HK Stock MarketDetailed Quotes

CHI SILVER GP (00815)

Watchlist
  • 0.420
  • +0.005+1.20%
Market to Open May 6 09:20 CST
1.30BMarket Cap2.01P/E (TTM)

CHI SILVER GP (00815) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
2,936.70%659.68M
696.25%96.96M
-23.65%-23.26M
533.23%12.18M
87.71%-18.81M
104.48%1.92M
93.66%-152.97M
98.19%-42.94M
-1,053.15%-2.41B
-1,958.78%-2.37B
Profit adjustment
Interest (income) - adjustment
68.77%-595K
----
66.85%-1.91M
----
-106.21%-5.75M
----
-95.99%-2.79M
----
54.08%-1.42M
----
Attributable subsidiary (profit) loss
----
----
----
----
--28K
----
----
----
----
----
Impairment and provisions:
-100.39%-152K
----
181.43%38.86M
----
-76.72%13.81M
----
-97.53%59.33M
----
22,828.88%2.4B
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
--2.41B
----
-Impairment of goodwill
----
----
--8.5M
----
----
----
----
----
----
----
-Other impairments and provisions
-100.50%-152K
----
119.85%30.36M
----
-76.72%13.81M
----
758.92%59.33M
----
-186.04%-9M
----
Asset sale loss (gain):
---548.68M
----
----
----
-8,510.53%-1.64M
----
---19K
----
----
----
-Loss (gain) from sale of subsidiary company
---548.68M
----
----
----
----
----
---19K
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
---1.64M
----
----
----
----
----
Depreciation and amortization:
-22.33%15.38M
----
-24.58%19.8M
----
-23.35%26.26M
----
-4.70%34.25M
----
-1.44%35.95M
----
-Amortization of intangible assets
-68.13%362K
----
-71.15%1.14M
----
-67.67%3.94M
----
14.57%12.18M
----
12.44%10.63M
----
Financial expense
-38.88%16.57M
----
5.66%27.11M
----
13.64%25.66M
----
59.23%22.58M
----
29.11%14.18M
----
Special items
6,072.99%86.85M
-32.40%23.58M
-31.33%1.41M
37.11%34.88M
-49.04%2.05M
4.64%25.44M
-59.15%4.02M
-99.00%24.31M
-73.78%9.84M
5,232.62%2.43B
Operating profit before the change of operating capital
269.28%229.05M
156.17%120.54M
49.05%62.03M
71.98%47.05M
216.92%41.61M
246.88%27.36M
-179.70%-35.59M
-131.73%-18.63M
-87.05%44.66M
-66.06%58.7M
Change of operating capital
Inventory (increase) decrease
-87.81%-46.81M
209.51%28.57M
20.18%-24.92M
67.89%-26.09M
-1,497.14%-31.22M
-461.93%-81.25M
99.78%-1.96M
101.72%22.45M
-211.76%-885.08M
-1,126.90%-1.3B
Accounts receivable (increase)decrease
116.54%7.23M
-191.22%-36.12M
5.67%-43.69M
45.26%-12.4M
-171.09%-46.32M
-132.42%-22.66M
-70.79%65.15M
-67.40%69.89M
16.33%223.07M
228.87%214.36M
Accounts payable increase (decrease)
588.95%292.69M
105.62%1.68M
-37.91%-59.86M
-119.70%-29.91M
-38.85%-43.41M
409.62%151.82M
82.26%-31.26M
61.41%-49.04M
-173.87%-176.23M
-219.55%-127.07M
Advance payment increase (decrease)
----
----
----
----
-167.09%-157K
----
134.00%234K
----
112.53%100K
----
Special items for working capital changes
-182.54%-1.65M
-138.39%-3.9M
104.59%1.99M
95.29%-1.64M
-146.93%-43.46M
-165.30%-34.74M
263.51%92.61M
235.18%53.21M
-35.25%-56.64M
-1,886.56%-39.36M
Cash  from business operations
845.48%480.51M
581.87%110.77M
47.58%-64.46M
-156.71%-22.99M
-237.87%-122.95M
-47.96%40.53M
110.49%89.18M
106.52%77.88M
-289.51%-850.12M
-594.09%-1.19B
Other taxs
---19.1M
---164K
----
----
134.84%631K
33.38%-1.56M
90.53%-1.81M
89.64%-2.33M
70.09%-19.13M
51.70%-22.53M
Net cash from operations
815.85%461.41M
581.15%110.6M
47.31%-64.46M
-158.98%-22.99M
-240.00%-122.32M
-48.41%38.98M
110.05%87.37M
106.21%75.54M
-325.99%-869.24M
-723.67%-1.22B
Cash flow from investment activities
Interest received - investment
-68.77%595K
--793K
-66.85%1.91M
----
106.21%5.75M
46.80%2.02M
95.99%2.79M
59.81%1.38M
-54.08%1.42M
-30.34%861K
Decrease in deposits (increase)
-393.25%-199.7M
-70.15%20.3M
15.42%68.1M
278.95%68M
146.49%59M
23.85%-38M
-1,910.79%-126.9M
-817.88%-49.9M
114.91%7.01M
--6.95M
Sale of fixed assets
----
----
----
17,855.56%1.62M
-71.98%216K
-96.62%9K
-74.85%771K
491.11%266K
--3.07M
--45K
Purchase of fixed assets
-525.28%-7.79M
---1.19M
70.76%-1.25M
----
59.73%-4.26M
44.19%-4.04M
-26.48%-10.58M
-119.49%-7.23M
60.21%-8.37M
79.18%-3.29M
Purchase of intangible assets
-901.16%-50.03M
---5.55M
---5M
----
----
----
----
----
----
----
Sale of subsidiaries
---608.37M
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
-1,233.33%-33.16M
--141K
---2.49M
----
----
----
--1.4M
--1.4M
----
----
Cash on investment
----
----
----
----
---40K
----
----
----
-89.71%25.28M
----
Other items in the investment business
----
----
----
----
--5.4M
----
----
----
-200.55%-30.88M
----
Net cash from investment operations
-1,566.26%-898.45M
-79.18%14.49M
-7.24%61.28M
274.01%69.62M
149.85%66.06M
26.04%-40.01M
-5,252.38%-132.53M
-1,285.40%-54.09M
-101.75%-2.48M
-96.22%4.56M
Net cash before financing
-13,639.04%-437.04M
168.28%125.1M
94.35%-3.18M
4,627.09%46.63M
-24.60%-56.26M
-104.80%-1.03M
94.82%-45.15M
101.77%21.45M
-265.75%-871.72M
-483.83%-1.21B
Cash flow from financing activities
New borrowing
-35.67%265.21M
297.32%246.36M
42.87%412.26M
-78.00%62.01M
-38.35%288.55M
-27.38%281.86M
99.44%468.06M
135.94%388.12M
-2.05%234.69M
11.53%164.5M
Refund
17.73%-310.69M
-238.05%-255.37M
-41.51%-377.66M
70.54%-75.54M
4.68%-266.89M
-50.60%-256.45M
-27.40%-280M
-33.52%-170.28M
-32.34%-219.78M
-27.54%-127.54M
Issuing shares
--205.55M
----
----
----
----
----
--156.45M
--156.45M
----
----
Interest paid - financing
39.22%-16.57M
10.93%-8.66M
-5.83%-27.26M
28.35%-9.73M
-13.50%-25.76M
-85.31%-13.57M
-60.15%-22.7M
-19.30%-7.32M
-45.80%-14.17M
-18.40%-6.14M
Net cash from financing operations
2,581.81%142.54M
30.24%-18.14M
164.20%5.32M
-359.24%-26M
-102.61%-8.28M
-97.25%10.03M
7,214.11%317.57M
1,234.87%364.69M
-107.92%-4.46M
-27.60%27.32M
Net Cash
-13,900.42%-294.5M
418.46%106.96M
103.31%2.13M
129.25%20.63M
-123.69%-64.54M
-97.67%9M
131.09%272.42M
132.57%386.14M
-250.47%-876.18M
-435.16%-1.19B
Begining period cash
0.41%526.82M
0.41%526.82M
-10.95%524.68M
-10.95%524.68M
85.99%589.23M
85.99%589.23M
-73.44%316.81M
-73.44%316.81M
95.35%1.19B
95.35%1.19B
Items Period
----
----
---474K
----
----
----
----
----
----
----
Cash at the end
-55.86%232.32M
16.22%633.78M
0.32%526.34M
-8.84%545.31M
-10.95%524.68M
-14.90%598.22M
85.99%589.23M
9,221.63%702.94M
-73.44%316.81M
-99.22%7.54M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
Auditor
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 2,936.70%659.68M696.25%96.96M-23.65%-23.26M533.23%12.18M87.71%-18.81M104.48%1.92M93.66%-152.97M98.19%-42.94M-1,053.15%-2.41B-1,958.78%-2.37B
Profit adjustment
Interest (income) - adjustment 68.77%-595K----66.85%-1.91M-----106.21%-5.75M-----95.99%-2.79M----54.08%-1.42M----
Attributable subsidiary (profit) loss ------------------28K--------------------
Impairment and provisions: -100.39%-152K----181.43%38.86M-----76.72%13.81M-----97.53%59.33M----22,828.88%2.4B----
-Impairmen of inventory (reversal) ----------------------------------2.41B----
-Impairment of goodwill ----------8.5M----------------------------
-Other impairments and provisions -100.50%-152K----119.85%30.36M-----76.72%13.81M----758.92%59.33M-----186.04%-9M----
Asset sale loss (gain): ---548.68M-------------8,510.53%-1.64M-------19K------------
-Loss (gain) from sale of subsidiary company ---548.68M-----------------------19K------------
-Loss (gain) from selling other assets -------------------1.64M--------------------
Depreciation and amortization: -22.33%15.38M-----24.58%19.8M-----23.35%26.26M-----4.70%34.25M-----1.44%35.95M----
-Amortization of intangible assets -68.13%362K-----71.15%1.14M-----67.67%3.94M----14.57%12.18M----12.44%10.63M----
Financial expense -38.88%16.57M----5.66%27.11M----13.64%25.66M----59.23%22.58M----29.11%14.18M----
Special items 6,072.99%86.85M-32.40%23.58M-31.33%1.41M37.11%34.88M-49.04%2.05M4.64%25.44M-59.15%4.02M-99.00%24.31M-73.78%9.84M5,232.62%2.43B
Operating profit before the change of operating capital 269.28%229.05M156.17%120.54M49.05%62.03M71.98%47.05M216.92%41.61M246.88%27.36M-179.70%-35.59M-131.73%-18.63M-87.05%44.66M-66.06%58.7M
Change of operating capital
Inventory (increase) decrease -87.81%-46.81M209.51%28.57M20.18%-24.92M67.89%-26.09M-1,497.14%-31.22M-461.93%-81.25M99.78%-1.96M101.72%22.45M-211.76%-885.08M-1,126.90%-1.3B
Accounts receivable (increase)decrease 116.54%7.23M-191.22%-36.12M5.67%-43.69M45.26%-12.4M-171.09%-46.32M-132.42%-22.66M-70.79%65.15M-67.40%69.89M16.33%223.07M228.87%214.36M
Accounts payable increase (decrease) 588.95%292.69M105.62%1.68M-37.91%-59.86M-119.70%-29.91M-38.85%-43.41M409.62%151.82M82.26%-31.26M61.41%-49.04M-173.87%-176.23M-219.55%-127.07M
Advance payment increase (decrease) -----------------167.09%-157K----134.00%234K----112.53%100K----
Special items for working capital changes -182.54%-1.65M-138.39%-3.9M104.59%1.99M95.29%-1.64M-146.93%-43.46M-165.30%-34.74M263.51%92.61M235.18%53.21M-35.25%-56.64M-1,886.56%-39.36M
Cash  from business operations 845.48%480.51M581.87%110.77M47.58%-64.46M-156.71%-22.99M-237.87%-122.95M-47.96%40.53M110.49%89.18M106.52%77.88M-289.51%-850.12M-594.09%-1.19B
Other taxs ---19.1M---164K--------134.84%631K33.38%-1.56M90.53%-1.81M89.64%-2.33M70.09%-19.13M51.70%-22.53M
Net cash from operations 815.85%461.41M581.15%110.6M47.31%-64.46M-158.98%-22.99M-240.00%-122.32M-48.41%38.98M110.05%87.37M106.21%75.54M-325.99%-869.24M-723.67%-1.22B
Cash flow from investment activities
Interest received - investment -68.77%595K--793K-66.85%1.91M----106.21%5.75M46.80%2.02M95.99%2.79M59.81%1.38M-54.08%1.42M-30.34%861K
Decrease in deposits (increase) -393.25%-199.7M-70.15%20.3M15.42%68.1M278.95%68M146.49%59M23.85%-38M-1,910.79%-126.9M-817.88%-49.9M114.91%7.01M--6.95M
Sale of fixed assets ------------17,855.56%1.62M-71.98%216K-96.62%9K-74.85%771K491.11%266K--3.07M--45K
Purchase of fixed assets -525.28%-7.79M---1.19M70.76%-1.25M----59.73%-4.26M44.19%-4.04M-26.48%-10.58M-119.49%-7.23M60.21%-8.37M79.18%-3.29M
Purchase of intangible assets -901.16%-50.03M---5.55M---5M----------------------------
Sale of subsidiaries ---608.37M------------------------------------
Acquisition of subsidiaries -1,233.33%-33.16M--141K---2.49M--------------1.4M--1.4M--------
Cash on investment -------------------40K-------------89.71%25.28M----
Other items in the investment business ------------------5.4M-------------200.55%-30.88M----
Net cash from investment operations -1,566.26%-898.45M-79.18%14.49M-7.24%61.28M274.01%69.62M149.85%66.06M26.04%-40.01M-5,252.38%-132.53M-1,285.40%-54.09M-101.75%-2.48M-96.22%4.56M
Net cash before financing -13,639.04%-437.04M168.28%125.1M94.35%-3.18M4,627.09%46.63M-24.60%-56.26M-104.80%-1.03M94.82%-45.15M101.77%21.45M-265.75%-871.72M-483.83%-1.21B
Cash flow from financing activities
New borrowing -35.67%265.21M297.32%246.36M42.87%412.26M-78.00%62.01M-38.35%288.55M-27.38%281.86M99.44%468.06M135.94%388.12M-2.05%234.69M11.53%164.5M
Refund 17.73%-310.69M-238.05%-255.37M-41.51%-377.66M70.54%-75.54M4.68%-266.89M-50.60%-256.45M-27.40%-280M-33.52%-170.28M-32.34%-219.78M-27.54%-127.54M
Issuing shares --205.55M----------------------156.45M--156.45M--------
Interest paid - financing 39.22%-16.57M10.93%-8.66M-5.83%-27.26M28.35%-9.73M-13.50%-25.76M-85.31%-13.57M-60.15%-22.7M-19.30%-7.32M-45.80%-14.17M-18.40%-6.14M
Net cash from financing operations 2,581.81%142.54M30.24%-18.14M164.20%5.32M-359.24%-26M-102.61%-8.28M-97.25%10.03M7,214.11%317.57M1,234.87%364.69M-107.92%-4.46M-27.60%27.32M
Net Cash -13,900.42%-294.5M418.46%106.96M103.31%2.13M129.25%20.63M-123.69%-64.54M-97.67%9M131.09%272.42M132.57%386.14M-250.47%-876.18M-435.16%-1.19B
Begining period cash 0.41%526.82M0.41%526.82M-10.95%524.68M-10.95%524.68M85.99%589.23M85.99%589.23M-73.44%316.81M-73.44%316.81M95.35%1.19B95.35%1.19B
Items Period -----------474K----------------------------
Cash at the end -55.86%232.32M16.22%633.78M0.32%526.34M-8.84%545.31M-10.95%524.68M-14.90%598.22M85.99%589.23M9,221.63%702.94M-73.44%316.81M-99.22%7.54M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----------
Auditor Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More