI SILVER GP (00815) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-83.38%184.77M
-2.72%1.08B
2.24%1.11B
-2.10%1.11B
2.96%1.09B
10.24%1.14B
0.20%1.06B
-29.83%1.03B
-59.10%1.05B
-33.63%1.47B
Accounts receivable
-98.38%2.27M
19.60%178.37M
-1.58%140.54M
12.40%149.13M
27.96%142.79M
22.86%132.68M
61.65%111.59M
5.85%107.99M
-77.30%69.04M
-87.45%102.03M
Withholding and tax receivable
----
-77.58%165K
0.00%736K
-6.12%736K
-46.86%736K
--784K
--1.39M
----
----
----
Cash and equivalents
-55.86%232.32M
16.22%633.78M
0.32%526.34M
-8.84%545.31M
-10.95%524.68M
-14.90%598.22M
85.99%589.23M
9,221.63%702.94M
-73.44%316.81M
-99.22%7.54M
Secured deposit
501.76%239.5M
-51.13%19.5M
-63.11%39.8M
-83.71%39.9M
-37.34%107.9M
75.49%244.9M
22.63%172.19M
10.77%139.55M
13.81%140.42M
137.48%125.98M
Total current assets
-64.37%658.86M
3.59%1.92B
-0.77%1.85B
-12.56%1.85B
-3.47%1.86B
6.65%2.11B
22.16%1.93B
16.20%1.98B
-62.35%1.58B
-57.83%1.71B
Non-current assets
Property, plant and equipment
-17.55%81.56M
61.44%170.38M
-12.49%98.92M
-15.56%105.54M
-11.56%113.03M
-6.92%124.99M
-9.86%127.81M
-12.98%134.28M
-3.57%141.79M
7.28%154.31M
Advance payment
----
--55K
----
----
----
-67.04%1.75M
52.10%3.48M
-62.73%5.3M
-89.01%2.29M
-71.39%14.21M
Associated company interest
--1.11B
----
----
--12K
--12K
----
----
----
----
----
Intangible assets
-85.01%1.02M
45.86%12.17M
-23.73%6.8M
-73.99%8.34M
-74.04%8.91M
-64.95%32.07M
-64.69%34.32M
-4.26%91.51M
-3.70%97.21M
-5.86%95.58M
Goodwill
----
----
----
-68.16%3.97M
0.00%12.48M
-12.28%12.48M
--12.48M
--14.22M
----
----
Deferred tax assets
-93.07%342K
-18.95%4.29M
4.74%4.93M
-12.94%5.29M
-25.19%4.71M
-20.90%6.08M
-27.02%6.3M
-21.96%7.69M
-45.97%8.63M
-30.01%9.85M
Total non-current assets
828.25%1.2B
46.04%205.8M
-18.65%129.7M
-32.09%140.92M
-24.97%159.44M
-26.38%207.51M
-24.40%212.5M
-8.20%281.88M
-11.53%281.07M
-11.73%307.07M
Total assets
-5.87%1.86B
6.60%2.12B
-2.18%1.98B
-14.30%1.99B
-5.60%2.02B
2.53%2.32B
15.13%2.14B
12.47%2.26B
-58.78%1.86B
-54.18%2.01B
Liabilities
Current liabilities
Accounts payable
64.28%325.59M
-3.59%280.11M
-37.68%198.2M
-48.95%290.54M
-23.80%318.02M
45.40%569.1M
24.46%417.37M
-6.24%391.39M
-36.68%335.35M
-19.57%417.45M
Tax payable
-98.64%116K
163.36%29.93M
-8.49%8.5M
88.52%11.36M
13.78%9.29M
2.10%6.03M
-9.88%8.17M
-56.45%5.9M
-66.54%9.06M
-26.25%13.56M
Amounts payable to associated parties-current liabilities
100.86%93.21M
268.15%84.59M
106.13%46.41M
10.67%22.98M
45.56%22.51M
222.64%20.76M
--15.47M
--6.44M
----
----
Bank loans and overdrafts
-72.56%110M
-35.29%263.5M
-4.81%400.92M
-4.53%407.2M
3.65%421.2M
-5.21%426.5M
76.69%406.38M
78.55%449.96M
12.20%230M
50.45%252M
Financial lease liabilities-current liabilities
-27.47%507K
-58.61%978K
-82.48%699K
-60.20%2.36M
7.20%3.99M
86.23%5.94M
-6.15%3.72M
-7.51%3.19M
-40.46%3.97M
-60.42%3.45M
Deferred income-current liabilities
0.00%714K
0.00%714K
0.00%714K
-67.28%714K
-67.28%714K
0.00%2.18M
0.00%2.18M
5.61%2.18M
5.61%2.18M
-0.05%2.07M
Total current liabilities
-30.13%530.14M
-10.25%661.55M
-2.64%758.75M
-29.63%737.11M
-10.45%779.31M
18.93%1.05B
45.03%870.3M
23.70%880.74M
-28.02%600.09M
-12.00%712M
Net current assets
-88.20%128.71M
12.77%1.25B
0.56%1.09B
4.21%1.11B
2.26%1.08B
-3.18%1.07B
8.17%1.06B
10.82%1.1B
-70.86%980.32M
-69.29%994.05M
Total assets less current liabilities
9.22%1.33B
16.52%1.46B
-1.90%1.22B
-1.70%1.25B
-2.29%1.24B
-7.91%1.27B
0.91%1.27B
6.33%1.38B
-65.74%1.26B
-63.70%1.3B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-86.80%54K
-75.02%272K
-81.43%409K
-54.53%1.09M
28.17%2.2M
-16.81%2.4M
-60.76%1.72M
-50.09%2.88M
107.10%4.38M
1.62%5.77M
Deferred tax liability
----
----
----
-13.36%1.26M
-12.52%1.36M
-84.27%1.45M
-84.20%1.55M
-46.79%9.23M
-46.31%9.8M
-9.77%17.34M
Deferred income-non-current liabilities
-52.15%655K
-41.37%1.01M
-34.28%1.37M
-83.76%1.73M
-82.23%2.08M
-17.04%10.63M
-15.68%11.72M
-8.52%12.81M
-7.57%13.9M
-12.86%14.01M
Total non-current liabilities
-60.12%709K
-68.48%1.28M
-68.48%1.78M
-71.87%4.07M
-62.37%5.64M
-41.91%14.48M
-46.63%14.99M
-32.86%24.92M
-20.70%28.08M
-9.40%37.12M
Total liabilities
-30.20%530.85M
-10.57%662.84M
-3.11%760.53M
-30.21%741.18M
-11.33%784.95M
17.26%1.06B
40.93%885.29M
20.90%905.66M
-27.72%628.17M
-11.88%749.12M
Total assets less total liabilities
9.32%1.33B
16.79%1.46B
-1.60%1.22B
-0.89%1.25B
-1.57%1.24B
-7.28%1.26B
1.99%1.26B
7.48%1.36B
-66.18%1.23B
-64.33%1.26B
Total equity and non-current liabilities
9.22%1.33B
16.52%1.46B
-1.90%1.22B
-1.70%1.25B
-2.29%1.24B
-7.91%1.27B
0.91%1.27B
6.33%1.38B
-65.74%1.26B
-63.70%1.3B
Equity
Share capital
59.23%25.37M
22.55%19.53M
0.00%15.94M
0.00%15.94M
0.00%15.94M
0.00%15.94M
19.96%15.94M
19.96%15.94M
0.00%13.28M
0.07%13.28M
Share premium
193.48%1.31B
28.71%587.05M
2.29%445.5M
4.38%456.09M
3.50%435.54M
-14.60%436.95M
8.51%420.8M
25.90%511.63M
-86.15%387.8M
-84.88%406.37M
Shareholders' Equity
188.85%1.33B
28.51%606.58M
2.21%461.44M
4.23%472.03M
3.37%451.47M
-14.16%452.89M
8.89%436.74M
25.72%527.57M
-85.75%401.09M
-84.46%419.65M
Non-controlling interest
-100.12%-899K
9.68%851.49M
-3.78%756.91M
-3.77%776.38M
-4.20%786.63M
-2.92%806.77M
-1.33%821.15M
-1.58%831.01M
-0.06%832.22M
0.14%844.35M
Total equity
9.32%1.33B
16.79%1.46B
-1.60%1.22B
-0.89%1.25B
-1.57%1.24B
-7.28%1.26B
1.99%1.26B
7.48%1.36B
-66.18%1.23B
-64.33%1.26B
Total equity and total liabilities
-5.87%1.86B
6.60%2.12B
-2.18%1.98B
-14.30%1.99B
-5.60%2.02B
2.53%2.32B
15.13%2.14B
12.47%2.26B
-58.78%1.86B
-54.18%2.01B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
Auditor
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -83.38%184.77M-2.72%1.08B2.24%1.11B-2.10%1.11B2.96%1.09B10.24%1.14B0.20%1.06B-29.83%1.03B-59.10%1.05B-33.63%1.47B
Accounts receivable -98.38%2.27M19.60%178.37M-1.58%140.54M12.40%149.13M27.96%142.79M22.86%132.68M61.65%111.59M5.85%107.99M-77.30%69.04M-87.45%102.03M
Withholding and tax receivable -----77.58%165K0.00%736K-6.12%736K-46.86%736K--784K--1.39M------------
Cash and equivalents -55.86%232.32M16.22%633.78M0.32%526.34M-8.84%545.31M-10.95%524.68M-14.90%598.22M85.99%589.23M9,221.63%702.94M-73.44%316.81M-99.22%7.54M
Secured deposit 501.76%239.5M-51.13%19.5M-63.11%39.8M-83.71%39.9M-37.34%107.9M75.49%244.9M22.63%172.19M10.77%139.55M13.81%140.42M137.48%125.98M
Total current assets -64.37%658.86M3.59%1.92B-0.77%1.85B-12.56%1.85B-3.47%1.86B6.65%2.11B22.16%1.93B16.20%1.98B-62.35%1.58B-57.83%1.71B
Non-current assets
Property, plant and equipment -17.55%81.56M61.44%170.38M-12.49%98.92M-15.56%105.54M-11.56%113.03M-6.92%124.99M-9.86%127.81M-12.98%134.28M-3.57%141.79M7.28%154.31M
Advance payment ------55K-------------67.04%1.75M52.10%3.48M-62.73%5.3M-89.01%2.29M-71.39%14.21M
Associated company interest --1.11B----------12K--12K--------------------
Intangible assets -85.01%1.02M45.86%12.17M-23.73%6.8M-73.99%8.34M-74.04%8.91M-64.95%32.07M-64.69%34.32M-4.26%91.51M-3.70%97.21M-5.86%95.58M
Goodwill -------------68.16%3.97M0.00%12.48M-12.28%12.48M--12.48M--14.22M--------
Deferred tax assets -93.07%342K-18.95%4.29M4.74%4.93M-12.94%5.29M-25.19%4.71M-20.90%6.08M-27.02%6.3M-21.96%7.69M-45.97%8.63M-30.01%9.85M
Total non-current assets 828.25%1.2B46.04%205.8M-18.65%129.7M-32.09%140.92M-24.97%159.44M-26.38%207.51M-24.40%212.5M-8.20%281.88M-11.53%281.07M-11.73%307.07M
Total assets -5.87%1.86B6.60%2.12B-2.18%1.98B-14.30%1.99B-5.60%2.02B2.53%2.32B15.13%2.14B12.47%2.26B-58.78%1.86B-54.18%2.01B
Liabilities
Current liabilities
Accounts payable 64.28%325.59M-3.59%280.11M-37.68%198.2M-48.95%290.54M-23.80%318.02M45.40%569.1M24.46%417.37M-6.24%391.39M-36.68%335.35M-19.57%417.45M
Tax payable -98.64%116K163.36%29.93M-8.49%8.5M88.52%11.36M13.78%9.29M2.10%6.03M-9.88%8.17M-56.45%5.9M-66.54%9.06M-26.25%13.56M
Amounts payable to associated parties-current liabilities 100.86%93.21M268.15%84.59M106.13%46.41M10.67%22.98M45.56%22.51M222.64%20.76M--15.47M--6.44M--------
Bank loans and overdrafts -72.56%110M-35.29%263.5M-4.81%400.92M-4.53%407.2M3.65%421.2M-5.21%426.5M76.69%406.38M78.55%449.96M12.20%230M50.45%252M
Financial lease liabilities-current liabilities -27.47%507K-58.61%978K-82.48%699K-60.20%2.36M7.20%3.99M86.23%5.94M-6.15%3.72M-7.51%3.19M-40.46%3.97M-60.42%3.45M
Deferred income-current liabilities 0.00%714K0.00%714K0.00%714K-67.28%714K-67.28%714K0.00%2.18M0.00%2.18M5.61%2.18M5.61%2.18M-0.05%2.07M
Total current liabilities -30.13%530.14M-10.25%661.55M-2.64%758.75M-29.63%737.11M-10.45%779.31M18.93%1.05B45.03%870.3M23.70%880.74M-28.02%600.09M-12.00%712M
Net current assets -88.20%128.71M12.77%1.25B0.56%1.09B4.21%1.11B2.26%1.08B-3.18%1.07B8.17%1.06B10.82%1.1B-70.86%980.32M-69.29%994.05M
Total assets less current liabilities 9.22%1.33B16.52%1.46B-1.90%1.22B-1.70%1.25B-2.29%1.24B-7.91%1.27B0.91%1.27B6.33%1.38B-65.74%1.26B-63.70%1.3B
Non-current liabilities
Financial lease liabilities-non-current liabilities -86.80%54K-75.02%272K-81.43%409K-54.53%1.09M28.17%2.2M-16.81%2.4M-60.76%1.72M-50.09%2.88M107.10%4.38M1.62%5.77M
Deferred tax liability -------------13.36%1.26M-12.52%1.36M-84.27%1.45M-84.20%1.55M-46.79%9.23M-46.31%9.8M-9.77%17.34M
Deferred income-non-current liabilities -52.15%655K-41.37%1.01M-34.28%1.37M-83.76%1.73M-82.23%2.08M-17.04%10.63M-15.68%11.72M-8.52%12.81M-7.57%13.9M-12.86%14.01M
Total non-current liabilities -60.12%709K-68.48%1.28M-68.48%1.78M-71.87%4.07M-62.37%5.64M-41.91%14.48M-46.63%14.99M-32.86%24.92M-20.70%28.08M-9.40%37.12M
Total liabilities -30.20%530.85M-10.57%662.84M-3.11%760.53M-30.21%741.18M-11.33%784.95M17.26%1.06B40.93%885.29M20.90%905.66M-27.72%628.17M-11.88%749.12M
Total assets less total liabilities 9.32%1.33B16.79%1.46B-1.60%1.22B-0.89%1.25B-1.57%1.24B-7.28%1.26B1.99%1.26B7.48%1.36B-66.18%1.23B-64.33%1.26B
Total equity and non-current liabilities 9.22%1.33B16.52%1.46B-1.90%1.22B-1.70%1.25B-2.29%1.24B-7.91%1.27B0.91%1.27B6.33%1.38B-65.74%1.26B-63.70%1.3B
Equity
Share capital 59.23%25.37M22.55%19.53M0.00%15.94M0.00%15.94M0.00%15.94M0.00%15.94M19.96%15.94M19.96%15.94M0.00%13.28M0.07%13.28M
Share premium 193.48%1.31B28.71%587.05M2.29%445.5M4.38%456.09M3.50%435.54M-14.60%436.95M8.51%420.8M25.90%511.63M-86.15%387.8M-84.88%406.37M
Shareholders' Equity 188.85%1.33B28.51%606.58M2.21%461.44M4.23%472.03M3.37%451.47M-14.16%452.89M8.89%436.74M25.72%527.57M-85.75%401.09M-84.46%419.65M
Non-controlling interest -100.12%-899K9.68%851.49M-3.78%756.91M-3.77%776.38M-4.20%786.63M-2.92%806.77M-1.33%821.15M-1.58%831.01M-0.06%832.22M0.14%844.35M
Total equity 9.32%1.33B16.79%1.46B-1.60%1.22B-0.89%1.25B-1.57%1.24B-7.28%1.26B1.99%1.26B7.48%1.36B-66.18%1.23B-64.33%1.26B
Total equity and total liabilities -5.87%1.86B6.60%2.12B-2.18%1.98B-14.30%1.99B-5.60%2.02B2.53%2.32B15.13%2.14B12.47%2.26B-58.78%1.86B-54.18%2.01B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----------
Auditor Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More