MY Stock MarketDetailed Quotes

K1 (0111)

Watchlist

0.110
0.0000.00%

15min DelayNot Open Apr 24 16:57 CST

91.52MMarket Cap0.00P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

0111 K1

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q4)Dec 31, 2025

(Q3)Sep 30, 2025

(Q2)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

Assets

Current assets

Cash, cash equivalents and short term investments

-4.83%51.08M

10.53%60.4M

15.66%53.04M

4.49%49.01M

10.52%53.67M

13.27%54.64M

5.80%45.86M

4.69%46.9M

-Cash and cash equivalents

-5.61%45.31M

14.97%56.66M

19.71%49.33M

6.29%43.32M

20.23%48M

19.85%49.28M

13.70%41.21M

11.01%40.76M

-Including:Cash

78.83%45.31M

14.97%56.66M

19.71%49.33M

6.29%43.32M

41.15%25.34M

19.85%49.28M

13.70%41.21M

11.01%40.76M

-Including:Cash equivalents

----

3.14%22.66M

----

-Short term investments

1.80%5.77M

-30.30%3.74M

-20.13%3.72M

-7.39%5.69M

-34.38%5.67M

-24.73%5.36M

-34.49%4.65M

-24.02%6.15M

Receivables

32.17%62.79M

10.30%53.11M

51.39%65.61M

35.93%59.47M

46.01%47.5M

23.41%48.15M

-5.83%43.34M

17.40%43.75M

-Accounts receivable

16.39%46.96M

-5.45%36.48M

27.87%48.99M

13.40%45.39M

38.26%40.35M

9.85%38.58M

-5.56%38.31M

19.04%40.02M

-Gross accounts receivable

----

37.22%40.55M

----

-Bad debt provision

----

45.93%-196.92K

----

-Other receivables

121.22%15.82M

73.79%16.64M

230.76%16.61M

277.84%14.09M

113.50%7.15M

145.62%9.57M

-7.87%5.02M

2.22%3.73M

Inventory

12.12%26.96M

29.71%32.67M

2.33%26.65M

-8.59%25.51M

-27.25%24.04M

-26.87%25.18M

-30.57%26.04M

-18.64%27.91M

Prepaid assets

----

124.95%9.4M

----

Tax assets-Current

-68.84%276K

-24.76%550K

-38.60%738K

-10.56%855K

-1.37%885.67K

-52.16%731K

-54.91%1.2M

-51.20%956K

Deferred assets-current

----

--0

67.81%6.16M

24.97%4.81M

23.40%4.99M

Other current assets

----

--100K

----

Total current assets

4.13%141.1M

8.79%146.73M

20.44%146.03M

8.31%134.85M

12.85%135.5M

6.28%134.87M

-9.10%121.25M

1.74%124.51M

Non current assets

Net PPE

6.11%18.93M

6.11%19.31M

4.31%19.72M

5.29%20.16M

-7.72%17.84M

11.84%18.2M

14.44%18.91M

17.67%19.14M

-Gross PP&E

----

5.79%32.08M

----

-Accumulated depreciation

----

-28.71%-14.24M

----

Investment properties

-2.16%4.34M

-2.15%4.37M

-2.14%4.39M

-2.13%4.42M

-2.12%4.44M

-2.11%4.46M

-2.09%4.49M

-2.08%4.51M

Total investment

----

--0

----

-Long-term equity investment

----

--0

----

Goodwill and other intangible assets

-4.54%25.17M

5.11%26.4M

3.71%26.41M

4.94%26.36M

6.57%26.37M

6.74%25.12M

8.18%25.46M

29.23%25.12M

-Goodwill

0.00%22.68M

0.03%22.68M

22.17%22.68M

-Other intangible assets

-32.43%2.5M

52.50%3.73M

33.91%3.73M

50.65%3.69M

78.56%3.69M

184.85%2.44M

220.71%2.79M

178.18%2.45M

Deferred tax assets-non current

-14.94%4.13M

62.79%4.85M

57.23%4.85M

46.98%4.85M

33.24%2.98M

33.78%2.98M

38.63%3.09M

Total non current assets

-1.73%52.57M

8.21%54.93M

6.82%55.37M

7.56%55.79M

3.06%53.5M

8.92%50.76M

10.60%51.84M

21.58%51.87M

Total assets

2.47%193.67M

8.63%201.65M

16.36%201.4M

8.09%190.64M

9.89%189M

6.99%185.63M

-3.98%173.08M

6.87%176.37M

Liabilities

Current liabilities

Financial liabilities

-2.18%221K

8.68%238K

7.34%234K

6.98%230K

7.04%225.93K

--219K

--218K

--215K

-Current debt and capital lease obligation

-2.18%221K

8.68%238K

7.34%234K

6.98%230K

7.04%225.93K

--219K

--218K

--215K

-Including:Current capital Lease obligation

-2.18%221K

8.68%238K

7.34%234K

6.98%230K

7.04%225.93K

--219K

--218K

--215K

Payables

59.90%57.52M

21.39%64.31M

52.30%61.22M

17.58%52.12M

14.64%35.97M

18.21%52.98M

-16.60%40.2M

13.67%44.33M

-accounts payable

31.90%42.49M

13.16%51.01M

55.46%52.64M

17.54%43.3M

6.94%32.21M

26.70%45.08M

-15.22%33.86M

16.30%36.84M

-Total tax payable

-34.70%1.09M

588.89%558K

430.95%669K

648.48%1.24M

758.08%1.67M

-91.31%81K

-88.85%126K

-67.20%165K

-Other payable

566.28%13.95M

62.99%12.74M

27.37%7.91M

3.58%7.58M

96.67%2.09M

-5.88%7.82M

-12.82%6.21M

7.41%7.32M

Accrued and deferred income

-47.17%18.67M

29.23%19.5M

66.92%21.72M

53.94%20.3M

50.66%35.35M

0.63%15.09M

-20.02%13.01M

17.30%13.19M

Other current liabilities

----

--3K

Current liabilities

6.81%76.42M

23.08%84.04M

55.67%83.17M

25.84%72.65M

29.96%71.55M

14.17%68.28M

-17.12%53.43M

14.92%57.73M

Non current liabilities

Non current financial liabilities

--0

-85.30%41K

-69.64%102K

-58.67%162K

-50.55%221.05K

--279K

--336K

--392K

-Long term debt and capital lease obligation

--0

-85.30%41K

-69.64%102K

-58.67%162K

-50.55%221.05K

--279K

--336K

--392K

-Including:Long term capital lease obligation

--0

-85.30%41K

-69.64%102K

-58.67%162K

-50.55%221.05K

--279K

--336K

--392K

Long term accounts payable and other payables

----

-0.30%33K

----

Non current accrued and deferred income

-55.51%297K

--389K

--482K

--575K

--667.63K

----

Total non current liabilities

-66.58%297K

54.12%430K

73.81%584K

88.01%737K

85.11%888.67K

-51.56%279K

-40.74%336K

-30.86%392K

Total liabilities

5.91%76.71M

23.21%84.47M

55.79%83.76M

26.26%73.39M

30.44%72.43M

13.54%68.56M

-17.33%53.76M

14.41%58.13M

Shareholders'equity

Share capital

0.00%123.64M

-common stock

0.00%123.64M

Retained earnings

3.20%-8.17M

-1.19%-7.94M

-28.20%-7.45M

-13.94%-7.77M

---8.44M

31.06%-7.85M

38.22%-5.81M

27.63%-6.82M

Other reserves

91.63%-733K

5.42%-523K

-532.65%-424K

-365.09%-281K

-1.28%-8.75M

-591.25%-553K

15.29%98K

2,020.00%106K

Total stockholders'equity

-0.13%114.74M

-0.05%115.18M

-1.83%115.77M

-1.14%115.6M

-0.10%114.89M

2.73%115.24M

3.15%117.93M

2.37%116.93M

Noncontrolling interests

31.93%2.21M

9.76%2M

34.90%1.87M

25.53%1.65M

15.15%1.67M

96.02%1.82M

53.94%1.39M

--1.32M

Total equity

0.33%116.95M

0.10%117.18M

-1.40%117.64M

-0.85%117.25M

0.09%116.57M

3.50%117.07M

3.55%119.32M

3.52%118.25M

Accounting Standards

NonUS-GAAP

	(FY)Dec 31, 2025	(Q4)Dec 31, 2025	(Q3)Sep 30, 2025	(Q2)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments	-4.83%51.08M	-4.83%51.08M	10.53%60.4M	15.66%53.04M	4.49%49.01M	10.52%53.67M	10.52%53.67M	13.27%54.64M	5.80%45.86M	4.69%46.9M
-Cash and cash equivalents	-5.61%45.31M	-5.61%45.31M	14.97%56.66M	19.71%49.33M	6.29%43.32M	20.23%48M	20.23%48M	19.85%49.28M	13.70%41.21M	11.01%40.76M
-Including:Cash	78.83%45.31M	78.83%45.31M	14.97%56.66M	19.71%49.33M	6.29%43.32M	41.15%25.34M	41.15%25.34M	19.85%49.28M	13.70%41.21M	11.01%40.76M
-Including:Cash equivalents	----	----	----	----	----	3.14%22.66M	3.14%22.66M	----	----	----
-Short term investments	1.80%5.77M	1.80%5.77M	-30.30%3.74M	-20.13%3.72M	-7.39%5.69M	-34.38%5.67M	-34.38%5.67M	-24.73%5.36M	-34.49%4.65M	-24.02%6.15M
Receivables	32.17%62.79M	32.17%62.79M	10.30%53.11M	51.39%65.61M	35.93%59.47M	46.01%47.5M	46.01%47.5M	23.41%48.15M	-5.83%43.34M	17.40%43.75M
-Accounts receivable	16.39%46.96M	16.39%46.96M	-5.45%36.48M	27.87%48.99M	13.40%45.39M	38.26%40.35M	38.26%40.35M	9.85%38.58M	-5.56%38.31M	19.04%40.02M
-Gross accounts receivable	----	----	----	----	----	37.22%40.55M	37.22%40.55M	----	----	----
-Bad debt provision	----	----	----	----	----	45.93%-196.92K	45.93%-196.92K	----	----	----
-Other receivables	121.22%15.82M	121.22%15.82M	73.79%16.64M	230.76%16.61M	277.84%14.09M	113.50%7.15M	113.50%7.15M	145.62%9.57M	-7.87%5.02M	2.22%3.73M
Inventory	12.12%26.96M	12.12%26.96M	29.71%32.67M	2.33%26.65M	-8.59%25.51M	-27.25%24.04M	-27.25%24.04M	-26.87%25.18M	-30.57%26.04M	-18.64%27.91M
Prepaid assets	----	----	----	----	----	124.95%9.4M	124.95%9.4M	----	----	----
Tax assets-Current	-68.84%276K	-68.84%276K	-24.76%550K	-38.60%738K	-10.56%855K	-1.37%885.67K	-1.37%885.67K	-52.16%731K	-54.91%1.2M	-51.20%956K
Deferred assets-current	----	----	----	----	----	--0	--0	67.81%6.16M	24.97%4.81M	23.40%4.99M
Other current assets	----	----	----	----	----	--100K	--100K	----	----	----
Total current assets	4.13%141.1M	4.13%141.1M	8.79%146.73M	20.44%146.03M	8.31%134.85M	12.85%135.5M	12.85%135.5M	6.28%134.87M	-9.10%121.25M	1.74%124.51M
Non current assets
Net PPE	6.11%18.93M	6.11%18.93M	6.11%19.31M	4.31%19.72M	5.29%20.16M	-7.72%17.84M	-7.72%17.84M	11.84%18.2M	14.44%18.91M	17.67%19.14M
-Gross PP&E	----	----	----	----	----	5.79%32.08M	5.79%32.08M	----	----	----
-Accumulated depreciation	----	----	----	----	----	-28.71%-14.24M	-28.71%-14.24M	----	----	----
Investment properties	-2.16%4.34M	-2.16%4.34M	-2.15%4.37M	-2.14%4.39M	-2.13%4.42M	-2.12%4.44M	-2.12%4.44M	-2.11%4.46M	-2.09%4.49M	-2.08%4.51M
Total investment	----	----	----	----	----	--0	--0	----	----	----
-Long-term equity investment	----	----	----	----	----	--0	--0	----	----	----
Goodwill and other intangible assets	-4.54%25.17M	-4.54%25.17M	5.11%26.4M	3.71%26.41M	4.94%26.36M	6.57%26.37M	6.57%26.37M	6.74%25.12M	8.18%25.46M	29.23%25.12M
-Goodwill	0.00%22.68M	0.00%22.68M	0.00%22.68M	0.00%22.68M	0.00%22.68M	0.00%22.68M	0.00%22.68M	0.00%22.68M	0.03%22.68M	22.17%22.68M
-Other intangible assets	-32.43%2.5M	-32.43%2.5M	52.50%3.73M	33.91%3.73M	50.65%3.69M	78.56%3.69M	78.56%3.69M	184.85%2.44M	220.71%2.79M	178.18%2.45M
Deferred tax assets-non current	-14.94%4.13M	-14.94%4.13M	62.79%4.85M	62.79%4.85M	57.23%4.85M	46.98%4.85M	46.98%4.85M	33.24%2.98M	33.78%2.98M	38.63%3.09M
Total non current assets	-1.73%52.57M	-1.73%52.57M	8.21%54.93M	6.82%55.37M	7.56%55.79M	3.06%53.5M	3.06%53.5M	8.92%50.76M	10.60%51.84M	21.58%51.87M
Total assets	2.47%193.67M	2.47%193.67M	8.63%201.65M	16.36%201.4M	8.09%190.64M	9.89%189M	9.89%189M	6.99%185.63M	-3.98%173.08M	6.87%176.37M
Liabilities
Current liabilities
Financial liabilities	-2.18%221K	-2.18%221K	8.68%238K	7.34%234K	6.98%230K	7.04%225.93K	7.04%225.93K	--219K	--218K	--215K
-Current debt and capital lease obligation	-2.18%221K	-2.18%221K	8.68%238K	7.34%234K	6.98%230K	7.04%225.93K	7.04%225.93K	--219K	--218K	--215K
-Including:Current capital Lease obligation	-2.18%221K	-2.18%221K	8.68%238K	7.34%234K	6.98%230K	7.04%225.93K	7.04%225.93K	--219K	--218K	--215K
Payables	59.90%57.52M	59.90%57.52M	21.39%64.31M	52.30%61.22M	17.58%52.12M	14.64%35.97M	14.64%35.97M	18.21%52.98M	-16.60%40.2M	13.67%44.33M
-accounts payable	31.90%42.49M	31.90%42.49M	13.16%51.01M	55.46%52.64M	17.54%43.3M	6.94%32.21M	6.94%32.21M	26.70%45.08M	-15.22%33.86M	16.30%36.84M
-Total tax payable	-34.70%1.09M	-34.70%1.09M	588.89%558K	430.95%669K	648.48%1.24M	758.08%1.67M	758.08%1.67M	-91.31%81K	-88.85%126K	-67.20%165K
-Other payable	566.28%13.95M	566.28%13.95M	62.99%12.74M	27.37%7.91M	3.58%7.58M	96.67%2.09M	96.67%2.09M	-5.88%7.82M	-12.82%6.21M	7.41%7.32M
Accrued and deferred income	-47.17%18.67M	-47.17%18.67M	29.23%19.5M	66.92%21.72M	53.94%20.3M	50.66%35.35M	50.66%35.35M	0.63%15.09M	-20.02%13.01M	17.30%13.19M
Other current liabilities	----	----	----	----	----	----	----	----	----	--3K
Current liabilities	6.81%76.42M	6.81%76.42M	23.08%84.04M	55.67%83.17M	25.84%72.65M	29.96%71.55M	29.96%71.55M	14.17%68.28M	-17.12%53.43M	14.92%57.73M
Non current liabilities
Non current financial liabilities	--0	--0	-85.30%41K	-69.64%102K	-58.67%162K	-50.55%221.05K	-50.55%221.05K	--279K	--336K	--392K
-Long term debt and capital lease obligation	--0	--0	-85.30%41K	-69.64%102K	-58.67%162K	-50.55%221.05K	-50.55%221.05K	--279K	--336K	--392K
-Including:Long term capital lease obligation	--0	--0	-85.30%41K	-69.64%102K	-58.67%162K	-50.55%221.05K	-50.55%221.05K	--279K	--336K	--392K
Long term accounts payable and other payables	----	----	----	----	----	-0.30%33K	-0.30%33K	----	----	----
Non current accrued and deferred income	-55.51%297K	-55.51%297K	--389K	--482K	--575K	--667.63K	--667.63K	----	----	----
Total non current liabilities	-66.58%297K	-66.58%297K	54.12%430K	73.81%584K	88.01%737K	85.11%888.67K	85.11%888.67K	-51.56%279K	-40.74%336K	-30.86%392K
Total liabilities	5.91%76.71M	5.91%76.71M	23.21%84.47M	55.79%83.76M	26.26%73.39M	30.44%72.43M	30.44%72.43M	13.54%68.56M	-17.33%53.76M	14.41%58.13M
Shareholders'equity
Share capital	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M
-common stock	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M
Retained earnings	3.20%-8.17M	3.20%-8.17M	-1.19%-7.94M	-28.20%-7.45M	-13.94%-7.77M	---8.44M	---8.44M	31.06%-7.85M	38.22%-5.81M	27.63%-6.82M
Other reserves	91.63%-733K	91.63%-733K	5.42%-523K	-532.65%-424K	-365.09%-281K	-1.28%-8.75M	-1.28%-8.75M	-591.25%-553K	15.29%98K	2,020.00%106K
Total stockholders'equity	-0.13%114.74M	-0.13%114.74M	-0.05%115.18M	-1.83%115.77M	-1.14%115.6M	-0.10%114.89M	-0.10%114.89M	2.73%115.24M	3.15%117.93M	2.37%116.93M
Noncontrolling interests	31.93%2.21M	31.93%2.21M	9.76%2M	34.90%1.87M	25.53%1.65M	15.15%1.67M	15.15%1.67M	96.02%1.82M	53.94%1.39M	--1.32M
Total equity	0.33%116.95M	0.33%116.95M	0.10%117.18M	-1.40%117.64M	-0.85%117.25M	0.09%116.57M	0.09%116.57M	3.50%117.07M	3.55%119.32M	3.52%118.25M
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Middle East conflict spreads to the stock market! How should investors respond?

Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm