MY Stock MarketDetailed Quotes

K1 (0111)

Watchlist

0.105
-0.005-4.55%

15min DelayMarket Closed Jun 12 16:18 CST

87.36MMarket Cap-26.25P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

0111 K1

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2026

(FY)Dec 31, 2025

(Q4)Dec 31, 2025

(Q3)Sep 30, 2025

(Q2)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

Assets

Current assets

Cash, cash equivalents and short term investments

-3.78%47.16M

-4.73%51.13M

10.53%60.4M

15.66%53.04M

4.49%49.01M

10.52%53.67M

13.27%54.64M

5.80%45.86M

-Cash and cash equivalents

-4.54%41.35M

-5.50%45.36M

14.97%56.66M

19.71%49.33M

6.29%43.32M

20.23%48M

19.85%49.28M

13.70%41.21M

-Including:Cash

-4.54%41.35M

1.07%25.61M

14.97%56.66M

19.71%49.33M

6.29%43.32M

41.15%25.34M

19.85%49.28M

13.70%41.21M

-Including:Cash equivalents

----

-12.85%19.75M

----

3.14%22.66M

----

-Short term investments

1.95%5.8M

1.81%5.77M

-30.30%3.74M

-20.13%3.72M

-7.39%5.69M

-34.38%5.67M

-24.73%5.36M

-34.49%4.65M

Receivables

2.90%61.2M

17.25%55.7M

10.30%53.11M

51.39%65.61M

35.93%59.47M

46.01%47.5M

23.41%48.15M

-5.83%43.34M

-Accounts receivable

-1.76%44.59M

16.36%46.95M

-5.45%36.48M

27.87%48.99M

13.40%45.39M

38.26%40.35M

9.85%38.58M

-5.56%38.31M

-Gross accounts receivable

----

15.82%46.96M

----

37.22%40.55M

----

-Bad debt provision

----

94.37%-11.09K

----

45.93%-196.92K

----

-Other receivables

17.93%16.61M

22.27%8.74M

73.79%16.64M

230.76%16.61M

277.84%14.09M

113.50%7.15M

145.62%9.57M

-7.87%5.02M

Inventory

9.58%27.96M

12.12%26.96M

29.71%32.67M

2.33%26.65M

-8.59%25.51M

-27.25%24.04M

-26.87%25.18M

-30.57%26.04M

Prepaid assets

----

-28.86%6.69M

----

124.95%9.4M

----

Tax assets-Current

-55.79%378K

24.34%1.1M

-24.76%550K

-38.60%738K

-10.56%855K

-1.37%885.67K

-52.16%731K

-54.91%1.2M

Deferred assets-current

----

--0

67.81%6.16M

24.97%4.81M

Other current assets

----

--100K

----

Total current assets

1.36%136.69M

4.48%141.57M

8.79%146.73M

20.44%146.03M

8.31%134.85M

12.85%135.5M

6.28%134.87M

-9.10%121.25M

Non current assets

Net PPE

-5.03%19.14M

6.51%19M

6.11%19.31M

4.31%19.72M

5.29%20.16M

-7.72%17.84M

11.84%18.2M

14.44%18.91M

-Gross PP&E

----

12.49%36.09M

----

5.79%32.08M

----

-Accumulated depreciation

----

-19.97%-17.09M

----

-28.71%-14.24M

----

Investment properties

-2.17%4.32M

-2.16%4.34M

-2.15%4.37M

-2.14%4.39M

-2.13%4.42M

-2.12%4.44M

-2.11%4.46M

-2.09%4.49M

Total investment

----

--0

----

--0

----

-Long-term equity investment

----

--0

----

--0

----

Goodwill and other intangible assets

-4.55%25.17M

-4.54%25.17M

5.11%26.4M

3.71%26.41M

4.94%26.36M

6.57%26.37M

6.74%25.12M

8.18%25.46M

-Goodwill

0.00%22.68M

0.03%22.68M

-Other intangible assets

-32.51%2.49M

-32.43%2.49M

52.50%3.73M

33.91%3.73M

50.65%3.69M

78.56%3.69M

184.85%2.44M

220.71%2.79M

Deferred tax assets-non current

-14.88%4.13M

-16.42%4.06M

62.79%4.85M

57.23%4.85M

46.98%4.85M

33.24%2.98M

33.78%2.98M

Total non current assets

-5.43%52.76M

-1.74%52.57M

8.21%54.93M

6.82%55.37M

7.56%55.79M

3.06%53.5M

8.92%50.76M

10.60%51.84M

Total assets

-0.62%189.45M

2.72%194.14M

8.63%201.65M

16.36%201.4M

8.09%190.64M

9.89%189M

6.99%185.63M

-3.98%173.08M

Liabilities

Current liabilities

Financial liabilities

-29.57%162K

-2.16%221.05K

8.68%238K

7.34%234K

6.98%230K

7.04%225.93K

--219K

--218K

-Current debt and capital lease obligation

-29.57%162K

-2.16%221.05K

8.68%238K

7.34%234K

6.98%230K

7.04%225.93K

--219K

--218K

-Including:Current capital Lease obligation

-29.57%162K

-2.16%221.05K

8.68%238K

7.34%234K

6.98%230K

7.04%225.93K

--219K

--218K

Payables

8.81%56.71M

12.99%40.65M

21.39%64.31M

52.30%61.22M

17.58%52.12M

14.64%35.97M

18.21%52.98M

-16.60%40.2M

-accounts payable

-0.88%42.92M

7.51%34.63M

13.16%51.01M

55.46%52.64M

17.54%43.3M

6.94%32.21M

26.70%45.08M

-15.22%33.86M

-Total tax payable

-61.54%475K

-31.89%1.14M

588.89%558K

430.95%669K

648.48%1.24M

758.08%1.67M

-91.31%81K

-88.85%126K

-Other payable

75.56%13.31M

133.17%4.88M

62.99%12.74M

27.37%7.91M

3.58%7.58M

96.67%2.09M

-5.88%7.82M

-12.82%6.21M

Accrued and deferred income

-12.15%17.84M

0.41%35.49M

29.23%19.5M

66.92%21.72M

53.94%20.3M

50.66%35.35M

0.63%15.09M

-20.02%13.01M

Current liabilities

2.83%74.71M

6.73%76.36M

23.08%84.04M

55.67%83.17M

25.84%72.65M

29.96%71.55M

14.17%68.28M

-17.12%53.43M

Non current liabilities

Non current financial liabilities

--0

-85.30%41K

-69.64%102K

-58.67%162K

-50.55%221.05K

--279K

--336K

-Long term debt and capital lease obligation

--0

-85.30%41K

-69.64%102K

-58.67%162K

-50.55%221.05K

--279K

--336K

-Including:Long term capital lease obligation

--0

-85.30%41K

-69.64%102K

-58.67%162K

-50.55%221.05K

--279K

--336K

Long term accounts payable and other payables

----

-0.30%33K

----

Non current accrued and deferred income

-64.35%205K

-55.50%297.13K

--389K

--482K

--575K

--667.63K

----

Total non current liabilities

-72.18%205K

-66.57%297.13K

54.12%430K

73.81%584K

88.01%737K

85.11%888.67K

-51.56%279K

-40.74%336K

Total liabilities

2.08%74.92M

5.83%76.66M

23.21%84.47M

55.79%83.76M

26.26%73.39M

30.44%72.43M

13.54%68.56M

-17.33%53.76M

Shareholders'equity

Share capital

0.00%123.64M

-common stock

0.00%123.64M

Retained earnings

-38.73%-10.78M

3.20%-8.17M

-1.19%-7.94M

-28.20%-7.45M

-13.94%-7.77M

---8.44M

31.06%-7.85M

38.22%-5.81M

Other reserves

-233.45%-937K

0.52%-8.71M

5.42%-523K

-532.65%-424K

-365.09%-281K

-1.28%-8.75M

-591.25%-553K

15.29%98K

Total stockholders'equity

-3.17%111.93M

0.04%114.94M

-0.05%115.18M

-1.83%115.77M

-1.14%115.6M

-0.10%114.89M

2.73%115.24M

3.15%117.93M

Noncontrolling interests

57.45%2.6M

52.10%2.55M

9.76%2M

34.90%1.87M

25.53%1.65M

15.15%1.67M

96.02%1.82M

53.94%1.39M

Total equity

-2.32%114.53M

0.79%117.48M

0.10%117.18M

-1.40%117.64M

-0.85%117.25M

0.09%116.57M

3.50%117.07M

3.55%119.32M

Accounting Standards

NonUS-GAAP

	(Q1)Mar 31, 2026	(FY)Dec 31, 2025	(Q4)Dec 31, 2025	(Q3)Sep 30, 2025	(Q2)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024
Assets
Current assets
Cash, cash equivalents and short term investments	-3.78%47.16M	-4.73%51.13M	-4.73%51.13M	10.53%60.4M	15.66%53.04M	4.49%49.01M	10.52%53.67M	10.52%53.67M	13.27%54.64M	5.80%45.86M
-Cash and cash equivalents	-4.54%41.35M	-5.50%45.36M	-5.50%45.36M	14.97%56.66M	19.71%49.33M	6.29%43.32M	20.23%48M	20.23%48M	19.85%49.28M	13.70%41.21M
-Including:Cash	-4.54%41.35M	1.07%25.61M	1.07%25.61M	14.97%56.66M	19.71%49.33M	6.29%43.32M	41.15%25.34M	41.15%25.34M	19.85%49.28M	13.70%41.21M
-Including:Cash equivalents	----	-12.85%19.75M	-12.85%19.75M	----	----	----	3.14%22.66M	3.14%22.66M	----	----
-Short term investments	1.95%5.8M	1.81%5.77M	1.81%5.77M	-30.30%3.74M	-20.13%3.72M	-7.39%5.69M	-34.38%5.67M	-34.38%5.67M	-24.73%5.36M	-34.49%4.65M
Receivables	2.90%61.2M	17.25%55.7M	17.25%55.7M	10.30%53.11M	51.39%65.61M	35.93%59.47M	46.01%47.5M	46.01%47.5M	23.41%48.15M	-5.83%43.34M
-Accounts receivable	-1.76%44.59M	16.36%46.95M	16.36%46.95M	-5.45%36.48M	27.87%48.99M	13.40%45.39M	38.26%40.35M	38.26%40.35M	9.85%38.58M	-5.56%38.31M
-Gross accounts receivable	----	15.82%46.96M	15.82%46.96M	----	----	----	37.22%40.55M	37.22%40.55M	----	----
-Bad debt provision	----	94.37%-11.09K	94.37%-11.09K	----	----	----	45.93%-196.92K	45.93%-196.92K	----	----
-Other receivables	17.93%16.61M	22.27%8.74M	22.27%8.74M	73.79%16.64M	230.76%16.61M	277.84%14.09M	113.50%7.15M	113.50%7.15M	145.62%9.57M	-7.87%5.02M
Inventory	9.58%27.96M	12.12%26.96M	12.12%26.96M	29.71%32.67M	2.33%26.65M	-8.59%25.51M	-27.25%24.04M	-27.25%24.04M	-26.87%25.18M	-30.57%26.04M
Prepaid assets	----	-28.86%6.69M	-28.86%6.69M	----	----	----	124.95%9.4M	124.95%9.4M	----	----
Tax assets-Current	-55.79%378K	24.34%1.1M	24.34%1.1M	-24.76%550K	-38.60%738K	-10.56%855K	-1.37%885.67K	-1.37%885.67K	-52.16%731K	-54.91%1.2M
Deferred assets-current	----	----	----	----	----	----	--0	--0	67.81%6.16M	24.97%4.81M
Other current assets	----	----	----	----	----	----	--100K	--100K	----	----
Total current assets	1.36%136.69M	4.48%141.57M	4.48%141.57M	8.79%146.73M	20.44%146.03M	8.31%134.85M	12.85%135.5M	12.85%135.5M	6.28%134.87M	-9.10%121.25M
Non current assets
Net PPE	-5.03%19.14M	6.51%19M	6.51%19M	6.11%19.31M	4.31%19.72M	5.29%20.16M	-7.72%17.84M	-7.72%17.84M	11.84%18.2M	14.44%18.91M
-Gross PP&E	----	12.49%36.09M	12.49%36.09M	----	----	----	5.79%32.08M	5.79%32.08M	----	----
-Accumulated depreciation	----	-19.97%-17.09M	-19.97%-17.09M	----	----	----	-28.71%-14.24M	-28.71%-14.24M	----	----
Investment properties	-2.17%4.32M	-2.16%4.34M	-2.16%4.34M	-2.15%4.37M	-2.14%4.39M	-2.13%4.42M	-2.12%4.44M	-2.12%4.44M	-2.11%4.46M	-2.09%4.49M
Total investment	----	--0	--0	----	----	----	--0	--0	----	----
-Long-term equity investment	----	--0	--0	----	----	----	--0	--0	----	----
Goodwill and other intangible assets	-4.55%25.17M	-4.54%25.17M	-4.54%25.17M	5.11%26.4M	3.71%26.41M	4.94%26.36M	6.57%26.37M	6.57%26.37M	6.74%25.12M	8.18%25.46M
-Goodwill	0.00%22.68M	0.00%22.68M	0.00%22.68M	0.00%22.68M	0.00%22.68M	0.00%22.68M	0.00%22.68M	0.00%22.68M	0.00%22.68M	0.03%22.68M
-Other intangible assets	-32.51%2.49M	-32.43%2.49M	-32.43%2.49M	52.50%3.73M	33.91%3.73M	50.65%3.69M	78.56%3.69M	78.56%3.69M	184.85%2.44M	220.71%2.79M
Deferred tax assets-non current	-14.88%4.13M	-16.42%4.06M	-16.42%4.06M	62.79%4.85M	62.79%4.85M	57.23%4.85M	46.98%4.85M	46.98%4.85M	33.24%2.98M	33.78%2.98M
Total non current assets	-5.43%52.76M	-1.74%52.57M	-1.74%52.57M	8.21%54.93M	6.82%55.37M	7.56%55.79M	3.06%53.5M	3.06%53.5M	8.92%50.76M	10.60%51.84M
Total assets	-0.62%189.45M	2.72%194.14M	2.72%194.14M	8.63%201.65M	16.36%201.4M	8.09%190.64M	9.89%189M	9.89%189M	6.99%185.63M	-3.98%173.08M
Liabilities
Current liabilities
Financial liabilities	-29.57%162K	-2.16%221.05K	-2.16%221.05K	8.68%238K	7.34%234K	6.98%230K	7.04%225.93K	7.04%225.93K	--219K	--218K
-Current debt and capital lease obligation	-29.57%162K	-2.16%221.05K	-2.16%221.05K	8.68%238K	7.34%234K	6.98%230K	7.04%225.93K	7.04%225.93K	--219K	--218K
-Including:Current capital Lease obligation	-29.57%162K	-2.16%221.05K	-2.16%221.05K	8.68%238K	7.34%234K	6.98%230K	7.04%225.93K	7.04%225.93K	--219K	--218K
Payables	8.81%56.71M	12.99%40.65M	12.99%40.65M	21.39%64.31M	52.30%61.22M	17.58%52.12M	14.64%35.97M	14.64%35.97M	18.21%52.98M	-16.60%40.2M
-accounts payable	-0.88%42.92M	7.51%34.63M	7.51%34.63M	13.16%51.01M	55.46%52.64M	17.54%43.3M	6.94%32.21M	6.94%32.21M	26.70%45.08M	-15.22%33.86M
-Total tax payable	-61.54%475K	-31.89%1.14M	-31.89%1.14M	588.89%558K	430.95%669K	648.48%1.24M	758.08%1.67M	758.08%1.67M	-91.31%81K	-88.85%126K
-Other payable	75.56%13.31M	133.17%4.88M	133.17%4.88M	62.99%12.74M	27.37%7.91M	3.58%7.58M	96.67%2.09M	96.67%2.09M	-5.88%7.82M	-12.82%6.21M
Accrued and deferred income	-12.15%17.84M	0.41%35.49M	0.41%35.49M	29.23%19.5M	66.92%21.72M	53.94%20.3M	50.66%35.35M	50.66%35.35M	0.63%15.09M	-20.02%13.01M
Current liabilities	2.83%74.71M	6.73%76.36M	6.73%76.36M	23.08%84.04M	55.67%83.17M	25.84%72.65M	29.96%71.55M	29.96%71.55M	14.17%68.28M	-17.12%53.43M
Non current liabilities
Non current financial liabilities	--0	--0	--0	-85.30%41K	-69.64%102K	-58.67%162K	-50.55%221.05K	-50.55%221.05K	--279K	--336K
-Long term debt and capital lease obligation	--0	--0	--0	-85.30%41K	-69.64%102K	-58.67%162K	-50.55%221.05K	-50.55%221.05K	--279K	--336K
-Including:Long term capital lease obligation	--0	--0	--0	-85.30%41K	-69.64%102K	-58.67%162K	-50.55%221.05K	-50.55%221.05K	--279K	--336K
Long term accounts payable and other payables	----	----	----	----	----	----	-0.30%33K	-0.30%33K	----	----
Non current accrued and deferred income	-64.35%205K	-55.50%297.13K	-55.50%297.13K	--389K	--482K	--575K	--667.63K	--667.63K	----	----
Total non current liabilities	-72.18%205K	-66.57%297.13K	-66.57%297.13K	54.12%430K	73.81%584K	88.01%737K	85.11%888.67K	85.11%888.67K	-51.56%279K	-40.74%336K
Total liabilities	2.08%74.92M	5.83%76.66M	5.83%76.66M	23.21%84.47M	55.79%83.76M	26.26%73.39M	30.44%72.43M	30.44%72.43M	13.54%68.56M	-17.33%53.76M
Shareholders'equity
Share capital	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M
-common stock	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M	0.00%123.64M
Retained earnings	-38.73%-10.78M	3.20%-8.17M	3.20%-8.17M	-1.19%-7.94M	-28.20%-7.45M	-13.94%-7.77M	---8.44M	---8.44M	31.06%-7.85M	38.22%-5.81M
Other reserves	-233.45%-937K	0.52%-8.71M	0.52%-8.71M	5.42%-523K	-532.65%-424K	-365.09%-281K	-1.28%-8.75M	-1.28%-8.75M	-591.25%-553K	15.29%98K
Total stockholders'equity	-3.17%111.93M	0.04%114.94M	0.04%114.94M	-0.05%115.18M	-1.83%115.77M	-1.14%115.6M	-0.10%114.89M	-0.10%114.89M	2.73%115.24M	3.15%117.93M
Noncontrolling interests	57.45%2.6M	52.10%2.55M	52.10%2.55M	9.76%2M	34.90%1.87M	25.53%1.65M	15.15%1.67M	15.15%1.67M	96.02%1.82M	53.94%1.39M
Total equity	-2.32%114.53M	0.79%117.48M	0.79%117.48M	0.10%117.18M	-1.40%117.64M	-0.85%117.25M	0.09%116.57M	0.09%116.57M	3.50%117.07M	3.55%119.32M
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Middle East conflict spreads to the stock market! How should investors respond?

The U.S.-Iran peace talks have entered a critical window! On the 14th, Iranian sources indicated that Pakistan will host a video conference Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm