HK Stock MarketDetailed Quotes

REALORD GROUP (01196)

Watchlist
  • 10.550
  • +0.040+0.38%
Not Open May 20 16:05 CST
15.22BMarket Cap-17.10P/E (TTM)

REALORD GROUP (01196) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
6.19%-938.19M
----
-411.94%-1B
----
-13.02%320.6M
----
-13.98%368.57M
----
-70.45%428.47M
----
Profit adjustment
Interest (income) - adjustment
41.10%-31.82M
----
15.82%-54.03M
----
-16.82%-64.18M
----
-4.99%-54.94M
----
-11.31%-52.33M
----
Dividend (income)- adjustment
-1.05%-2.22M
----
8.88%-2.2M
----
16.52%-2.41M
----
29.14%-2.89M
----
-1,760.27%-4.07M
----
Impairment and provisions:
-35.59%64.73M
----
102.84%100.51M
----
-66.47%49.55M
----
2,521.21%147.78M
----
-79.31%5.64M
----
-Impairment of property, plant and equipment (reversal)
----
----
48.31%-32.11M
----
---62.13M
----
----
----
--1.99M
----
-Impairment of goodwill
----
----
----
----
--63.2M
----
----
----
----
----
-Other impairments and provisions
-51.19%64.73M
----
173.58%132.62M
----
-67.20%48.48M
----
3,953.32%147.78M
----
-86.62%3.65M
----
Revaluation surplus:
-63.49%95.27M
----
123.82%260.93M
----
-11.69%-1.1B
----
23.71%-980.87M
----
47.22%-1.29B
----
-Fair value of investment properties (increase)
-65.00%91.14M
----
123.72%260.39M
----
-10.02%-1.1B
----
21.14%-997.73M
----
48.64%-1.27B
----
-Other fair value changes
661.44%4.13M
----
-75.55%542K
----
-86.86%2.22M
----
182.79%16.87M
----
-173.48%-20.37M
----
Asset sale loss (gain):
104.31%1.45M
----
-3,766.32%-33.64M
----
-222.54%-870K
----
280.20%710K
----
-779.31%-394K
----
-Loss (gain) from sale of subsidiary company
99.46%-17K
----
---3.15M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
100.38%116K
----
-3,404.25%-30.49M
----
-222.54%-870K
----
280.20%710K
----
-779.31%-394K
----
-Loss (gain) from selling other assets
--1.35M
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-59.54%38.77M
----
-15.59%95.81M
----
-8.70%113.51M
----
30.57%124.33M
----
54.63%95.22M
----
-Depreciation
-15.53%23.98M
----
-18.32%28.39M
----
-0.91%34.75M
----
-4.74%35.07M
----
43.65%36.82M
----
-Amortization of intangible assets
-54.53%2.79M
----
-49.67%6.13M
----
11.03%12.18M
----
184.69%10.97M
----
38.24%3.85M
----
Financial expense
-15.35%610.54M
----
-5.89%721.27M
----
5.30%766.4M
----
4.61%727.85M
----
10.38%695.81M
----
Exchange Loss (gain)
227.93%141.74M
----
-75.20%-110.79M
----
82.84%-63.24M
----
-1,465.87%-368.44M
----
-94.70%26.98M
----
Special items
-100.44%-82K
----
5,247.56%18.66M
----
-22.44%349K
----
102.35%450K
----
---19.13M
----
Operating profit before the change of operating capital
-457.73%-19.83M
----
-114.71%-3.56M
----
164.56%24.17M
----
65.79%-37.45M
----
-156.11%-109.45M
----
Change of operating capital
Inventory (increase) decrease
301.48%13.72M
----
33.94%-6.81M
----
-120.29%-10.31M
----
358.27%50.81M
----
-164.45%-19.67M
----
Developing property (increase)decrease
-130.92%-378.7M
----
-851.60%-164M
----
96.44%-17.23M
----
---483.63M
----
----
----
Accounts receivable (increase)decrease
205.99%152.35M
----
-73.34%49.79M
----
175.92%186.77M
----
-531.56%-246.01M
----
81.35%-38.95M
----
Accounts payable increase (decrease)
115.86%462.15M
----
375.68%214.09M
----
-126.65%-77.66M
----
509.00%291.38M
----
-144.40%-71.24M
----
prepayments (increase)decrease
17.66%-35.29M
----
-191.07%-42.86M
----
20.09%47.07M
----
-75.71%39.19M
----
333.26%161.38M
----
Financial assets at fair value (increase)decrease
----
----
-34,146.67%-5.14M
----
-101.19%-15K
----
102.15%1.26M
----
-959.64%-58.49M
----
Insurance liabilities Increase (decrease)
----
----
---689K
----
----
----
83.19%-20K
----
---119K
----
Special items for working capital changes
-667.96%-387.68M
----
74.18%-50.48M
----
79.51%-195.5M
----
-1,156.29%-953.98M
----
71.76%-75.94M
----
Cash  from business operations
-1,903.47%-193.28M
----
77.41%-9.65M
----
96.81%-42.71M
----
-529.90%-1.34B
----
-27.71%-212.48M
----
Other taxs
-100.90%-3.56M
----
77.71%-1.77M
----
-10.69%-7.96M
----
-37.58%-7.19M
----
64.45%-5.22M
----
Interest received - operating
-21.88%21.23M
----
-25.99%27.18M
----
17.14%36.72M
----
62.69%31.35M
----
43.57%19.27M
----
Special items of business
----
57.65%150.96M
----
1,220.23%95.76M
----
101.63%7.25M
----
-177.58%-446.15M
----
30.36%-160.73M
Net cash from operations
-1,214.32%-175.61M
57.65%150.96M
213.05%15.76M
1,220.23%95.76M
98.94%-13.94M
101.63%7.25M
-562.31%-1.31B
-177.58%-446.15M
-18.36%-198.44M
30.36%-160.73M
Cash flow from investment activities
Interest received - investment
145.00%3.26M
----
-53.03%1.33M
----
103.15%2.83M
----
-91.24%1.4M
----
-39.96%15.93M
----
Dividend received - investment
1.05%2.22M
----
-8.88%2.2M
----
-16.52%2.41M
----
-29.14%2.89M
----
1,760.27%4.07M
----
Restricted cash (increase) decrease
-5,290.38%-2.8M
-117.22%-1.74M
-100.07%-52K
-83.64%10.09M
273.63%73M
7,342.37%61.71M
-36,780.70%-42.04M
---852K
---114K
----
Loan receivable (increase) decrease
-171.75%-912K
----
1,045.05%1.27M
----
205.71%111K
----
---105K
----
----
----
Sale of fixed assets
-99.80%423K
----
15,702.51%207.65M
----
46.33%1.31M
----
2.86%898K
----
927.06%873K
----
Purchase of fixed assets
-94.66%-5.03M
----
12.97%-2.58M
----
80.78%-2.97M
----
-35.41%-15.44M
----
50.33%-11.41M
----
Sale of subsidiaries
305.07%22.04M
----
---10.75M
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
99.53%-1.41M
99.53%-1.41M
---298.83M
---298.83M
Recovery of cash from investments
--34.95M
----
----
----
-95.83%2.48M
----
--59.5M
----
----
----
Cash on investment
-14,772.88%-26.33M
----
-92.39%-177K
----
99.58%-92K
----
46.04%-22.14M
----
-361.07%-41.03M
----
Other items in the investment business
----
1,109.46%23M
----
-40.02%1.9M
----
261.16%3.17M
----
-97.07%878K
237.73%63.63M
259.82%29.96M
Net cash from investment operations
-86.01%27.83M
77.31%21.27M
151.47%198.88M
-81.51%11.99M
580.34%79.09M
4,801.16%64.88M
93.83%-16.47M
99.49%-1.38M
-2,031.60%-266.87M
-3,328.85%-268.87M
Net cash before financing
-168.85%-147.78M
59.84%172.23M
229.47%214.64M
49.39%107.75M
104.90%65.15M
116.12%72.13M
-185.99%-1.33B
-4.17%-447.53M
-202.47%-465.31M
-93.11%-429.59M
Cash flow from financing activities
New borrowing
-46.44%775.37M
-29.27%24.8M
11.32%1.45B
-67.80%35.06M
-54.03%1.3B
-68.96%108.88M
102.63%2.83B
1,550.99%350.75M
-74.25%1.4B
-98.67%21.25M
Refund
83.15%-221.06M
----
-34.68%-1.31B
----
-32.51%-974.13M
----
41.15%-735.16M
----
68.36%-1.25B
----
Issuing shares
--9.66M
----
----
----
----
----
-33.33%4.11M
----
-74.82%6.17M
----
Interest paid - financing
29.29%-287.35M
----
-20.78%-406.35M
----
53.72%-336.42M
----
-4.83%-726.86M
----
-10.40%-693.34M
----
Other items of the financing business
----
23.21%-177.88M
----
5.01%-231.64M
----
-268.23%-243.84M
----
139.32%144.94M
--33.85M
-36.09%-368.65M
Net cash from financing operations
178.41%264.19M
22.13%-153.08M
-303.62%-336.94M
-45.65%-196.57M
-106.53%-83.48M
-127.23%-134.96M
318.58%1.28B
242.69%495.7M
-169.97%-584.43M
-126.11%-347.4M
Effect of rate
-18,785.13%-50.8M
-2,177.67%-9.79M
13.23%-269K
-17.17%-430K
93.05%-310K
89.47%-367K
-140.20%-4.46M
-129.05%-3.49M
-49.09%11.09M
116.08%12M
Net Cash
195.18%116.41M
121.56%19.15M
-567.18%-122.3M
-41.36%-88.82M
65.60%-18.33M
-230.44%-62.83M
94.92%-53.29M
106.20%48.17M
-254.04%-1.05B
-170.12%-776.99M
Begining period cash
-79.98%30.69M
-79.98%30.69M
-10.84%153.26M
-10.84%153.26M
-25.15%171.9M
-25.15%171.9M
-81.89%229.65M
-81.89%229.65M
124.46%1.27B
124.46%1.27B
Cash at the end
213.78%96.3M
-37.44%40.04M
-79.98%30.69M
-41.12%64.01M
-10.84%153.26M
-60.38%108.7M
-25.15%171.9M
-45.49%274.33M
-81.89%229.65M
-68.52%503.3M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 6.19%-938.19M-----411.94%-1B-----13.02%320.6M-----13.98%368.57M-----70.45%428.47M----
Profit adjustment
Interest (income) - adjustment 41.10%-31.82M----15.82%-54.03M-----16.82%-64.18M-----4.99%-54.94M-----11.31%-52.33M----
Dividend (income)- adjustment -1.05%-2.22M----8.88%-2.2M----16.52%-2.41M----29.14%-2.89M-----1,760.27%-4.07M----
Impairment and provisions: -35.59%64.73M----102.84%100.51M-----66.47%49.55M----2,521.21%147.78M-----79.31%5.64M----
-Impairment of property, plant and equipment (reversal) --------48.31%-32.11M-------62.13M--------------1.99M----
-Impairment of goodwill ------------------63.2M--------------------
-Other impairments and provisions -51.19%64.73M----173.58%132.62M-----67.20%48.48M----3,953.32%147.78M-----86.62%3.65M----
Revaluation surplus: -63.49%95.27M----123.82%260.93M-----11.69%-1.1B----23.71%-980.87M----47.22%-1.29B----
-Fair value of investment properties (increase) -65.00%91.14M----123.72%260.39M-----10.02%-1.1B----21.14%-997.73M----48.64%-1.27B----
-Other fair value changes 661.44%4.13M-----75.55%542K-----86.86%2.22M----182.79%16.87M-----173.48%-20.37M----
Asset sale loss (gain): 104.31%1.45M-----3,766.32%-33.64M-----222.54%-870K----280.20%710K-----779.31%-394K----
-Loss (gain) from sale of subsidiary company 99.46%-17K-------3.15M----------------------------
-Loss (gain) on sale of property, machinery and equipment 100.38%116K-----3,404.25%-30.49M-----222.54%-870K----280.20%710K-----779.31%-394K----
-Loss (gain) from selling other assets --1.35M------------------------------------
Depreciation and amortization: -59.54%38.77M-----15.59%95.81M-----8.70%113.51M----30.57%124.33M----54.63%95.22M----
-Depreciation -15.53%23.98M-----18.32%28.39M-----0.91%34.75M-----4.74%35.07M----43.65%36.82M----
-Amortization of intangible assets -54.53%2.79M-----49.67%6.13M----11.03%12.18M----184.69%10.97M----38.24%3.85M----
Financial expense -15.35%610.54M-----5.89%721.27M----5.30%766.4M----4.61%727.85M----10.38%695.81M----
Exchange Loss (gain) 227.93%141.74M-----75.20%-110.79M----82.84%-63.24M-----1,465.87%-368.44M-----94.70%26.98M----
Special items -100.44%-82K----5,247.56%18.66M-----22.44%349K----102.35%450K-------19.13M----
Operating profit before the change of operating capital -457.73%-19.83M-----114.71%-3.56M----164.56%24.17M----65.79%-37.45M-----156.11%-109.45M----
Change of operating capital
Inventory (increase) decrease 301.48%13.72M----33.94%-6.81M-----120.29%-10.31M----358.27%50.81M-----164.45%-19.67M----
Developing property (increase)decrease -130.92%-378.7M-----851.60%-164M----96.44%-17.23M-------483.63M------------
Accounts receivable (increase)decrease 205.99%152.35M-----73.34%49.79M----175.92%186.77M-----531.56%-246.01M----81.35%-38.95M----
Accounts payable increase (decrease) 115.86%462.15M----375.68%214.09M-----126.65%-77.66M----509.00%291.38M-----144.40%-71.24M----
prepayments (increase)decrease 17.66%-35.29M-----191.07%-42.86M----20.09%47.07M-----75.71%39.19M----333.26%161.38M----
Financial assets at fair value (increase)decrease ---------34,146.67%-5.14M-----101.19%-15K----102.15%1.26M-----959.64%-58.49M----
Insurance liabilities Increase (decrease) -----------689K------------83.19%-20K-------119K----
Special items for working capital changes -667.96%-387.68M----74.18%-50.48M----79.51%-195.5M-----1,156.29%-953.98M----71.76%-75.94M----
Cash  from business operations -1,903.47%-193.28M----77.41%-9.65M----96.81%-42.71M-----529.90%-1.34B-----27.71%-212.48M----
Other taxs -100.90%-3.56M----77.71%-1.77M-----10.69%-7.96M-----37.58%-7.19M----64.45%-5.22M----
Interest received - operating -21.88%21.23M-----25.99%27.18M----17.14%36.72M----62.69%31.35M----43.57%19.27M----
Special items of business ----57.65%150.96M----1,220.23%95.76M----101.63%7.25M-----177.58%-446.15M----30.36%-160.73M
Net cash from operations -1,214.32%-175.61M57.65%150.96M213.05%15.76M1,220.23%95.76M98.94%-13.94M101.63%7.25M-562.31%-1.31B-177.58%-446.15M-18.36%-198.44M30.36%-160.73M
Cash flow from investment activities
Interest received - investment 145.00%3.26M-----53.03%1.33M----103.15%2.83M-----91.24%1.4M-----39.96%15.93M----
Dividend received - investment 1.05%2.22M-----8.88%2.2M-----16.52%2.41M-----29.14%2.89M----1,760.27%4.07M----
Restricted cash (increase) decrease -5,290.38%-2.8M-117.22%-1.74M-100.07%-52K-83.64%10.09M273.63%73M7,342.37%61.71M-36,780.70%-42.04M---852K---114K----
Loan receivable (increase) decrease -171.75%-912K----1,045.05%1.27M----205.71%111K-------105K------------
Sale of fixed assets -99.80%423K----15,702.51%207.65M----46.33%1.31M----2.86%898K----927.06%873K----
Purchase of fixed assets -94.66%-5.03M----12.97%-2.58M----80.78%-2.97M-----35.41%-15.44M----50.33%-11.41M----
Sale of subsidiaries 305.07%22.04M-------10.75M----------------------------
Acquisition of subsidiaries ------------------------99.53%-1.41M99.53%-1.41M---298.83M---298.83M
Recovery of cash from investments --34.95M-------------95.83%2.48M------59.5M------------
Cash on investment -14,772.88%-26.33M-----92.39%-177K----99.58%-92K----46.04%-22.14M-----361.07%-41.03M----
Other items in the investment business ----1,109.46%23M-----40.02%1.9M----261.16%3.17M-----97.07%878K237.73%63.63M259.82%29.96M
Net cash from investment operations -86.01%27.83M77.31%21.27M151.47%198.88M-81.51%11.99M580.34%79.09M4,801.16%64.88M93.83%-16.47M99.49%-1.38M-2,031.60%-266.87M-3,328.85%-268.87M
Net cash before financing -168.85%-147.78M59.84%172.23M229.47%214.64M49.39%107.75M104.90%65.15M116.12%72.13M-185.99%-1.33B-4.17%-447.53M-202.47%-465.31M-93.11%-429.59M
Cash flow from financing activities
New borrowing -46.44%775.37M-29.27%24.8M11.32%1.45B-67.80%35.06M-54.03%1.3B-68.96%108.88M102.63%2.83B1,550.99%350.75M-74.25%1.4B-98.67%21.25M
Refund 83.15%-221.06M-----34.68%-1.31B-----32.51%-974.13M----41.15%-735.16M----68.36%-1.25B----
Issuing shares --9.66M---------------------33.33%4.11M-----74.82%6.17M----
Interest paid - financing 29.29%-287.35M-----20.78%-406.35M----53.72%-336.42M-----4.83%-726.86M-----10.40%-693.34M----
Other items of the financing business ----23.21%-177.88M----5.01%-231.64M-----268.23%-243.84M----139.32%144.94M--33.85M-36.09%-368.65M
Net cash from financing operations 178.41%264.19M22.13%-153.08M-303.62%-336.94M-45.65%-196.57M-106.53%-83.48M-127.23%-134.96M318.58%1.28B242.69%495.7M-169.97%-584.43M-126.11%-347.4M
Effect of rate -18,785.13%-50.8M-2,177.67%-9.79M13.23%-269K-17.17%-430K93.05%-310K89.47%-367K-140.20%-4.46M-129.05%-3.49M-49.09%11.09M116.08%12M
Net Cash 195.18%116.41M121.56%19.15M-567.18%-122.3M-41.36%-88.82M65.60%-18.33M-230.44%-62.83M94.92%-53.29M106.20%48.17M-254.04%-1.05B-170.12%-776.99M
Begining period cash -79.98%30.69M-79.98%30.69M-10.84%153.26M-10.84%153.26M-25.15%171.9M-25.15%171.9M-81.89%229.65M-81.89%229.65M124.46%1.27B124.46%1.27B
Cash at the end 213.78%96.3M-37.44%40.04M-79.98%30.69M-41.12%64.01M-10.84%153.26M-60.38%108.7M-25.15%171.9M-45.49%274.33M-81.89%229.65M-68.52%503.3M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More