MY Stock MarketDetailed Quotes

VITROX (0097)

Watchlist
  • 4.700
  • +0.100+2.17%
15min DelayMarket Closed Jan 16 16:58 CST
8.90BMarket Cap81.03P/E (TTM)

0097 VITROX

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
229.91%25.74M
97.31%44M
194.81%29.01M
-74.06%40.03M
388.63%40.53M
-88.38%7.8M
14.81%22.3M
-137.40%-30.6M
-10.87%154.32M
-121.20%-14.04M
Net profit before non-cash adjustment
100.76%50.46M
21.98%37.91M
45.44%27.41M
-27.02%103.34M
-3.60%28.28M
-31.79%25.14M
-23.08%31.08M
-46.16%18.85M
-31.34%141.6M
-43.93%29.34M
Total adjustment of non-cash items
-119.87%-2.41M
155.88%5.07M
52.67%3.95M
-5.33%8.73M
-369.48%-7.96M
126.71%12.12M
145.03%1.98M
-51.32%2.59M
-63.17%9.22M
-83.06%2.96M
-Depreciation and amortization
20.28%3.81M
18.19%3.76M
20.09%3.8M
15.50%12.82M
-9.80%3.31M
22.33%3.17M
30.05%3.18M
32.04%3.17M
30.14%11.1M
63.20%3.67M
-Reversal of impairment losses recognized in profit and loss
-249.75%-596K
334.47%1.53M
241.07%1.09M
-27.66%1.63M
-51.43%561K
-75.13%398K
87.70%351K
146.23%319K
-79.58%2.25M
-86.08%1.16M
-Share of associates
-1,268.97%-678K
793.33%268K
248.65%774K
1,528.21%557K
461.36%247K
-90.99%58K
-90.74%30K
121.12%222K
-102.39%-39K
-94.29%44K
-Disposal profit
100.31%18K
64.98%-291K
-458.13%-573K
118.76%1.43M
254.46%7.9M
-192.24%-5.8M
-1,762.00%-831K
128.78%160K
0.11%-7.61M
50.05%-5.11M
-Net exchange gains and losses
-120.73%-3.25M
311.49%1.33M
3,900.00%400K
-176.04%-2.64M
-545.11%-18.66M
440.81%15.69M
104.10%322K
-99.76%10K
-45.54%3.47M
-71.38%4.19M
-Remuneration paid in stock
38.43%1.13M
-0.30%994K
37.43%984K
-44.61%3.49M
-31.68%964K
-42.10%817K
-35.55%997K
-63.07%716K
15.17%6.31M
-30.87%1.41M
-Other non-cash items
-28.75%-2.84M
-21.40%-2.51M
-25.90%-2.52M
-36.63%-8.56M
4.91%-2.29M
-21.69%-2.21M
-88.76%-2.07M
-109.84%-2M
-1,502.56%-6.27M
-649.22%-2.41M
Changes in working capital
24.25%-22.31M
109.51%1.02M
95.48%-2.35M
-2,156.44%-72.04M
143.63%20.21M
-218.19%-29.46M
35.12%-10.76M
-225.40%-52.04M
106.03%3.5M
-1,210.32%-46.33M
-Change in receivables
-31.33%-50.71M
-287.32%-15.38M
123.29%4.14M
-173.17%-44.88M
156.35%3.28M
-355.82%-38.62M
298.07%8.21M
-131.59%-17.76M
287.29%61.34M
-208.67%-5.83M
-Change in inventory
-4,808.07%-43.17M
-538.40%-8.15M
40.69%-8.71M
-775.52%-4.55M
276.81%10.49M
-89.93%917K
-139.21%-1.28M
-155.11%-14.68M
105.08%674K
-150.04%-5.93M
-Change in prepaid assets
160.68%1.78M
86.31%-1.33M
94.84%-821K
-39.94%-17.69M
171.30%10.91M
-288.30%-2.93M
-1,309.18%-9.75M
-5,534.13%-15.92M
-238.84%-12.64M
-323.31%-15.3M
-Change in payables
2,928.22%63.74M
507.44%23.37M
132.01%2.6M
62.99%-13.78M
83.05%-2.04M
172.24%2.11M
46.55%-5.74M
29.82%-8.11M
-170.01%-37.23M
59.49%-12.03M
-Changes in other current assets
-33.25%6.05M
213.49%2.51M
-89.97%444K
202.68%8.86M
66.57%-2.42M
335.75%9.07M
61.70%-2.21M
92.73%4.43M
-259.16%-8.63M
-444.13%-7.24M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
22.55%3.97M
4.58%3.49M
-7.83%3.07M
-9.25%13.09M
3.17M
3.24M
3.34M
3.33M
14.42M
Tax refund paid
43.03%-2.37M
-47.73%-2.93M
32.22%-2.45M
-27.74%-13.2M
24.89%-3.44M
-111.64%-4.17M
-12.92%-1.98M
-77.58%-3.62M
-96.32%-10.34M
-101.54%-4.57M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
297.43%27.34M
88.39%44.56M
195.94%29.63M
-74.80%39.92M
1,059.88%40.27M
-89.44%6.88M
33.89%23.65M
-138.71%-30.89M
-5.65%158.41M
-106.56%-4.2M
Investing cash flow
Net PPE purchase and sale
-149.56%-10.8M
-90.42%-7.9M
24.21%-4.53M
69.39%-22.99M
41.40%-8.54M
78.58%-4.33M
71.42%-4.15M
76.87%-5.97M
-77.74%-75.11M
-29.56%-14.58M
Net intangibles purchase and sale
----
----
----
--0
----
----
----
----
---5.58M
----
Net business purchase and sale
----
----
----
-180.35%-6.43M
--0
---6.43M
----
----
245.45%8M
145.45%2.5M
Net investment product transactions
----
----
----
---9.43M
----
----
----
----
--0
----
Interest received (cash flow from investment activities)
----
----
----
----
----
-14.21%3.24M
----
----
----
----
Net changes in other investments
--0
--0
--5.76M
----
----
----
----
----
---5.58M
----
Investing cash flow
-0.39%-10.8M
-90.42%-7.9M
120.71%1.24M
46.55%-38.85M
36.22%-17.97M
34.48%-10.75M
62.37%-4.15M
65.01%-5.97M
-68.75%-72.68M
-104.01%-28.18M
Financing cash flow
Net issuance payments of debt
-83.06%-5.75M
2,273.42%68.27M
0.00%-3.14M
0.00%-12.56M
0.00%-3.14M
0.00%-3.14M
0.00%-3.14M
0.00%-3.14M
-133.84%-12.56M
-226.25%-3.14M
Net common stock issuance
--0
--0
--0
-85.14%96K
--0
--0
--0
-3.03%96K
75.54%646K
260.00%54K
Increase or decrease of lease financing
60.00%-30K
0.00%-57K
-15.52%-67K
-54.02%-268K
-39.29%-78K
-74.42%-75K
-96.55%-57K
-26.09%-58K
-20.00%-174K
-12.00%-56K
Cash dividends paid
36.32%-13.25M
--0
19.95%-9.46M
36.07%-32.63M
--0
46.95%-20.81M
--0
-0.08%-11.82M
-17.97%-51.04M
--0
Interest paid (cash flow from financing activities)
-59.93%-1.43M
-0.20%-1.01M
36.16%-639K
11.46%-3.62M
32.23%-717K
17.42%-891K
0.98%-1.01M
-7.63%-1M
-122.93%-4.08M
-25.80%-1.06M
Financing cash flow
17.90%-20.46M
1,698.12%67.2M
16.42%-13.31M
27.13%-48.98M
6.31%-3.94M
42.63%-24.92M
-12.01%-4.21M
-0.60%-15.92M
-767.48%-67.21M
-360.77%-4.2M
Net cash flow
Beginning cash position
30.80%460.13M
6.25%357.2M
-12.56%340.13M
5.02%388.99M
-25.15%319.16M
-16.43%351.78M
-19.12%336.18M
5.02%388.99M
44.72%370.4M
31.53%426.42M
Current changes in cash
86.43%-3.91M
578.77%103.87M
133.27%17.56M
-358.78%-47.91M
150.19%18.36M
-642.18%-28.79M
428.57%15.3M
-212.57%-52.78M
-84.18%18.51M
-170.68%-36.58M
Effect of exchange rate changes
113.03%499K
-422.68%-939K
-1,553.33%-496K
-1,332.47%-949K
407.39%2.62M
-2,024.12%-3.83M
-87.75%291K
98.18%-30K
102.96%77K
84.68%-852K
End cash Position
43.10%456.72M
30.80%460.13M
6.25%357.2M
-12.56%340.13M
-12.56%340.13M
-25.15%319.16M
-16.43%351.78M
-19.12%336.18M
5.02%388.99M
5.02%388.99M
Free cash flow
547.49%16.54M
87.93%36.66M
168.11%25.1M
-78.22%16.93M
230.27%31.72M
-94.32%2.55M
517.51%19.51M
-168.31%-36.86M
-37.76%77.73M
-146.20%-24.35M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 229.91%25.74M97.31%44M194.81%29.01M-74.06%40.03M388.63%40.53M-88.38%7.8M14.81%22.3M-137.40%-30.6M-10.87%154.32M-121.20%-14.04M
Net profit before non-cash adjustment 100.76%50.46M21.98%37.91M45.44%27.41M-27.02%103.34M-3.60%28.28M-31.79%25.14M-23.08%31.08M-46.16%18.85M-31.34%141.6M-43.93%29.34M
Total adjustment of non-cash items -119.87%-2.41M155.88%5.07M52.67%3.95M-5.33%8.73M-369.48%-7.96M126.71%12.12M145.03%1.98M-51.32%2.59M-63.17%9.22M-83.06%2.96M
-Depreciation and amortization 20.28%3.81M18.19%3.76M20.09%3.8M15.50%12.82M-9.80%3.31M22.33%3.17M30.05%3.18M32.04%3.17M30.14%11.1M63.20%3.67M
-Reversal of impairment losses recognized in profit and loss -249.75%-596K334.47%1.53M241.07%1.09M-27.66%1.63M-51.43%561K-75.13%398K87.70%351K146.23%319K-79.58%2.25M-86.08%1.16M
-Share of associates -1,268.97%-678K793.33%268K248.65%774K1,528.21%557K461.36%247K-90.99%58K-90.74%30K121.12%222K-102.39%-39K-94.29%44K
-Disposal profit 100.31%18K64.98%-291K-458.13%-573K118.76%1.43M254.46%7.9M-192.24%-5.8M-1,762.00%-831K128.78%160K0.11%-7.61M50.05%-5.11M
-Net exchange gains and losses -120.73%-3.25M311.49%1.33M3,900.00%400K-176.04%-2.64M-545.11%-18.66M440.81%15.69M104.10%322K-99.76%10K-45.54%3.47M-71.38%4.19M
-Remuneration paid in stock 38.43%1.13M-0.30%994K37.43%984K-44.61%3.49M-31.68%964K-42.10%817K-35.55%997K-63.07%716K15.17%6.31M-30.87%1.41M
-Other non-cash items -28.75%-2.84M-21.40%-2.51M-25.90%-2.52M-36.63%-8.56M4.91%-2.29M-21.69%-2.21M-88.76%-2.07M-109.84%-2M-1,502.56%-6.27M-649.22%-2.41M
Changes in working capital 24.25%-22.31M109.51%1.02M95.48%-2.35M-2,156.44%-72.04M143.63%20.21M-218.19%-29.46M35.12%-10.76M-225.40%-52.04M106.03%3.5M-1,210.32%-46.33M
-Change in receivables -31.33%-50.71M-287.32%-15.38M123.29%4.14M-173.17%-44.88M156.35%3.28M-355.82%-38.62M298.07%8.21M-131.59%-17.76M287.29%61.34M-208.67%-5.83M
-Change in inventory -4,808.07%-43.17M-538.40%-8.15M40.69%-8.71M-775.52%-4.55M276.81%10.49M-89.93%917K-139.21%-1.28M-155.11%-14.68M105.08%674K-150.04%-5.93M
-Change in prepaid assets 160.68%1.78M86.31%-1.33M94.84%-821K-39.94%-17.69M171.30%10.91M-288.30%-2.93M-1,309.18%-9.75M-5,534.13%-15.92M-238.84%-12.64M-323.31%-15.3M
-Change in payables 2,928.22%63.74M507.44%23.37M132.01%2.6M62.99%-13.78M83.05%-2.04M172.24%2.11M46.55%-5.74M29.82%-8.11M-170.01%-37.23M59.49%-12.03M
-Changes in other current assets -33.25%6.05M213.49%2.51M-89.97%444K202.68%8.86M66.57%-2.42M335.75%9.07M61.70%-2.21M92.73%4.43M-259.16%-8.63M-444.13%-7.24M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) 22.55%3.97M4.58%3.49M-7.83%3.07M-9.25%13.09M3.17M3.24M3.34M3.33M14.42M
Tax refund paid 43.03%-2.37M-47.73%-2.93M32.22%-2.45M-27.74%-13.2M24.89%-3.44M-111.64%-4.17M-12.92%-1.98M-77.58%-3.62M-96.32%-10.34M-101.54%-4.57M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 297.43%27.34M88.39%44.56M195.94%29.63M-74.80%39.92M1,059.88%40.27M-89.44%6.88M33.89%23.65M-138.71%-30.89M-5.65%158.41M-106.56%-4.2M
Investing cash flow
Net PPE purchase and sale -149.56%-10.8M-90.42%-7.9M24.21%-4.53M69.39%-22.99M41.40%-8.54M78.58%-4.33M71.42%-4.15M76.87%-5.97M-77.74%-75.11M-29.56%-14.58M
Net intangibles purchase and sale --------------0-------------------5.58M----
Net business purchase and sale -------------180.35%-6.43M--0---6.43M--------245.45%8M145.45%2.5M
Net investment product transactions ---------------9.43M------------------0----
Interest received (cash flow from investment activities) ---------------------14.21%3.24M----------------
Net changes in other investments --0--0--5.76M-----------------------5.58M----
Investing cash flow -0.39%-10.8M-90.42%-7.9M120.71%1.24M46.55%-38.85M36.22%-17.97M34.48%-10.75M62.37%-4.15M65.01%-5.97M-68.75%-72.68M-104.01%-28.18M
Financing cash flow
Net issuance payments of debt -83.06%-5.75M2,273.42%68.27M0.00%-3.14M0.00%-12.56M0.00%-3.14M0.00%-3.14M0.00%-3.14M0.00%-3.14M-133.84%-12.56M-226.25%-3.14M
Net common stock issuance --0--0--0-85.14%96K--0--0--0-3.03%96K75.54%646K260.00%54K
Increase or decrease of lease financing 60.00%-30K0.00%-57K-15.52%-67K-54.02%-268K-39.29%-78K-74.42%-75K-96.55%-57K-26.09%-58K-20.00%-174K-12.00%-56K
Cash dividends paid 36.32%-13.25M--019.95%-9.46M36.07%-32.63M--046.95%-20.81M--0-0.08%-11.82M-17.97%-51.04M--0
Interest paid (cash flow from financing activities) -59.93%-1.43M-0.20%-1.01M36.16%-639K11.46%-3.62M32.23%-717K17.42%-891K0.98%-1.01M-7.63%-1M-122.93%-4.08M-25.80%-1.06M
Financing cash flow 17.90%-20.46M1,698.12%67.2M16.42%-13.31M27.13%-48.98M6.31%-3.94M42.63%-24.92M-12.01%-4.21M-0.60%-15.92M-767.48%-67.21M-360.77%-4.2M
Net cash flow
Beginning cash position 30.80%460.13M6.25%357.2M-12.56%340.13M5.02%388.99M-25.15%319.16M-16.43%351.78M-19.12%336.18M5.02%388.99M44.72%370.4M31.53%426.42M
Current changes in cash 86.43%-3.91M578.77%103.87M133.27%17.56M-358.78%-47.91M150.19%18.36M-642.18%-28.79M428.57%15.3M-212.57%-52.78M-84.18%18.51M-170.68%-36.58M
Effect of exchange rate changes 113.03%499K-422.68%-939K-1,553.33%-496K-1,332.47%-949K407.39%2.62M-2,024.12%-3.83M-87.75%291K98.18%-30K102.96%77K84.68%-852K
End cash Position 43.10%456.72M30.80%460.13M6.25%357.2M-12.56%340.13M-12.56%340.13M-25.15%319.16M-16.43%351.78M-19.12%336.18M5.02%388.99M5.02%388.99M
Free cash flow 547.49%16.54M87.93%36.66M168.11%25.1M-78.22%16.93M230.27%31.72M-94.32%2.55M517.51%19.51M-168.31%-36.86M-37.76%77.73M-146.20%-24.35M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More