HK Stock MarketDetailed Quotes

CONGYU INTE AGR (00875)

Watchlist
  • 0.640
  • -0.010-1.54%
Market Closed May 6 16:05 CST
349.52MMarket Cap-0.86P/E (TTM)

CONGYU INTE AGR (00875) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-215.17%-379.51M
----
-316.75%-120.42M
----
5.54%55.55M
----
46.12%52.64M
----
156.74%36.02M
----
Profit adjustment
Interest (income) - adjustment
92.00%-2K
----
99.79%-25K
----
-365.25%-11.86M
----
-1,831.82%-2.55M
----
46.12%-132K
----
Impairment and provisions:
232.68%378.71M
----
221.63%113.84M
----
27.11%35.39M
----
202.99%27.85M
----
-168.56%-27.04M
----
-Impairment of property, plant and equipment (reversal)
87.97%14.3M
----
--7.61M
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
206.59%321.22M
----
343.94%104.77M
----
-26.62%23.6M
----
2,302.81%32.16M
----
-111.73%-1.46M
----
-Impairment of goodwill
----
----
--1.46M
----
----
----
----
----
----
----
-Other impairments and provisions
--43.19M
----
----
----
373.24%11.79M
----
83.12%-4.32M
----
-194.76%-25.58M
----
Asset sale loss (gain):
35.71%-72K
----
99.84%-112K
----
15.63%-69.65M
----
---82.55M
----
----
----
-Loss (gain) from sale of subsidiary company
20.54%-89K
----
99.84%-112K
----
15.36%-69.65M
----
---82.28M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
--17K
----
----
----
----
----
---265K
----
----
----
Depreciation and amortization:
-3.54%10.3M
----
-25.30%10.68M
----
-12.13%14.3M
----
-10.11%16.27M
----
11.03%18.1M
----
Financial expense
20.01%22.09M
----
-3.63%18.41M
----
41.83%19.1M
----
24.26%13.47M
----
34.12%10.84M
----
Special items
68.67%-2.76M
----
74.63%-8.81M
----
-204.66%-34.73M
----
3,991.12%33.18M
----
-97.48%811K
----
Operating profit before the change of operating capital
112.07%28.76M
----
67.25%13.56M
----
-86.09%8.11M
----
58.52%58.31M
----
47.82%36.78M
----
Change of operating capital
Inventory (increase) decrease
-100.00%-5K
----
213.48%127.87M
----
-4,560.85%-112.68M
----
-97.21%2.53M
----
196.64%90.55M
----
Accounts receivable (increase)decrease
-1,667.03%-1.46B
----
146.88%93M
----
-115.16%-198.38M
----
68.87%-92.2M
----
-300.01%-296.22M
----
Accounts payable increase (decrease)
646.21%1.32B
----
-287.61%-240.85M
----
-69.23%128.37M
----
41.81%417.21M
----
555.07%294.21M
----
Special items for working capital changes
----
----
----
----
----
----
-165.40%-441.59M
----
-1,779.89%-166.39M
----
Cash  from business operations
-1,665.80%-113.12M
----
96.33%-6.41M
----
-213.16%-174.58M
----
-35.75%-55.75M
----
61.55%-41.07M
----
Other taxs
97.08%-76K
----
-357.19%-2.61M
----
---570K
----
----
----
----
----
Interest received - operating
-92.00%2K
----
-99.60%25K
----
223.93%6.28M
----
1,368.94%1.94M
----
-46.12%132K
----
Interest paid - operating
----
----
----
----
----
----
61.83%-1.57M
----
1.39%-4.11M
----
Special items of business
----
-3,360.46%-70M
----
101.16%2.15M
----
20.62%-184.53M
----
-33,347.91%-232.46M
----
97.92%-695K
Net cash from operations
-1,159.50%-113.19M
-3,360.46%-70M
94.68%-8.99M
101.16%2.15M
-204.95%-168.87M
20.62%-184.53M
-22.94%-55.38M
-33,347.91%-232.46M
59.32%-45.04M
97.92%-695K
Cash flow from investment activities
Interest received - investment
----
----
----
-91.32%19K
----
--219K
----
----
----
----
Decrease in deposits (increase)
----
----
-96.40%2.19M
-95.17%1.8M
731.77%60.92M
--37.32M
109.42%7.32M
----
---77.76M
----
Sale of fixed assets
----
----
----
----
----
----
--265K
----
----
----
Purchase of fixed assets
98.43%-90K
----
27.76%-5.72M
---5.18M
33.67%-7.91M
----
33.79%-11.93M
----
-1,852.33%-18.02M
----
Sale of subsidiaries
----
----
----
----
-100.01%-5K
----
--89.78M
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
---305K
----
----
----
Cash on investment
----
----
----
----
----
----
----
----
---45K
----
Other items in the investment business
----
----
----
----
----
----
----
3,285.96%7.26M
65.69%1.14M
-35.71%-228K
Net cash from investment operations
97.45%-90K
----
-106.65%-3.53M
-108.95%-3.36M
-37.74%53M
416.75%37.54M
189.91%85.13M
3,285.96%7.26M
-39,684.03%-94.69M
-35.71%-228K
Net cash before financing
-805.38%-113.28M
-5,675.74%-70M
89.20%-12.51M
99.18%-1.21M
-489.45%-115.87M
34.73%-146.99M
121.29%29.75M
-24,298.59%-225.2M
-25.92%-139.73M
97.25%-923K
Cash flow from financing activities
New borrowing
-73.07%72.3M
12.93%284.8M
-51.90%268.47M
-37.85%252.19M
91.29%558.19M
--405.75M
149.49%291.81M
----
-8.16%116.96M
----
Refund
81.56%-45.92M
0.47%-249.04M
46.97%-249.04M
-3.31%-250.21M
-45.95%-469.64M
---242.2M
-569.20%-321.79M
----
39.59%-48.09M
----
Issuing shares
--68.2M
--41.54M
----
----
----
----
----
----
-41.63%77.25M
----
Issuance of bonds
--27M
----
----
----
----
----
----
----
----
----
Interest paid - financing
14.22%-1.2M
19.22%-664K
32.12%-1.4M
90.51%-822K
-24.53%-2.06M
---8.66M
64.35%-1.66M
----
---4.64M
----
Absorb investment income
----
----
--5.19M
--5.33M
----
----
----
----
--3.21M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
-5.45%-36.91M
----
Other items of the financing business
59.79%4.87M
--537K
-91.00%3.05M
----
173.95%33.89M
----
--12.37M
309.88%120.59M
----
-49.27%29.42M
Net cash from financing operations
448.11%122.66M
1,331.39%75.94M
-80.45%22.38M
-96.54%5.31M
512.23%114.47M
27.19%153.37M
-128.86%-27.77M
309.88%120.59M
-28.68%96.21M
-49.27%29.42M
Effect of rate
124.79%3.21M
-320.98%-863K
-5,140.89%-12.95M
68.07%-205K
91.13%-247K
88.98%-642K
-270.75%-2.79M
-177.72%-5.83M
-51.90%1.63M
249.53%7.5M
Net Cash
-4.99%9.37M
44.95%5.93M
805.22%9.87M
-35.81%4.09M
-170.55%-1.4M
106.09%6.38M
104.56%1.98M
-467.09%-104.61M
-281.77%-43.52M
16.94%28.5M
Begining period cash
-40.23%4.58M
-40.23%4.58M
-17.70%7.65M
-17.70%7.65M
-7.94%9.3M
-93.49%9.3M
-80.57%10.1M
121.13%142.84M
39.50%51.99M
73.34%64.6M
Cash at the end
275.04%17.16M
-16.44%9.65M
-40.23%4.58M
-23.23%11.54M
-17.70%7.65M
-53.60%15.03M
-7.94%9.3M
-67.79%32.4M
-84.36%10.1M
77.66%100.59M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
To Baoxin Qin Certified Public Accountants LLP
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -215.17%-379.51M-----316.75%-120.42M----5.54%55.55M----46.12%52.64M----156.74%36.02M----
Profit adjustment
Interest (income) - adjustment 92.00%-2K----99.79%-25K-----365.25%-11.86M-----1,831.82%-2.55M----46.12%-132K----
Impairment and provisions: 232.68%378.71M----221.63%113.84M----27.11%35.39M----202.99%27.85M-----168.56%-27.04M----
-Impairment of property, plant and equipment (reversal) 87.97%14.3M------7.61M----------------------------
-Impairment of trade receivables (reversal) 206.59%321.22M----343.94%104.77M-----26.62%23.6M----2,302.81%32.16M-----111.73%-1.46M----
-Impairment of goodwill ----------1.46M----------------------------
-Other impairments and provisions --43.19M------------373.24%11.79M----83.12%-4.32M-----194.76%-25.58M----
Asset sale loss (gain): 35.71%-72K----99.84%-112K----15.63%-69.65M-------82.55M------------
-Loss (gain) from sale of subsidiary company 20.54%-89K----99.84%-112K----15.36%-69.65M-------82.28M------------
-Loss (gain) on sale of property, machinery and equipment --17K-----------------------265K------------
Depreciation and amortization: -3.54%10.3M-----25.30%10.68M-----12.13%14.3M-----10.11%16.27M----11.03%18.1M----
Financial expense 20.01%22.09M-----3.63%18.41M----41.83%19.1M----24.26%13.47M----34.12%10.84M----
Special items 68.67%-2.76M----74.63%-8.81M-----204.66%-34.73M----3,991.12%33.18M-----97.48%811K----
Operating profit before the change of operating capital 112.07%28.76M----67.25%13.56M-----86.09%8.11M----58.52%58.31M----47.82%36.78M----
Change of operating capital
Inventory (increase) decrease -100.00%-5K----213.48%127.87M-----4,560.85%-112.68M-----97.21%2.53M----196.64%90.55M----
Accounts receivable (increase)decrease -1,667.03%-1.46B----146.88%93M-----115.16%-198.38M----68.87%-92.2M-----300.01%-296.22M----
Accounts payable increase (decrease) 646.21%1.32B-----287.61%-240.85M-----69.23%128.37M----41.81%417.21M----555.07%294.21M----
Special items for working capital changes -------------------------165.40%-441.59M-----1,779.89%-166.39M----
Cash  from business operations -1,665.80%-113.12M----96.33%-6.41M-----213.16%-174.58M-----35.75%-55.75M----61.55%-41.07M----
Other taxs 97.08%-76K-----357.19%-2.61M-------570K--------------------
Interest received - operating -92.00%2K-----99.60%25K----223.93%6.28M----1,368.94%1.94M-----46.12%132K----
Interest paid - operating ------------------------61.83%-1.57M----1.39%-4.11M----
Special items of business -----3,360.46%-70M----101.16%2.15M----20.62%-184.53M-----33,347.91%-232.46M----97.92%-695K
Net cash from operations -1,159.50%-113.19M-3,360.46%-70M94.68%-8.99M101.16%2.15M-204.95%-168.87M20.62%-184.53M-22.94%-55.38M-33,347.91%-232.46M59.32%-45.04M97.92%-695K
Cash flow from investment activities
Interest received - investment -------------91.32%19K------219K----------------
Decrease in deposits (increase) ---------96.40%2.19M-95.17%1.8M731.77%60.92M--37.32M109.42%7.32M-------77.76M----
Sale of fixed assets --------------------------265K------------
Purchase of fixed assets 98.43%-90K----27.76%-5.72M---5.18M33.67%-7.91M----33.79%-11.93M-----1,852.33%-18.02M----
Sale of subsidiaries -----------------100.01%-5K------89.78M------------
Acquisition of subsidiaries ---------------------------305K------------
Cash on investment -----------------------------------45K----
Other items in the investment business ----------------------------3,285.96%7.26M65.69%1.14M-35.71%-228K
Net cash from investment operations 97.45%-90K-----106.65%-3.53M-108.95%-3.36M-37.74%53M416.75%37.54M189.91%85.13M3,285.96%7.26M-39,684.03%-94.69M-35.71%-228K
Net cash before financing -805.38%-113.28M-5,675.74%-70M89.20%-12.51M99.18%-1.21M-489.45%-115.87M34.73%-146.99M121.29%29.75M-24,298.59%-225.2M-25.92%-139.73M97.25%-923K
Cash flow from financing activities
New borrowing -73.07%72.3M12.93%284.8M-51.90%268.47M-37.85%252.19M91.29%558.19M--405.75M149.49%291.81M-----8.16%116.96M----
Refund 81.56%-45.92M0.47%-249.04M46.97%-249.04M-3.31%-250.21M-45.95%-469.64M---242.2M-569.20%-321.79M----39.59%-48.09M----
Issuing shares --68.2M--41.54M-------------------------41.63%77.25M----
Issuance of bonds --27M------------------------------------
Interest paid - financing 14.22%-1.2M19.22%-664K32.12%-1.4M90.51%-822K-24.53%-2.06M---8.66M64.35%-1.66M-------4.64M----
Absorb investment income ----------5.19M--5.33M------------------3.21M----
Issuance expenses and redemption of securities expenses ---------------------------------5.45%-36.91M----
Other items of the financing business 59.79%4.87M--537K-91.00%3.05M----173.95%33.89M------12.37M309.88%120.59M-----49.27%29.42M
Net cash from financing operations 448.11%122.66M1,331.39%75.94M-80.45%22.38M-96.54%5.31M512.23%114.47M27.19%153.37M-128.86%-27.77M309.88%120.59M-28.68%96.21M-49.27%29.42M
Effect of rate 124.79%3.21M-320.98%-863K-5,140.89%-12.95M68.07%-205K91.13%-247K88.98%-642K-270.75%-2.79M-177.72%-5.83M-51.90%1.63M249.53%7.5M
Net Cash -4.99%9.37M44.95%5.93M805.22%9.87M-35.81%4.09M-170.55%-1.4M106.09%6.38M104.56%1.98M-467.09%-104.61M-281.77%-43.52M16.94%28.5M
Begining period cash -40.23%4.58M-40.23%4.58M-17.70%7.65M-17.70%7.65M-7.94%9.3M-93.49%9.3M-80.57%10.1M121.13%142.84M39.50%51.99M73.34%64.6M
Cash at the end 275.04%17.16M-16.44%9.65M-40.23%4.58M-23.23%11.54M-17.70%7.65M-53.60%15.03M-7.94%9.3M-67.79%32.4M-84.36%10.1M77.66%100.59M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----To Baoxin Qin Certified Public Accountants LLP--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More