Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -853.60%-7.38M | -4,282.19%-2.46M | -126.51%-1.54M | -72.90%684K | -339.35%-4.06M | -93.88%978.77K | -99.64%58.77K | -126.52%-679K | 164.64%2.52M | -183.33%-925K |
| Net profit before non-cash adjustment | 30.63%-10.41M | 77.75%-2.03M | -51.63%-5.36M | -66.49%-1.24M | -10.96%-1.78M | 76.01%-15.01M | 81.69%-9.12M | 14.43%-3.54M | 86.91%-746K | 45.04%-1.61M |
| Total adjustment of non-cash items | -43.33%5.93M | -100.28%-23K | 109.64%5M | 235.38%773K | -52.02%178K | -82.07%10.46M | -83.08%8.28M | -16.02%2.39M | -115.11%-571K | -86.88%371K |
| -Depreciation and amortization | 19.51%2.02M | 70.91%688K | 15.97%501K | -1.86%422K | -3.73%413K | -77.98%1.69M | -89.22%402.56K | -68.33%432K | -67.05%430K | -66.72%429K |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | -92.80%3.79M | -95.70%1.96M | -56.50%1.83M | ---- | ---- |
| -Disposal profit | 15,418.06%4.92M | -125.31%-6K | 3,590.98%4.91M | 2,800.00%29K | 90.48%-12K | 172.03%31.71K | 184.61%23.71K | 4,333.33%133K | 105.26%1K | ---126K |
| -Net exchange gains and losses | -101.52%-82K | -97.37%158K | -23,750.00%-473K | 143.03%395K | -154.36%-162K | 820.82%5.4M | 35,355.42%6.02M | 100.08%2K | -800.00%-918K | -82.82%298K |
| -Pension and employee benefit expenses | -17.26%88K | -6.80%183K | 0.00%2K | --1K | -6.52%-98K | -6.72%106.36K | 13.49%196.36K | 200.00%2K | --0 | -178.63%-92K |
| -Other non-cash items | -82.41%-1.02M | -225.66%-1.05M | 493.75%63K | 11.90%-74K | 126.81%37K | 56.16%-559.19K | 33.56%-321.19K | 95.28%-16K | 39.57%-84K | 56.05%-138K |
| Changes in working capital | -152.33%-2.89M | -144.71%-405K | -351.06%-1.18M | -69.98%1.15M | -893.55%-2.46M | -72.65%5.53M | -94.72%905.78K | -87.79%470K | 293.40%3.84M | -74.27%310K |
| -Change in receivables | -41.29%3.95M | -98.51%19K | -551.50%-1.2M | 1,768.31%7.79M | -147.06%-2.66M | -40.93%6.72M | -92.85%1.27M | 105.40%266K | 51.00%-467K | 1,170.83%5.65M |
| -Change in payables | -470.86%-6.84M | -15.79%-424K | -89.71%21K | -254.09%-6.64M | 103.76%201K | -113.58%-1.2M | 43.52%-366.19K | -97.67%204K | 517.04%4.31M | -408.37%-5.34M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 115.59%35K | 68.10%-4K | 106.67%2K | 427.27%58K | 89.12%-21K | -950.91%-224.54K | -106.25%-12.54K | 6.25%-30K | -45.00%11K | 8.10%-193K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -1,073.30%-7.34M | -5,424.97%-2.46M | -116.64%-1.54M | -70.73%742K | -265.38%-4.09M | -95.28%754.24K | -99.72%46.24K | -128.05%-709K | 165.25%2.54M | -224.22%-1.12M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 91.19%-436K | -4,699.66%-27K | ---400K | 99.90%-5K | -300.00%-4K | 50.98%-4.95M | 100.05%587 | --0 | -1,051.40%-4.95M | 99.88%-1K |
| Net intangibles purchase and sale | 10.86%-916K | 59.44%-156K | 66.82%-213K | -16,000.00%-161K | ---386K | 96.23%-1.03M | 98.57%-384.6K | -303.77%-642K | -100.18%-1K | --0 |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment product transactions | ---- | ---- | ---- | --0 | --0 | -432.12%-1.99M | ---- | ---- | --11K | --131K |
| Interest received (cash flow from investment activities) | 33.92%1.83M | 78.14%1.23M | -12.00%154K | 39.49%272K | -44.22%169K | 2.00%1.37M | 95.68%692.71K | -62.28%175K | -3.94%195K | -4.72%303K |
| Investing cash flow | 107.23%477K | 162.58%1.05M | 24.63%-459K | 102.23%106K | -151.04%-221K | 81.86%-6.6M | 94.03%-1.68M | 91.75%-609K | -1,564.81%-4.75M | 135.35%433K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -105.55%-533K | -765.47%-137K | 24.57%-132K | 39.91%-134K | -101.30%-130K | --9.61M | --20.59K | ---175K | ---223K | --9.99M |
| Increase or decrease of lease financing | 9.71%-597K | 66.50%-55K | 44.71%-94K | 19.14%-131K | -92.12%-317K | -49.69%-661.19K | 54.10%-164.19K | -486.36%-170K | -184.38%-162K | 48.44%-165K |
| Interest paid (cash flow from financing activities) | -0.31%-809K | 49.40%-188K | -36.48%-217K | -75.22%-198K | -26.38%-206K | -1,168.84%-806.52K | -387.03%-371.52K | -27.20%-159K | -76.56%-113K | -3,975.00%-163K |
| Financing cash flow | -123.81%-1.94M | 26.23%-380K | 12.10%-443K | 7.03%-463K | -106.76%-653K | 1,711.81%8.14M | -125.67%-515.12K | -522.22%-504K | -489.06%-498K | 3,081.79%9.66M |
| Net cash flow | ||||||||||
| Beginning cash position | 64.59%50.24M | -16.27%43.3M | -15.34%45.35M | -17.91%45.53M | 7.68%50.24M | -39.65%30.53M | -11.59%51.71M | -12.01%53.57M | -13.56%55.47M | -29.67%46.66M |
| Current changes in cash | -483.31%-8.8M | 16.64%-1.79M | -33.81%-2.44M | 114.21%385K | -155.25%-4.96M | 110.98%2.3M | 81.96%-2.15M | 63.09%-1.82M | 21.09%-2.71M | 1,483.05%8.98M |
| Effect of exchange rate changes | -105.84%-11K | 81.61%-77K | 1,002.38%379K | -169.13%-562K | 251.83%249K | -78.43%188.4K | -40.59%-418.61K | -101.65%-42K | 449.32%813K | 89.20%-164K |
| End cash Position | 25.50%41.43M | 25.50%41.43M | -16.27%43.3M | -15.34%45.35M | -17.91%45.53M | 8.14%33.01M | 8.14%33.01M | -11.59%51.71M | -12.01%53.57M | -13.56%55.47M |
| Free cash flow | -66.84%-8.72M | -683.06%-2.65M | -60.84%-2.17M | 123.83%576K | -299.91%-4.48M | 75.57%-5.22M | 97.10%-337.78K | 74.60%-1.35M | 35.79%-2.42M | -74.03%-1.12M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.