Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 229.91%25.74M | 97.31%44M | 194.81%29.01M | -74.06%40.03M | 388.63%40.53M | -88.38%7.8M | 14.81%22.3M | -137.40%-30.6M | -10.87%154.32M | -121.20%-14.04M |
| Net profit before non-cash adjustment | 100.76%50.46M | 21.98%37.91M | 45.44%27.41M | -27.02%103.34M | -3.60%28.28M | -31.79%25.14M | -23.08%31.08M | -46.16%18.85M | -31.34%141.6M | -43.93%29.34M |
| Total adjustment of non-cash items | -119.87%-2.41M | 155.88%5.07M | 52.67%3.95M | -5.33%8.73M | -369.48%-7.96M | 126.71%12.12M | 145.03%1.98M | -51.32%2.59M | -63.17%9.22M | -83.06%2.96M |
| -Depreciation and amortization | 20.28%3.81M | 18.19%3.76M | 20.09%3.8M | 15.50%12.82M | -9.80%3.31M | 22.33%3.17M | 30.05%3.18M | 32.04%3.17M | 30.14%11.1M | 63.20%3.67M |
| -Reversal of impairment losses recognized in profit and loss | -249.75%-596K | 334.47%1.53M | 241.07%1.09M | -27.66%1.63M | -51.43%561K | -75.13%398K | 87.70%351K | 146.23%319K | -79.58%2.25M | -86.08%1.16M |
| -Share of associates | -1,268.97%-678K | 793.33%268K | 248.65%774K | 1,528.21%557K | 461.36%247K | -90.99%58K | -90.74%30K | 121.12%222K | -102.39%-39K | -94.29%44K |
| -Disposal profit | 100.31%18K | 64.98%-291K | -458.13%-573K | 118.76%1.43M | 254.46%7.9M | -192.24%-5.8M | -1,762.00%-831K | 128.78%160K | 0.11%-7.61M | 50.05%-5.11M |
| -Net exchange gains and losses | -120.73%-3.25M | 311.49%1.33M | 3,900.00%400K | -176.04%-2.64M | -545.11%-18.66M | 440.81%15.69M | 104.10%322K | -99.76%10K | -45.54%3.47M | -71.38%4.19M |
| -Remuneration paid in stock | 38.43%1.13M | -0.30%994K | 37.43%984K | -44.61%3.49M | -31.68%964K | -42.10%817K | -35.55%997K | -63.07%716K | 15.17%6.31M | -30.87%1.41M |
| -Other non-cash items | -28.75%-2.84M | -21.40%-2.51M | -25.90%-2.52M | -36.63%-8.56M | 4.91%-2.29M | -21.69%-2.21M | -88.76%-2.07M | -109.84%-2M | -1,502.56%-6.27M | -649.22%-2.41M |
| Changes in working capital | 24.25%-22.31M | 109.51%1.02M | 95.48%-2.35M | -2,156.44%-72.04M | 143.63%20.21M | -218.19%-29.46M | 35.12%-10.76M | -225.40%-52.04M | 106.03%3.5M | -1,210.32%-46.33M |
| -Change in receivables | -31.33%-50.71M | -287.32%-15.38M | 123.29%4.14M | -173.17%-44.88M | 156.35%3.28M | -355.82%-38.62M | 298.07%8.21M | -131.59%-17.76M | 287.29%61.34M | -208.67%-5.83M |
| -Change in inventory | -4,808.07%-43.17M | -538.40%-8.15M | 40.69%-8.71M | -775.52%-4.55M | 276.81%10.49M | -89.93%917K | -139.21%-1.28M | -155.11%-14.68M | 105.08%674K | -150.04%-5.93M |
| -Change in prepaid assets | 160.68%1.78M | 86.31%-1.33M | 94.84%-821K | -39.94%-17.69M | 171.30%10.91M | -288.30%-2.93M | -1,309.18%-9.75M | -5,534.13%-15.92M | -238.84%-12.64M | -323.31%-15.3M |
| -Change in payables | 2,928.22%63.74M | 507.44%23.37M | 132.01%2.6M | 62.99%-13.78M | 83.05%-2.04M | 172.24%2.11M | 46.55%-5.74M | 29.82%-8.11M | -170.01%-37.23M | 59.49%-12.03M |
| -Changes in other current assets | -33.25%6.05M | 213.49%2.51M | -89.97%444K | 202.68%8.86M | 66.57%-2.42M | 335.75%9.07M | 61.70%-2.21M | 92.73%4.43M | -259.16%-8.63M | -444.13%-7.24M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 22.55%3.97M | 4.58%3.49M | -7.83%3.07M | -9.25%13.09M | 3.17M | 3.24M | 3.34M | 3.33M | 14.42M | |
| Tax refund paid | 43.03%-2.37M | -47.73%-2.93M | 32.22%-2.45M | -27.74%-13.2M | 24.89%-3.44M | -111.64%-4.17M | -12.92%-1.98M | -77.58%-3.62M | -96.32%-10.34M | -101.54%-4.57M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 297.43%27.34M | 88.39%44.56M | 195.94%29.63M | -74.80%39.92M | 1,059.88%40.27M | -89.44%6.88M | 33.89%23.65M | -138.71%-30.89M | -5.65%158.41M | -106.56%-4.2M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -149.56%-10.8M | -90.42%-7.9M | 24.21%-4.53M | 69.39%-22.99M | 41.40%-8.54M | 78.58%-4.33M | 71.42%-4.15M | 76.87%-5.97M | -77.74%-75.11M | -29.56%-14.58M |
| Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---5.58M | ---- |
| Net business purchase and sale | ---- | ---- | ---- | -180.35%-6.43M | --0 | ---6.43M | ---- | ---- | 245.45%8M | 145.45%2.5M |
| Net investment product transactions | ---- | ---- | ---- | ---9.43M | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | -14.21%3.24M | ---- | ---- | ---- | ---- |
| Net changes in other investments | --0 | --0 | --5.76M | ---- | ---- | ---- | ---- | ---- | ---5.58M | ---- |
| Investing cash flow | -0.39%-10.8M | -90.42%-7.9M | 120.71%1.24M | 46.55%-38.85M | 36.22%-17.97M | 34.48%-10.75M | 62.37%-4.15M | 65.01%-5.97M | -68.75%-72.68M | -104.01%-28.18M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -83.06%-5.75M | 2,273.42%68.27M | 0.00%-3.14M | 0.00%-12.56M | 0.00%-3.14M | 0.00%-3.14M | 0.00%-3.14M | 0.00%-3.14M | -133.84%-12.56M | -226.25%-3.14M |
| Net common stock issuance | --0 | --0 | --0 | -85.14%96K | --0 | --0 | --0 | -3.03%96K | 75.54%646K | 260.00%54K |
| Increase or decrease of lease financing | 60.00%-30K | 0.00%-57K | -15.52%-67K | -54.02%-268K | -39.29%-78K | -74.42%-75K | -96.55%-57K | -26.09%-58K | -20.00%-174K | -12.00%-56K |
| Cash dividends paid | 36.32%-13.25M | --0 | 19.95%-9.46M | 36.07%-32.63M | --0 | 46.95%-20.81M | --0 | -0.08%-11.82M | -17.97%-51.04M | --0 |
| Interest paid (cash flow from financing activities) | -59.93%-1.43M | -0.20%-1.01M | 36.16%-639K | 11.46%-3.62M | 32.23%-717K | 17.42%-891K | 0.98%-1.01M | -7.63%-1M | -122.93%-4.08M | -25.80%-1.06M |
| Financing cash flow | 17.90%-20.46M | 1,698.12%67.2M | 16.42%-13.31M | 27.13%-48.98M | 6.31%-3.94M | 42.63%-24.92M | -12.01%-4.21M | -0.60%-15.92M | -767.48%-67.21M | -360.77%-4.2M |
| Net cash flow | ||||||||||
| Beginning cash position | 30.80%460.13M | 6.25%357.2M | -12.56%340.13M | 5.02%388.99M | -25.15%319.16M | -16.43%351.78M | -19.12%336.18M | 5.02%388.99M | 44.72%370.4M | 31.53%426.42M |
| Current changes in cash | 86.43%-3.91M | 578.77%103.87M | 133.27%17.56M | -358.78%-47.91M | 150.19%18.36M | -642.18%-28.79M | 428.57%15.3M | -212.57%-52.78M | -84.18%18.51M | -170.68%-36.58M |
| Effect of exchange rate changes | 113.03%499K | -422.68%-939K | -1,553.33%-496K | -1,332.47%-949K | 407.39%2.62M | -2,024.12%-3.83M | -87.75%291K | 98.18%-30K | 102.96%77K | 84.68%-852K |
| End cash Position | 43.10%456.72M | 30.80%460.13M | 6.25%357.2M | -12.56%340.13M | -12.56%340.13M | -25.15%319.16M | -16.43%351.78M | -19.12%336.18M | 5.02%388.99M | 5.02%388.99M |
| Free cash flow | 547.49%16.54M | 87.93%36.66M | 168.11%25.1M | -78.22%16.93M | 230.27%31.72M | -94.32%2.55M | 517.51%19.51M | -168.31%-36.86M | -37.76%77.73M | -146.20%-24.35M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.