MY Stock MarketDetailed Quotes

ESCERAM (0100)

Watchlist
  • 0.100
  • 0.0000.00%
15min DelayNoon Break Jan 16 12:05 CST
70.71MMarket Cap8.33P/E (TTM)

0100 ESCERAM

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Aug 31, 2025
(FY)May 31, 2025
(Q4)May 31, 2025
(Q3)Feb 28, 2025
(Q2)Nov 30, 2024
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
817.52%10.66M
-82.53%1.5M
842.15%7.41M
27.63%-3.04M
-2,862.56%-1.38M
-112.32%-1.49M
-81.85%8.6M
-89.86%786.89K
-150.68%-4.21M
-100.14%-46.63K
Net profit before non-cash adjustment
93.53%5.89M
583.07%11.04M
147.75%5.37M
2.21%1.43M
-86.32%1.19M
8.73%3.04M
-93.47%1.62M
-235.61%-11.26M
-75.54%1.4M
127.55%8.67M
Total adjustment of non-cash items
32.88%4.19M
-42.58%7.07M
-106.48%-672.91K
29.47%2.35M
215.68%2.24M
52.96%3.16M
47.60%12.32M
119.86%10.38M
11.88%1.82M
-222.93%-1.94M
-Depreciation and amortization
18.65%2.76M
5.45%9.37M
-22.03%2.27M
24.37%2.44M
13.64%2.33M
18.79%2.33M
26.71%8.88M
-16.20%2.91M
40.15%1.96M
36.49%2.05M
-Reversal of impairment losses recognized in profit and loss
----
-69.22%2.61M
----
----
----
----
15,565.64%8.49M
----
----
----
-Assets reserve and write-off
----
---125.97K
----
----
----
----
--0
----
----
----
-Disposal profit
----
38.12%-3.9M
----
----
----
----
-16,526.56%-6.3M
----
----
----
-Net exchange gains and losses
----
418.93%1.43M
----
----
----
----
-391.74%-447.8K
----
----
----
-Remuneration paid in stock
----
-398.66%-491.46K
----
----
----
----
-15.49%-98.56K
----
----
----
-Pension and employee benefit expenses
----
115.44%11.74K
----
----
----
----
289.33%5.45K
----
----
----
-Other non-cash items
72.80%1.43M
-202.26%-1.83M
-142.61%-2.48M
38.74%-89.86K
97.76%-89.2K
693.03%829.16K
31.22%1.79M
357.13%5.82M
-165.87%-146.68K
-5,517.68%-3.99M
Changes in working capital
107.56%581.29K
-211.30%-16.61M
63.17%2.71M
8.03%-6.83M
29.07%-4.81M
-206.67%-7.69M
-137.25%-5.34M
131.60%1.66M
-884.58%-7.42M
-124.86%-6.78M
-Change in receivables
48.43%-8.21M
-3,527.68%-28.86M
-51.12%-6.63M
346.96%4.5M
-463.19%-10.83M
-490.83%-15.91M
-84.91%842.04K
-721.80%-4.39M
71.06%-1.82M
-80.86%2.98M
-Change in inventory
56.84%-541.66K
-295.74%-1.62M
-118.98%-260.01K
65.86%-248.69K
113.40%143.19K
-199.96%-1.26M
-56.50%827.94K
163.08%1.37M
-22.49%-728.42K
-164.89%-1.07M
-Change in payables
-5.06%10.33M
303.97%14.06M
185.50%8.77M
-134.44%-11.32M
165.84%5.73M
205.73%10.88M
-170.52%-6.89M
353.61%3.07M
-158.04%-4.83M
-312.73%-8.7M
-Changes in other current assets
28.43%-1M
-63.66%-183.78K
-48.45%827.85K
678.08%238.16K
3,365.11%150.18K
16.74%-1.4M
96.18%-112.3K
219.57%1.61M
91.37%-41.2K
-99.93%4.33K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-7.84%-420.38K
-14.09%-1.65M
-14.17%-466.31K
-14.09%-387.58K
-15.75%-408.67K
-12.31%-389.82K
-38.41%-1.45M
21.47%-408.45K
0.39%-339.7K
-95.00%-353.05K
Interest received (cash flow from operating activities)
Tax refund paid
93.39%-37.79K
40.55%-1.97M
96.06%-171.64K
-155.31%-644.1K
-231.37%-582.78K
-0.46%-571.89K
29.73%-3.31M
-1,347.37%-4.35M
222.56%1.16M
128.07%443.6K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
516.92%10.21M
-155.24%-2.12M
270.46%6.78M
-20.55%-4.08M
-5,503.76%-2.37M
-121.95%-2.45M
-90.78%3.84M
-157.28%-3.98M
-148.25%-3.38M
-99.86%43.91K
Investing cash flow
Net PPE purchase and sale
58.04%-1.24M
-37.08%2.42M
723.06%5.24M
106.58%64.81K
-98.98%70.55K
-133.82%-2.95M
133.31%3.85M
90.31%-840.64K
56.69%-985.62K
11,728.37%6.94M
Net intangibles purchase and sale
----
---348.95K
----
----
----
----
--0
----
----
----
Net business purchase and sale
----
---2.09K
----
----
----
----
--0
--0
----
----
Net investment property transactions
----
--0
----
----
----
----
--205.2K
----
----
----
Net investment product transactions
----
-100.61%-49.09K
----
----
----
----
188.71%8.09M
----
----
----
Dividends received (cash flow from investment activities)
----
-1.50%9.26K
----
----
----
----
-14.25%9.4K
----
----
----
Interest received (cash flow from investment activities)
3.30%487.63K
11.75%1.95M
-10.63%507.07K
-1.84%477.43K
10.38%497.87K
93.39%472.05K
148.85%1.75M
200.71%567.39K
144.12%486.38K
339.25%451.07K
Investing cash flow
69.73%-749.56K
-71.32%3.99M
-33.34%5.35M
208.61%542.24K
-92.31%568.41K
-143.52%-2.48M
119.78%13.91M
171.45%8.03M
94.60%-499.24K
114.94%7.39M
Financing cash flow
Net issuance payments of debt
-216.60%-833.33K
-114.24%-2.12M
-128.14%-1.51M
-233.07%-1.25M
---72.32K
1,381.52%714.67K
-108.45%-990.85K
26.07%-663.02K
-111.68%-376.07K
--0
Net common stock issuance
--0
-99.48%148.5K
--0
--0
--0
-95.98%148.5K
7,843.40%28.44M
--0
--0
--24.75M
Increase or decrease of lease financing
9.37%-339.12K
-31.68%-3.82M
-7.73%-2.82M
---307.57K
---317.82K
-32.32%-374.16K
-12.96%-2.9M
5.37%-2.62M
--0
--0
Cash dividends paid
----
---3.36M
--0
--0
--0
---3.36M
----
----
----
----
Net other fund-raising expenses
----
----
----
----
----
----
1,754.86%1.07M
----
----
----
Financing cash flow
59.12%-1.17M
-135.73%-9.15M
-95.61%-4.33M
-314.85%-1.56M
-101.58%-390.14K
-183.00%-2.87M
170.92%25.61M
40.58%-2.22M
-112.10%-376.07K
153.98%24.75M
Net cash flow
Beginning cash position
-11.40%75.32M
106.40%83.84M
-16.85%69.6M
-15.09%74.69M
37.84%76.89M
109.28%85.01M
-32.23%40.62M
72.91%83.71M
85.03%87.96M
-1.08%55.78M
Current changes in cash
206.31%8.28M
-116.80%-7.28M
323.44%7.8M
-19.67%-5.09M
-106.82%-2.19M
-157.35%-7.79M
325.44%43.36M
122.93%1.84M
-588.71%-4.26M
463.68%32.18M
Effect of exchange rate changes
116.39%54.24K
-815.63%-1.24M
46.92%-905.2K
--0
--0
-121.07%-330.85K
-60.11%-135K
-237.83%-1.71M
--0
--0
End cash Position
8.81%83.66M
-10.16%75.32M
-10.16%75.32M
-16.85%69.6M
-15.09%74.69M
37.84%76.89M
106.40%83.84M
106.40%83.84M
72.91%83.71M
85.03%87.96M
Free cash flow
264.07%8.92M
-2,388.92%-7.45M
195.76%4.43M
6.66%-4.08M
-106.88%-2.37M
-155.25%-5.44M
-101.00%-299.52K
-159.49%-4.63M
-192.30%-4.37M
-103.72%-1.15M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Aug 31, 2025(FY)May 31, 2025(Q4)May 31, 2025(Q3)Feb 28, 2025(Q2)Nov 30, 2024(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 817.52%10.66M-82.53%1.5M842.15%7.41M27.63%-3.04M-2,862.56%-1.38M-112.32%-1.49M-81.85%8.6M-89.86%786.89K-150.68%-4.21M-100.14%-46.63K
Net profit before non-cash adjustment 93.53%5.89M583.07%11.04M147.75%5.37M2.21%1.43M-86.32%1.19M8.73%3.04M-93.47%1.62M-235.61%-11.26M-75.54%1.4M127.55%8.67M
Total adjustment of non-cash items 32.88%4.19M-42.58%7.07M-106.48%-672.91K29.47%2.35M215.68%2.24M52.96%3.16M47.60%12.32M119.86%10.38M11.88%1.82M-222.93%-1.94M
-Depreciation and amortization 18.65%2.76M5.45%9.37M-22.03%2.27M24.37%2.44M13.64%2.33M18.79%2.33M26.71%8.88M-16.20%2.91M40.15%1.96M36.49%2.05M
-Reversal of impairment losses recognized in profit and loss -----69.22%2.61M----------------15,565.64%8.49M------------
-Assets reserve and write-off -------125.97K------------------0------------
-Disposal profit ----38.12%-3.9M-----------------16,526.56%-6.3M------------
-Net exchange gains and losses ----418.93%1.43M-----------------391.74%-447.8K------------
-Remuneration paid in stock -----398.66%-491.46K-----------------15.49%-98.56K------------
-Pension and employee benefit expenses ----115.44%11.74K----------------289.33%5.45K------------
-Other non-cash items 72.80%1.43M-202.26%-1.83M-142.61%-2.48M38.74%-89.86K97.76%-89.2K693.03%829.16K31.22%1.79M357.13%5.82M-165.87%-146.68K-5,517.68%-3.99M
Changes in working capital 107.56%581.29K-211.30%-16.61M63.17%2.71M8.03%-6.83M29.07%-4.81M-206.67%-7.69M-137.25%-5.34M131.60%1.66M-884.58%-7.42M-124.86%-6.78M
-Change in receivables 48.43%-8.21M-3,527.68%-28.86M-51.12%-6.63M346.96%4.5M-463.19%-10.83M-490.83%-15.91M-84.91%842.04K-721.80%-4.39M71.06%-1.82M-80.86%2.98M
-Change in inventory 56.84%-541.66K-295.74%-1.62M-118.98%-260.01K65.86%-248.69K113.40%143.19K-199.96%-1.26M-56.50%827.94K163.08%1.37M-22.49%-728.42K-164.89%-1.07M
-Change in payables -5.06%10.33M303.97%14.06M185.50%8.77M-134.44%-11.32M165.84%5.73M205.73%10.88M-170.52%-6.89M353.61%3.07M-158.04%-4.83M-312.73%-8.7M
-Changes in other current assets 28.43%-1M-63.66%-183.78K-48.45%827.85K678.08%238.16K3,365.11%150.18K16.74%-1.4M96.18%-112.3K219.57%1.61M91.37%-41.2K-99.93%4.33K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -7.84%-420.38K-14.09%-1.65M-14.17%-466.31K-14.09%-387.58K-15.75%-408.67K-12.31%-389.82K-38.41%-1.45M21.47%-408.45K0.39%-339.7K-95.00%-353.05K
Interest received (cash flow from operating activities)
Tax refund paid 93.39%-37.79K40.55%-1.97M96.06%-171.64K-155.31%-644.1K-231.37%-582.78K-0.46%-571.89K29.73%-3.31M-1,347.37%-4.35M222.56%1.16M128.07%443.6K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 516.92%10.21M-155.24%-2.12M270.46%6.78M-20.55%-4.08M-5,503.76%-2.37M-121.95%-2.45M-90.78%3.84M-157.28%-3.98M-148.25%-3.38M-99.86%43.91K
Investing cash flow
Net PPE purchase and sale 58.04%-1.24M-37.08%2.42M723.06%5.24M106.58%64.81K-98.98%70.55K-133.82%-2.95M133.31%3.85M90.31%-840.64K56.69%-985.62K11,728.37%6.94M
Net intangibles purchase and sale -------348.95K------------------0------------
Net business purchase and sale -------2.09K------------------0--0--------
Net investment property transactions ------0------------------205.2K------------
Net investment product transactions -----100.61%-49.09K----------------188.71%8.09M------------
Dividends received (cash flow from investment activities) -----1.50%9.26K-----------------14.25%9.4K------------
Interest received (cash flow from investment activities) 3.30%487.63K11.75%1.95M-10.63%507.07K-1.84%477.43K10.38%497.87K93.39%472.05K148.85%1.75M200.71%567.39K144.12%486.38K339.25%451.07K
Investing cash flow 69.73%-749.56K-71.32%3.99M-33.34%5.35M208.61%542.24K-92.31%568.41K-143.52%-2.48M119.78%13.91M171.45%8.03M94.60%-499.24K114.94%7.39M
Financing cash flow
Net issuance payments of debt -216.60%-833.33K-114.24%-2.12M-128.14%-1.51M-233.07%-1.25M---72.32K1,381.52%714.67K-108.45%-990.85K26.07%-663.02K-111.68%-376.07K--0
Net common stock issuance --0-99.48%148.5K--0--0--0-95.98%148.5K7,843.40%28.44M--0--0--24.75M
Increase or decrease of lease financing 9.37%-339.12K-31.68%-3.82M-7.73%-2.82M---307.57K---317.82K-32.32%-374.16K-12.96%-2.9M5.37%-2.62M--0--0
Cash dividends paid -------3.36M--0--0--0---3.36M----------------
Net other fund-raising expenses ------------------------1,754.86%1.07M------------
Financing cash flow 59.12%-1.17M-135.73%-9.15M-95.61%-4.33M-314.85%-1.56M-101.58%-390.14K-183.00%-2.87M170.92%25.61M40.58%-2.22M-112.10%-376.07K153.98%24.75M
Net cash flow
Beginning cash position -11.40%75.32M106.40%83.84M-16.85%69.6M-15.09%74.69M37.84%76.89M109.28%85.01M-32.23%40.62M72.91%83.71M85.03%87.96M-1.08%55.78M
Current changes in cash 206.31%8.28M-116.80%-7.28M323.44%7.8M-19.67%-5.09M-106.82%-2.19M-157.35%-7.79M325.44%43.36M122.93%1.84M-588.71%-4.26M463.68%32.18M
Effect of exchange rate changes 116.39%54.24K-815.63%-1.24M46.92%-905.2K--0--0-121.07%-330.85K-60.11%-135K-237.83%-1.71M--0--0
End cash Position 8.81%83.66M-10.16%75.32M-10.16%75.32M-16.85%69.6M-15.09%74.69M37.84%76.89M106.40%83.84M106.40%83.84M72.91%83.71M85.03%87.96M
Free cash flow 264.07%8.92M-2,388.92%-7.45M195.76%4.43M6.66%-4.08M-106.88%-2.37M-155.25%-5.44M-101.00%-299.52K-159.49%-4.63M-192.30%-4.37M-103.72%-1.15M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More