HK Stock MarketDetailed Quotes

HUAYAN ROBOTICS (01021)

Watchlist
  • 18.600
  • +0.200+1.09%
15min DelayMarket Closed Jun 11 16:07 CST
10.36BMarket Cap-315.25P/E (TTM)

HUAYAN ROBOTICS (01021) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Inventory
-19.06%103.59M
--140.37M
15.59%127.98M
25.82%110.72M
--87.99M
Accounts receivable
41.13%157.57M
--134.57M
60.20%111.65M
45.32%69.69M
--47.96M
Advance deposits and other receivables
-28.05%27.71M
--23.33M
-47.38%38.51M
-45.50%73.18M
--134.28M
Cash and equivalents
-38.33%74.33M
--101.15M
12.14%120.52M
195.85%107.48M
--36.33M
Fixed time deposit-current assets
-41.15%32.14M
--39.11M
-31.74%54.62M
162.62%80.02M
--30.47M
Secured deposit
----
--36K
--36K
----
----
Financial assets at fair value-current assets
130.34%71.51M
--42.61M
-58.75%31.05M
-37.05%75.26M
--119.55M
Total current assets
-3.69%467.77M
--485.01M
-6.08%485.69M
12.33%517.12M
--460.36M
Non-current assets
Property, plant and equipment
33.14%19.08M
--16.88M
13.70%14.33M
-12.58%12.61M
--14.42M
Advance payment
-79.07%411K
--2.12M
356.74%1.96M
-60.00%430K
--1.08M
Fixed time deposit-non-current assets
74.36%107.85M
--107.12M
--61.85M
----
----
Intangible assets
198.97%4.34M
--2.25M
-22.19%1.45M
-27.53%1.87M
--2.58M
Deferred tax assets
13.88%53.6M
--50.67M
2.53%47.07M
928.36%45.91M
--4.46M
Total non-current assets
53.25%200.56M
--195.22M
95.06%130.87M
116.04%67.09M
--31.06M
Total assets
8.40%668.33M
--680.23M
5.54%616.56M
18.88%584.22M
--491.42M
Liabilities
Current liabilities
Accounts payable
1.70%72.01M
--92.11M
44.58%70.8M
93.00%48.97M
--25.38M
Other payables and accrued expenses
34.64%49.33M
--37.58M
-3.87%36.64M
13.01%38.12M
--33.73M
Bank loans and overdrafts
----
----
----
----
--10M
Provision-current liabilities
-5.03%1.04M
--1.29M
42.45%1.09M
26.73%768K
--606K
Financial lease liabilities-current liabilities
98.11%4.2M
--3.53M
2.56%2.12M
-22.95%2.07M
--2.68M
Total current liabilities
12.21%131.9M
--138.88M
16.88%117.55M
26.65%100.57M
--79.41M
Net current assets
-8.77%335.87M
--346.13M
-11.62%368.14M
9.34%416.55M
--380.95M
Total assets less current liabilities
7.50%536.43M
--541.35M
3.18%499.01M
17.39%483.64M
--412.01M
Non-current liabilities
Financial lease liabilities-non-current liabilities
423.10%12.16M
--13.06M
-57.03%2.33M
-17.95%5.41M
--6.6M
Deferred income-non-current liabilities
-71.19%123K
--199K
154.17%427K
-60.10%168K
--421K
Total non-current liabilities
346.40%12.29M
--13.25M
-50.67%2.75M
-20.48%5.58M
--7.02M
Total liabilities
19.85%144.19M
--152.14M
13.33%120.3M
22.82%106.15M
--86.43M
Total assets less total liabilities
5.62%524.14M
--528.09M
3.81%496.26M
18.04%478.07M
--404.99M
Total equity and non-current liabilities
7.50%536.43M
--541.35M
3.18%499.01M
17.39%483.64M
--412.01M
Equity
Share capital
4.17%90.14M
--90.14M
0.00%86.53M
0.00%86.53M
--86.53M
Reserve
5.92%434M
--437.95M
4.65%409.73M
23.00%391.53M
--318.31M
Shareholders' Equity
5.62%524.14M
--528.09M
3.81%496.26M
18.09%478.07M
--404.85M
Non-controlling interest
----
----
----
----
--146K
Total equity
5.62%524.14M
--528.09M
3.81%496.26M
18.04%478.07M
--404.99M
Total equity and total liabilities
8.40%668.33M
--680.23M
5.54%616.56M
18.88%584.22M
--491.42M
Currency Unit
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
Ernst & Young
--
Ernst & Young
Ernst & Young
Ernst & Young
(FY)Dec 31, 2025(Q9)Sep 30, 2025(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Inventory -19.06%103.59M--140.37M15.59%127.98M25.82%110.72M--87.99M
Accounts receivable 41.13%157.57M--134.57M60.20%111.65M45.32%69.69M--47.96M
Advance deposits and other receivables -28.05%27.71M--23.33M-47.38%38.51M-45.50%73.18M--134.28M
Cash and equivalents -38.33%74.33M--101.15M12.14%120.52M195.85%107.48M--36.33M
Fixed time deposit-current assets -41.15%32.14M--39.11M-31.74%54.62M162.62%80.02M--30.47M
Secured deposit ------36K--36K--------
Financial assets at fair value-current assets 130.34%71.51M--42.61M-58.75%31.05M-37.05%75.26M--119.55M
Total current assets -3.69%467.77M--485.01M-6.08%485.69M12.33%517.12M--460.36M
Non-current assets
Property, plant and equipment 33.14%19.08M--16.88M13.70%14.33M-12.58%12.61M--14.42M
Advance payment -79.07%411K--2.12M356.74%1.96M-60.00%430K--1.08M
Fixed time deposit-non-current assets 74.36%107.85M--107.12M--61.85M--------
Intangible assets 198.97%4.34M--2.25M-22.19%1.45M-27.53%1.87M--2.58M
Deferred tax assets 13.88%53.6M--50.67M2.53%47.07M928.36%45.91M--4.46M
Total non-current assets 53.25%200.56M--195.22M95.06%130.87M116.04%67.09M--31.06M
Total assets 8.40%668.33M--680.23M5.54%616.56M18.88%584.22M--491.42M
Liabilities
Current liabilities
Accounts payable 1.70%72.01M--92.11M44.58%70.8M93.00%48.97M--25.38M
Other payables and accrued expenses 34.64%49.33M--37.58M-3.87%36.64M13.01%38.12M--33.73M
Bank loans and overdrafts ------------------10M
Provision-current liabilities -5.03%1.04M--1.29M42.45%1.09M26.73%768K--606K
Financial lease liabilities-current liabilities 98.11%4.2M--3.53M2.56%2.12M-22.95%2.07M--2.68M
Total current liabilities 12.21%131.9M--138.88M16.88%117.55M26.65%100.57M--79.41M
Net current assets -8.77%335.87M--346.13M-11.62%368.14M9.34%416.55M--380.95M
Total assets less current liabilities 7.50%536.43M--541.35M3.18%499.01M17.39%483.64M--412.01M
Non-current liabilities
Financial lease liabilities-non-current liabilities 423.10%12.16M--13.06M-57.03%2.33M-17.95%5.41M--6.6M
Deferred income-non-current liabilities -71.19%123K--199K154.17%427K-60.10%168K--421K
Total non-current liabilities 346.40%12.29M--13.25M-50.67%2.75M-20.48%5.58M--7.02M
Total liabilities 19.85%144.19M--152.14M13.33%120.3M22.82%106.15M--86.43M
Total assets less total liabilities 5.62%524.14M--528.09M3.81%496.26M18.04%478.07M--404.99M
Total equity and non-current liabilities 7.50%536.43M--541.35M3.18%499.01M17.39%483.64M--412.01M
Equity
Share capital 4.17%90.14M--90.14M0.00%86.53M0.00%86.53M--86.53M
Reserve 5.92%434M--437.95M4.65%409.73M23.00%391.53M--318.31M
Shareholders' Equity 5.62%524.14M--528.09M3.81%496.26M18.09%478.07M--404.85M
Non-controlling interest ------------------146K
Total equity 5.62%524.14M--528.09M3.81%496.26M18.04%478.07M--404.99M
Total equity and total liabilities 8.40%668.33M--680.23M5.54%616.56M18.88%584.22M--491.42M
Currency Unit CNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor Ernst & Young--Ernst & YoungErnst & YoungErnst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More