Total Assets
-10.43%565.72B
-10.48%595.86B
-9.03%631.60B
-4.96%665.64B
-10.36%694.32B
-10.98%700.41B
-12.87%774.59B
-10.15%786.77B
+1.78%889.03B
+14.44%875.65B
+19.87%873.45B
--664.86B
+17.31%765.16B
--654.92B
+19.45%728.64B
+28.68%652.24B
+35.42%610.01B
+39.73%506.88B
+56.15%450.46B
+61.35%362.76B
Total Current Assets
-20.45%284.63B
-19.88%316.48B
-17.06%357.82B
-10.67%395.01B
-17.46%431.41B
-18.15%442.19B
-19.46%522.66B
-16.16%540.24B
-2.73%648.91B
+11.72%644.39B
+19.96%667.11B
--519.28B
+16.46%576.78B
--524.44B
+18.04%556.09B
+33.12%495.26B
+46.14%471.10B
+59.21%372.03B
+66.99%322.37B
+68.73%233.67B
Cash and Equivalents
-45.59%23.20B
-42.94%27.36B
-12.85%42.63B
-19.03%47.95B
-31.39%48.92B
-17.85%59.22B
-18.05%71.29B
-18.17%72.10B
-12.11%86.99B
+14.41%88.10B
+26.48%98.98B
----
+26.69%77.01B
----
+35.07%78.26B
+34.82%60.78B
+37.80%57.94B
+69.22%45.08B
+85.89%42.04B
+54.37%26.64B
Accounts Receivable
-2.07%20.81B
-7.93%22.03B
-29.03%21.25B
-16.48%23.92B
-11.04%29.94B
-3.94%28.65B
-11.90%33.65B
-20.41%29.82B
-8.14%38.20B
+21.88%37.47B
+42.91%41.59B
----
+7.14%30.74B
----
+6.25%29.10B
+27.11%28.69B
+94.92%27.39B
+59.15%22.57B
-5.80%14.05B
+37.38%14.18B
Related Party Payments Receivable
-14.34%66.12B
-12.67%71.14B
-1.16%77.19B
+3.16%81.46B
-3.42%78.10B
-14.74%78.97B
-24.76%80.86B
-1.65%92.62B
+29.19%107.47B
+18.25%94.18B
+14.72%83.19B
----
+25.62%79.64B
----
+17.95%72.52B
+20.53%63.40B
+61.78%61.48B
+101.84%52.60B
+90.62%38.00B
+327.05%26.06B
Withholding and Tax Receivable
-15.56%12.25B
-7.82%13.48B
-0.78%14.51B
+12.18%14.63B
+7.89%14.62B
+5.32%13.04B
+6.94%13.55B
+28.12%12.38B
+16.87%12.67B
+52.18%9.66B
+48.99%10.85B
----
+38.30%6.35B
----
+47.70%7.28B
+9.26%4.59B
-17.51%4.93B
+14.74%4.20B
+23.99%5.97B
-4.74%3.66B
Advance Deposits and Other Receivables
-30.59%1.26B
-13.49%1.87B
-62.01%1.81B
-51.74%2.17B
-3.58%4.77B
-23.29%4.49B
-46.26%4.94B
-30.76%5.85B
+96.26%9.20B
+37.34%8.45B
-30.53%4.69B
----
+18.30%6.15B
----
-22.61%6.75B
--5.20B
--8.72B
----
----
----
Financial Assets at Fair Value-Non-Current Assets
----
----
----
----
----
-94.27%2.00M
-98.15%2.00M
-54.04%34.93M
+41.89%107.83M
-82.73%76.00M
-24.00%76.00M
----
-2.22%440.00M
----
--100.00M
--450.00M
----
----
----
----
Derivative Financial Instruments - Current Assets
-94.52%17.80M
----
+10.15%325.09M
+457.28%555.74M
-53.36%295.14M
-39.44%99.72M
+315.41%632.83M
+2890.10%164.67M
--152.34M
--5.51M
----
----
----
----
-81.41%12.51M
----
--67.31M
----
----
----
Inventory
-19.73%157.56B
-19.96%176.92B
-22.04%196.29B
-13.26%221.05B
-20.04%251.79B
-21.70%254.84B
-19.79%314.89B
-19.73%325.47B
-8.06%392.59B
+7.95%405.49B
+17.97%426.99B
----
+13.15%375.62B
----
+16.59%361.94B
+34.19%331.97B
+35957.10%310.44B
+30865.35%247.39B
-6.18%860.98M
-4.75%798.92M
Developing and for Sale Properties
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
+70.79%221.35B
+62.73%162.20B
Secured Deposit
-17.03%1.69B
+25.58%1.84B
+77.39%2.03B
+22.21%1.46B
+1.02%1.15B
+126.58%1.20B
+102.56%1.13B
+22.91%528.89M
+13.54%560.23M
-47.64%430.29M
+256.75%493.43M
----
+384.86%821.79M
----
+3.25%138.31M
-6.11%169.49M
+61.58%133.95M
+51.55%180.53M
+139.10%82.91M
+22.34%119.12M
Special Items of Current Assets
-2.90%1.73B
+1.75%1.84B
-2.85%1.79B
+7.47%1.81B
+8.46%1.84B
+32.25%1.68B
+76.67%1.69B
+142.65%1.27B
+282.00%958.97M
--523.65M
--251.04M
----
----
----
----
----
----
----
----
----
Total Non-Current Assets
+2.67%281.09B
+3.23%279.38B
+4.14%273.78B
+4.81%270.64B
+4.36%262.91B
+4.74%258.22B
+4.92%251.92B
+6.60%246.54B
+16.37%240.11B
+22.76%231.26B
+19.58%206.34B
--145.59B
+20.00%188.38B
--130.47B
+24.22%172.55B
+16.41%156.98B
+8.44%138.91B
+4.46%134.85B
+34.23%128.09B
+49.52%129.10B
Property, Plant and Equipment
-0.45%1.77B
-22.58%1.77B
-25.06%1.78B
+3.81%2.28B
-9.15%2.38B
-20.58%2.20B
-24.71%2.62B
-24.08%2.77B
+3.75%3.47B
+29.93%3.65B
+64.58%3.35B
----
+41.69%2.81B
----
+43.99%2.03B
-41.11%1.98B
-36.13%1.41B
+290.04%3.37B
+798.93%2.21B
+334.40%862.90M
Investment Property
+5.19%227.19B
+6.23%224.06B
+5.70%215.98B
+5.59%210.92B
+6.11%204.32B
+6.44%199.75B
+6.70%192.56B
+7.38%187.67B
+9.14%180.47B
+14.61%174.77B
+16.92%165.35B
----
+16.58%152.49B
----
+22.34%141.42B
+54.96%130.80B
+53.27%115.60B
+23.96%84.41B
+35.66%75.42B
+38.88%68.09B
Land Use Rights
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-4.66%414.36M
--419.73M
--434.61M
Available for Sale of Financial Assets - Non-Current Assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
+11.73%201.13M
Derivative Financial Instruments - Non-Current Assets
-67.87%124.73M
-27.83%313.34M
-35.51%388.22M
+21.08%434.16M
+73.03%601.98M
+77.66%358.58M
+280.36%347.91M
+95.22%201.83M
-54.94%91.47M
-63.86%103.39M
-85.48%202.99M
----
-55.58%286.09M
----
+225.79%1.40B
+105.39%644.11M
+103.69%429.02M
+36.37%313.61M
-49.74%210.63M
-64.02%229.97M
Advance Payment
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
+81.99%9.97B
-5.19%8.52B
-54.07%5.48B
Prepaid Rent - Non-Current Assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-55.52%16.52B
+13.26%22.75B
+113.18%37.14B
Intangible Assets
-12.41%1.49B
-11.38%1.60B
-10.76%1.70B
-10.19%1.80B
-9.66%1.91B
-8.52%2.01B
-7.61%2.11B
-8.61%2.20B
+225.64%2.28B
+1023.89%2.40B
+229.35%701.53M
----
+220.56%213.85M
----
--213.01M
--66.71M
----
----
----
----
Goodwill
+0.00%3.83B
+0.00%3.83B
+0.00%3.83B
+0.00%3.83B
+0.00%3.83B
+0.00%3.83B
+0.00%3.83B
-0.11%3.83B
+307.06%3.83B
+1290.99%3.84B
+241.35%942.05M
----
--275.98M
----
--275.98M
----
----
----
----
----
Associated Company Interest
-13.98%12.05B
-10.62%12.92B
-6.23%14.01B
-6.11%14.46B
+2.22%14.94B
-3.18%15.40B
-12.83%14.62B
+5.25%15.90B
+65.84%16.77B
+43.02%15.11B
+1.19%10.11B
----
+28.30%10.57B
----
+29.27%9.99B
+8.76%8.24B
+0.66%7.73B
-2.68%7.57B
+168.26%7.68B
+390.68%7.78B
Interests in Joint Venture
-7.43%16.80B
-9.27%16.62B
+10.43%18.15B
+14.09%18.31B
+4.17%16.43B
+20.86%16.05B
+23.02%15.78B
+14.14%13.28B
+43.52%12.82B
+53.72%11.64B
+29.55%8.94B
----
+15.21%7.57B
----
+0.98%6.90B
-10.79%6.57B
+8.86%6.83B
+36.09%7.37B
+51.28%6.27B
+97.71%5.41B
Deferred Tax Assets
+2.47%12.92B
+5.65%13.24B
+8.63%12.61B
+10.05%12.53B
+8.74%11.60B
+1.54%11.39B
-6.50%10.67B
+2.99%11.22B
+17.83%11.41B
+22.83%10.89B
+21.46%9.69B
----
+31.84%8.87B
----
+42.30%7.97B
+60.40%6.73B
+38.44%5.60B
+21.09%4.19B
+39.44%4.05B
+32.03%3.46B
Total Liabilities
-14.60%330.65B
-14.59%358.86B
-14.37%387.16B
-9.44%420.16B
-16.15%452.13B
-16.19%463.95B
-18.71%539.21B
-15.32%553.60B
-1.41%663.28B
+14.21%653.77B
+21.63%672.79B
--458.36B
+17.89%572.43B
--456.29B
+21.46%553.14B
+32.64%485.57B
+37.98%455.40B
+42.67%366.07B
+61.00%330.04B
+71.38%256.59B
Total Current Liabilities
-21.33%164.30B
-22.49%186.71B
-20.53%208.86B
-9.78%240.88B
-22.66%262.81B
-20.51%266.99B
-23.15%339.82B
-24.78%335.88B
-6.29%442.20B
+11.77%446.54B
+24.26%471.90B
--318.65B
+19.64%399.51B
--317.11B
+21.86%379.76B
+33.65%333.92B
+37.22%311.63B
+40.76%249.84B
+66.03%227.10B
+94.06%177.49B
Accounts Payable
-9.90%49.02B
-14.46%51.24B
-12.34%54.41B
-11.38%59.90B
-10.18%62.07B
-27.66%67.60B
-49.47%69.10B
-30.36%93.45B
+7.92%136.76B
+18.52%134.19B
+30.09%126.73B
----
+23.10%113.22B
----
+32.83%97.42B
+47.79%91.97B
+98.16%73.34B
+94.82%62.23B
-63.77%37.01B
+40.51%31.94B
Tax Payable
-26.51%16.49B
-16.17%20.26B
-5.25%22.44B
-12.25%24.17B
-19.58%23.68B
-18.06%27.54B
-12.68%29.45B
-9.19%33.61B
+15.47%33.73B
+10.98%37.01B
+5.39%29.21B
----
+17.90%33.35B
----
+48.57%27.72B
+30.89%28.29B
+27.76%18.65B
+42.08%21.61B
+20.09%14.60B
+17.55%15.21B
Amounts Payable to Associated Parties - Current Liabilities
-17.39%24.42B
-24.48%24.90B
-19.44%29.56B
-18.14%32.97B
-21.11%36.70B
-34.21%40.27B
-29.71%46.52B
-5.07%61.21B
+18.90%66.17B
+26.58%64.47B
+36.09%55.65B
----
+16.92%50.94B
----
-6.55%40.90B
+7.18%43.57B
+37.18%43.76B
+30.01%40.65B
+116.50%31.90B
+383.69%31.26B
Notes Payable
--1.54B
----
----
----
----
----
----
----
--5.10B
--2.92B
----
----
----
----
----
----
----
----
----
--1.98B
Bank Loans and Overdrafts
-44.12%14.31B
-47.78%15.79B
-12.90%25.61B
+12.68%30.24B
-20.61%29.41B
+29.94%26.84B
+125.61%37.04B
+78.31%20.66B
-9.51%16.42B
-36.82%11.59B
+5.39%18.14B
----
+31.67%18.34B
----
+25.13%17.21B
+18.60%13.93B
+7.57%13.76B
+225.23%11.74B
+121.53%12.79B
-32.30%3.61B
Financial Lease Liabilities-Current Liabilities
-15.80%1.18B
-14.39%1.32B
-8.80%1.40B
-7.55%1.54B
+1.17%1.53B
+14.12%1.67B
+5.43%1.52B
+5.59%1.46B
+12.12%1.44B
+8.68%1.38B
+16.63%1.28B
----
+26.09%1.27B
----
+26.73%1.10B
--1.01B
--868.10M
----
----
----
Derivative Financial Instrument - Current Liabilities
+0.78%21.53M
-91.06%13.68M
-88.93%21.37M
-35.40%152.95M
+153.14%193.09M
-10.34%236.76M
-87.50%76.28M
+140.52%264.06M
+55695.16%610.40M
+5078.49%109.78M
-96.36%1.09M
----
--2.12M
----
+1822.15%30.02M
----
-99.37%1.56M
--168.94M
--247.47M
----
Total Non-Current Liabilities
-6.71%166.35B
-3.98%172.15B
-5.82%178.30B
-8.97%179.29B
-5.05%189.32B
-9.54%196.96B
-9.81%199.39B
+5.06%217.72B
+10.05%221.08B
+19.84%207.23B
+15.87%200.90B
--139.72B
+14.03%172.93B
--139.17B
+20.60%173.38B
+30.48%151.65B
+39.67%143.77B
+46.95%116.22B
+50.91%102.93B
+35.77%79.09B
Long-Term Bank Loan
-8.12%123.77B
-6.49%127.69B
-9.33%134.71B
-11.61%136.56B
-5.53%148.57B
-11.28%154.50B
-11.49%157.26B
+6.93%174.15B
+14.01%177.67B
+24.32%162.86B
+18.23%155.84B
----
+11.60%131.00B
----
+12.04%131.81B
+18.02%117.38B
+35.48%117.65B
+51.78%99.46B
+48.71%86.84B
+39.34%65.53B
Financial Lease Liabilities-Non-Current
-11.96%10.41B
-4.74%11.81B
-5.97%11.83B
-5.81%12.40B
-4.58%12.58B
-1.77%13.17B
-9.77%13.18B
-8.73%13.40B
+3.83%14.61B
+18.05%14.68B
+22.87%14.07B
----
+21.40%12.44B
----
+39.68%11.45B
--10.25B
--8.20B
----
----
----
Derivative Financial Instruments - Non-Current Liabilities
+194.46%606.07M
-2.20%219.19M
-30.46%205.82M
-74.78%224.14M
-68.45%295.97M
-45.78%888.84M
-20.91%938.11M
+0.62%1.64B
+4.83%1.19B
+82.06%1.63B
+645.12%1.13B
----
+969.55%894.82M
----
-30.52%151.85M
-79.01%83.66M
-54.80%218.57M
-39.42%398.49M
+35.71%483.52M
+204.63%657.75M
Deferred Tax Liability
+9.04%24.06B
+12.26%23.09B
+20.06%22.07B
+20.68%20.57B
+21.32%18.38B
+15.06%17.04B
+9.32%15.15B
+15.91%14.81B
+15.34%13.86B
+20.97%12.78B
+15.15%12.02B
----
+14.26%10.56B
----
+15.17%10.43B
+19.34%9.25B
+24.01%9.06B
+17.06%7.75B
+21.77%7.31B
+20.36%6.62B
Convertible Notes and Bonds
-20.90%7.50B
-2.06%9.32B
+0.36%9.48B
-15.81%9.52B
-26.20%9.44B
-14.40%11.30B
-3.00%12.79B
-10.23%13.21B
-26.08%13.19B
-18.42%14.71B
-8.64%17.84B
----
+22.73%18.03B
----
+125.99%19.53B
+70.44%14.69B
+4.11%8.64B
+37.10%8.62B
+140.13%8.30B
+14.08%6.29B
Special Items of Non-Current Liabilities
----
-6.51%18.20M
-64.12%19.47M
-66.58%19.47M
-15.42%54.25M
-88.69%58.25M
-88.76%64.14M
-10.12%515.14M
--570.68M
--573.17M
----
----
----
----
----
----
----
----
----
----
Total Equity
-3.83%235.07B
-3.45%237.00B
+0.93%244.44B
+3.81%245.48B
+2.89%242.18B
+1.41%236.46B
+4.27%235.38B
+5.09%233.18B
+12.51%225.75B
+15.13%221.88B
+14.33%200.65B
--206.50B
+15.63%192.72B
--198.63B
+13.51%175.50B
+18.36%166.68B
+28.39%154.61B
+32.62%140.82B
+44.25%120.42B
+41.35%106.18B
Stockholders' Equity
+0.05%165.16B
+0.85%162.81B
+4.78%165.07B
+6.23%161.43B
+7.35%157.55B
+6.94%151.97B
+18.59%146.77B
+13.73%142.10B
+12.81%123.76B
+15.33%124.95B
+16.07%109.70B
----
+15.31%108.34B
----
+12.52%94.52B
+15.06%93.96B
+15.29%84.00B
+15.72%81.66B
+14.65%72.86B
+14.25%70.57B
Share Capital
+1.61%620.48M
+2.35%615.60M
+3.42%610.63M
+4.69%601.44M
+7.01%590.43M
+5.16%574.48M
+4.34%551.77M
+3.36%546.29M
+0.19%528.84M
+0.25%528.53M
+1.16%527.82M
----
+1.25%527.21M
----
+0.62%521.78M
+0.76%520.73M
+0.49%518.58M
+0.50%516.78M
+0.80%516.07M
+1.14%514.21M
Reserves
+0.05%164.54B
+0.85%162.19B
+4.78%164.46B
+6.23%160.83B
+7.35%156.96B
+6.95%151.39B
+18.65%146.21B
+13.77%141.55B
+12.87%123.23B
+15.40%124.42B
+16.15%109.17B
----
+15.39%107.82B
----
+12.60%94.00B
+15.15%93.44B
+15.40%83.48B
+15.83%81.14B
+14.76%72.34B
+14.36%70.05B
Minority Interests
-11.92%69.91B
-11.72%74.19B
-6.22%79.37B
-0.53%84.05B
-4.49%84.64B
-7.23%84.49B
-13.12%88.61B
-6.04%91.08B
+12.14%101.99B
+14.87%96.93B
+12.30%90.95B
----
+16.03%84.38B
----
+14.69%80.99B
+22.93%72.72B
+48.45%70.61B
+66.11%59.16B
+138.57%47.57B
+166.75%35.61B
Deadline
Jun 30, 2026
Dec 31, 2025
Jun 30, 2025
Dec 31, 2024
Jun 30, 2024
Dec 31, 2023
Jun 30, 2023
Dec 31, 2022
Jun 30, 2022
Dec 31, 2021
Jun 30, 2021
Mar 31, 2021
Dec 31, 2020
Sep 30, 2020
Jun 30, 2020
Dec 31, 2019
Jun 30, 2019
Dec 31, 2018
Jun 30, 2018
Dec 31, 2017
Accounting Standard
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
CAS (2007)
IAS
CAS (2007)
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
--
Unqualified opinion
--
--
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion