Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
KUAISHOU-W
01024
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -521.87%-6M | 90.40%-6.88M | 17.53%-12.69M | 137.69%13.63M | 53.11%-6.86M | 82.38%-965K | -152.74%-71.65M | -15.38M | -36.16M | -14.63M |
| Net profit before non-cash adjustment | 61.24%-2.97M | -201.02%-82.19M | -5,165.07%-57.97M | 35.96%-5.94M | -39.60%-10.62M | 17.83%-7.66M | 88.14%-27.3M | ---1.1M | ---9.28M | ---7.61M |
| Total adjustment of non-cash items | -99.87%7K | 418.22%66.14M | 1,707.03%52.16M | -19.18%4.45M | -7.03%4.02M | -10.85%5.51M | -92.36%12.76M | ---3.25M | --5.51M | --4.33M |
| -Depreciation and amortization | -85.39%748K | -17.60%14.91M | -43.14%1.51M | -8.88%4.45M | -26.20%3.84M | -4.60%5.12M | -52.17%18.1M | --2.65M | --4.88M | --5.2M |
| -Reversal of impairment losses recognized in profit and loss | -326.71%-331K | 14,364.34%32.97M | 3,842.88%32.92M | --0 | 80.35%-90K | 139.25%146K | -100.25%-231.16K | --834.84K | ---236K | ---458K |
| -Assets reserve and write-off | ---- | 285.95%16.71M | 286.87%16.79M | ---61K | ---- | ---- | ---8.98M | ---8.98M | ---- | ---- |
| -Share of associates | -380.15%-367K | 331.45%3.81M | 825.02%3.29M | ---284K | --677K | --131K | -97.43%883.38K | --355.38K | ---- | ---- |
| -Disposal profit | 72.00%-21K | -892.95%-1.65M | -3,717.62%-1.82M | 612.50%82K | 250.48%158K | -3,850.00%-75K | 94.51%-166.67K | ---47.67K | ---16K | ---105K |
| -Net exchange gains and losses | 45.49%-145K | -510.38%-1.16M | -16,410.22%-491.43K | -80.09%42K | -88.98%-446K | -187.21%-266K | 175.29%283.01K | --3.01K | --211K | ---236K |
| -Remuneration paid in stock | ---- | -87.97%401.25K | -83.97%401.25K | --0 | --0 | --0 | -7.91%3.34M | --2.5M | --0 | --0 |
| -Other non-cash items | -72.67%123K | 134.57%156.23K | 23.55%-428.77K | 60.28%226K | -24.66%-91K | 997.56%450K | -204.78%-451.86K | ---560.86K | --141K | ---73K |
| Changes in working capital | -356.32%-3.04M | 116.05%9.17M | 37.71%-6.87M | 146.68%15.12M | 97.67%-264K | 150.81%1.19M | -263.73%-57.11M | ---11.04M | ---32.39M | ---11.35M |
| -Change in receivables | -526.24%-7.25M | 129.43%7.59M | -114.19%-1.3M | 156.18%11.36M | 56.26%-4.16M | 132.49%1.7M | -219.87%-25.8M | --9.16M | ---20.22M | ---9.52M |
| -Change in inventory | -36.51%3.86M | 112.05%3.72M | 104.19%936.49K | 95.00%-268K | 6.71%-3.02M | 12,044.00%6.07M | -153.73%-30.91M | ---22.37M | ---5.36M | ---3.23M |
| -Change in payables | 87.29%-787K | -190.30%-997.19K | -144.18%-2.08M | 114.66%1.05M | 190.75%6.23M | -534.60%-6.19M | 102.92%1.1M | --4.71M | ---7.17M | --2.14M |
| -Changes in other current assets | 389.57%1.14M | 22.74%-1.15M | -74.95%-4.43M | 744.19%2.98M | 193.50%690K | -127.60%-393K | 76.74%-1.49M | ---2.53M | --353K | ---738K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 6,147.37%6.89M | 23.24%-388.71K | 173.17%169.29K | -136.43%-331K | -25.56%-113K | -153.33%-114K | 92.31%-506.37K | -231.37K | -140K | -90K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 182.76%893K | 89.93%-7.27M | 19.84%-12.52M | 136.64%13.3M | 52.63%-6.97M | 80.46%-1.08M | -106.55%-72.15M | ---15.61M | ---36.3M | ---14.72M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 45.97%-3.53M | -320.93%-15.79M | -101.78%-239.98K | 27.96%-2.97M | -116.55%-6.04M | 36.58%-6.54M | 73.79%-3.75M | --13.46M | ---4.12M | ---2.79M |
| Net business purchase and sale | ---- | 2.56%3.6M | ---- | ---- | ---- | ---- | -88.30%3.51M | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 100.00%320K | -23.68%1.95M | -20.54%799.49K | -7.16%363K | 5.56%627K | -71.58%160K | -12.67%2.55M | --1.01M | --391K | --594K |
| Net changes in other investments | ---- | --4.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | 49.63%-3.21M | -333.37%-5.4M | -49.96%9M | 30.14%-2.61M | -146.56%-5.42M | 34.55%-6.38M | -87.58%2.31M | --17.98M | ---3.73M | ---2.2M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 527.20%11.69M | -220.40%-9.24M | -127.85%-804.11K | -178.87%-4.37M | -3,090.86%-5.94M | 431.67%1.86M | 164.13%7.68M | --2.89M | --5.54M | ---186K |
| Net common stock issuance | --0 | 36.71%15.74M | 100.05%8.57K | -100.00%1K | 136.71%9.14M | 619.65%6.59M | 24,525.73%11.51M | ---17.37M | --24.11M | --3.86M |
| Increase or decrease of lease financing | 11.46%-1.43M | 1.08%-6.97M | -5.63%-1.78M | -10.06%-1.95M | 9.80%-1.63M | 9.63%-1.61M | -115.75%-7.05M | ---1.69M | ---1.77M | ---1.81M |
| Interest paid (cash flow from financing activities) | 27.38%-443K | 1.38%-2.21M | 18.52%-475.28K | -10.51%-589K | -2.88%-536K | -0.99%-610K | 52.60%-2.24M | ---583.28K | ---533K | ---521K |
| Net other fund-raising expenses | ---- | 209.54%9.36M | 861.17%10.13M | 99.70%-28K | 5,055.56%446K | -229.48%-1.2M | -12,097.41%-8.54M | --1.05M | ---9.22M | ---9K |
| Financing cash flow | 94.98%9.82M | 391.53%6.67M | 145.13%7.08M | -138.26%-6.93M | 10.84%1.48M | 309.92%5.04M | 106.76%1.36M | ---15.7M | --18.12M | --1.34M |
| Net cash flow | ||||||||||
| Beginning cash position | -29.76%14.34M | -76.97%20.41M | -68.11%10.75M | -87.43%6.98M | -74.84%17.88M | -76.97%20.41M | -28.41%88.63M | --33.7M | --55.53M | --71.05M |
| Current changes in cash | 410.22%7.5M | 91.24%-6M | 126.74%3.56M | 117.18%3.76M | 29.98%-10.91M | 86.31%-2.42M | -88.21%-68.48M | ---13.33M | ---21.91M | ---15.58M |
| Effect of exchange rate changes | 159.32%70K | -129.80%-79.09K | -35.74%27.91K | -101.14%-1K | -75.00%12K | -237.21%-118K | -78.09%265.43K | --43.43K | --88K | --48K |
| End cash Position | 22.56%21.91M | -29.76%14.34M | -29.76%14.34M | -68.11%10.75M | -87.43%6.98M | -74.84%17.88M | -76.97%20.41M | --20.41M | --33.7M | --55.53M |
| Free cash flow | 63.71%-2.8M | 66.59%-25.41M | -508.79%-13.46M | 122.77%9.2M | 23.69%-13.44M | 51.22%-7.72M | -54.10%-76.07M | ---2.21M | ---40.42M | ---17.61M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.