Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SHANGHAI PECHEM
00338
| (Q1)Dec 31, 2025 | (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 1,695.01%20.13M | -0.14%24.3M | -88.25%1.38M | 444.26%19.97M | -2.81%4.22M | -127.42%-1.26M | 7,764.19%24.34M | 402.15%11.73M | 325.37%3.67M | 170.07%4.34M |
| Net profit before non-cash adjustment | 7.29%-19.49M | -66.94%-23.93M | -39.26%29.73M | -26.42%-30.25M | 88.19%-2.39M | -10.12%-21.02M | 78.74%-14.34M | 74.59%48.95M | 74.21%-23.93M | -3,124.78%-20.27M |
| Total adjustment of non-cash items | 30.08%19.32M | 6,830.64%25.66M | 63.25%-17.23M | 78.49%31.29M | -123.80%-3.26M | -2.75%14.86M | -100.48%-381.26K | -146.64%-46.88M | -80.80%17.53M | 766.65%13.69M |
| -Depreciation and amortization | -18.83%4.47M | -4.93%20.86M | -26.27%4.45M | -6.06%5.42M | 6.19%5.49M | 10.73%5.5M | 16.12%21.94M | 22.37%6.03M | 21.75%5.77M | 10.32%5.17M |
| -Reversal of impairment losses recognized in profit and loss | 39.18%10.02M | -25.22%20.17M | -307.50%-14.45M | 89.85%17.8M | 92.07%9.62M | 27.87%7.2M | -38.10%26.97M | 133.82%6.96M | -87.09%9.38M | 306.13%5.01M |
| -Share of associates | -70.10%366K | -76.17%1.72M | -79.50%783.3K | 62.82%5.54M | -329.33%-5.83M | -8.72%1.22M | -55.13%7.21M | 10.57%3.82M | -66.10%3.4M | -129.26%-1.36M |
| -Disposal profit | 167.71%3.51M | 67.50%-17.99M | 87.38%-7.33M | 3,127.50%1.29M | -559.22%-13.27M | 628.23%1.31M | -1,468.47%-55.36M | -1,484.28%-58.04M | -99.46%40K | 136.73%2.89M |
| -Net exchange gains and losses | 146.25%702K | 97.67%-189.9K | 100.70%52.1K | 375.55%1M | 109.95%273K | -163.17%-1.52M | -572.83%-8.14M | -224.60%-7.43M | 94.98%-364K | -214.62%-2.74M |
| -Remuneration paid in stock | --0 | -68.42%1.03M | -100.01%-219 | 99.73%-5K | -93.50%221K | --818K | --3.27M | --1.75M | ---1.87M | --3.4M |
| -Other non-cash items | -17.39%266K | -98.45%57.52K | -3,153.52%-740.48K | -79.19%246K | -82.65%230K | -72.76%322K | 18.53%3.71M | 102.84%24.25K | -68.26%1.18M | 755.48%1.33M |
| Changes in working capital | 314.08%20.29M | -42.20%22.57M | -215.19%-11.13M | 88.03%18.93M | -9.55%9.87M | -41.76%4.9M | 422.11%39.05M | 174.84%9.66M | 6,352.80%10.07M | 1,797.20%10.91M |
| -Change in receivables | 31,288.89%5.61M | 83.56%-1.91M | 53.06%-2.99M | 110.04%494K | -72.78%608K | 99.29%-18K | -934.30%-11.6M | -256.39%-6.37M | -111.62%-4.92M | 121.61%2.23M |
| -Change in inventory | 6,667.86%1.9M | -160.79%-993.8K | 649.09%4.47M | -1,765.89%-4.3M | -244.50%-1.2M | 159.57%28K | 200.38%1.63M | 120.01%596.89K | 127.59%258K | 195.17%827K |
| -Change in payables | 161.37%12.78M | -34.76%30.78M | -153.64%-7.3M | 54.36%22.73M | 33.19%10.46M | -55.55%4.89M | 461.50%47.19M | 173.86%13.61M | 375.37%14.73M | -25.69%7.85M |
| -Changes in other current assets | ---- | -390.07%-5.31M | ---- | ---- | ---- | ---- | 56.74%1.83M | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 35.80%239K | 15.42%765.63K | 24.82%207.63K | 22.02%205K | 12.03%177K | 2.92%176K | -47.71%663.34K | -74.27%166.34K | 43.59%168K | -37.30%158K |
| Tax refund paid | 132.97%61K | 16.15%-648.34K | 87.20%-8.34K | -15.76%-235K | 9.09%-220K | 29.66%-185K | -461.46%-773.2K | 18.21%-65.2K | -130.25%-203K | 8.68%-242K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 1,707.32%20.43M | 0.80%24.42M | -86.67%1.58M | 448.68%19.94M | -1.90%4.18M | -128.18%-1.27M | 1,582.02%24.23M | 456.89%11.83M | 532.62%3.63M | 167.00%4.26M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | --0 | 89.84%-270.98K | 100.00%25 | --0 | 67.88%-238K | 93.67%-33K | 77.39%-2.67M | -61.74%-1.13M | 95.61%-276K | 83.27%-741K |
| Net intangibles purchase and sale | 99.25%-6K | 98.57%-166.03K | 138.23%1.88M | -104.63%-12K | 28.80%-1.23M | 84.69%-804K | 15.67%-11.62M | 31.13%-4.91M | -87.87%259K | 77.10%-1.72M |
| Net business purchase and sale | ---1.31M | -42,725.81%-1.34M | -139.56%-1.34M | --0 | --0 | --0 | 99.98%-3.14K | 1,816,603.74%3.4M | --0 | ---- |
| Net investment product transactions | ---374K | 74.48%-1.5M | 55.76%-1.5M | --0 | --0 | --0 | -707.85%-5.89M | -571.85%-3.4M | --0 | ---- |
| Advance cash and loans provided to other parties | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Investing cash flow | -102.15%-1.69M | 83.73%-3.28M | 83.90%-971.8K | 29.41%-12K | 82.48%-1.46M | 85.50%-837K | 55.22%-20.19M | 14.99%-6.04M | 99.70%-17K | 30.05%-8.36M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Net common stock issuance | --0 | 41.02%2.77M | 270,410.57%998.18K | --0 | -74.39%503K | --1.27M | 68,202.12%1.96M | 397.58%369 | --0 | --1.96M |
| Increase or decrease of lease financing | 62.39%-416K | 32.01%-3.53M | 87.36%-149.37K | -3.06%-1.21M | 26.33%-1.07M | 20.55%-1.11M | 8.64%-5.2M | 19.67%-1.18M | 21.09%-1.18M | -4.33%-1.45M |
| Interest paid (cash flow from financing activities) | 8.96%-325K | 30.84%-1.05M | 85.78%-59.04K | 20.75%-275K | 1.63%-361K | 8.93%-357K | 13.98%-1.52M | -114.34%-415.27K | 90.97%-347K | 11.99%-367K |
| Net other fund-raising expenses | ---- | 2,326.86%431.79K | ---- | ---- | ---- | ---- | ---19.39K | ---- | ---- | ---- |
| Financing cash flow | -281.96%-741K | 71.03%-1.38M | 175.60%1.22M | 2.37%-1.49M | -716.00%-924K | 89.13%-194K | 22.33%-4.77M | -213.36%-1.62M | 62.17%-1.52M | 108.33%150K |
| Net cash flow | ||||||||||
| Beginning cash position | 64.08%49.47M | -11.13%29.71M | 67.88%48.06M | 11.82%29.63M | -8.90%27.84M | -10.94%30.15M | -59.66%33.44M | -33.38%28.63M | -49.05%26.49M | -52.77%30.56M |
| Current changes in cash | 881.75%18M | 2,801.52%19.75M | -56.23%1.83M | 780.24%18.44M | 145.23%1.79M | 24.48%-2.3M | 98.53%-731.16K | 146.41%4.17M | 120.02%2.1M | 67.49%-3.95M |
| Effect of exchange rate changes | 85.71%-1K | 99.97%-819 | 100.38%10.18K | -112.50%-5K | 100.89%1K | 97.14%-7K | -1,010.64%-2.99M | -1,874.00%-2.67M | -97.23%40K | 79.37%-112K |
| End cash Position | 142.34%67.46M | 66.47%49.47M | 66.47%49.47M | 67.88%48.06M | 11.82%29.63M | -8.90%27.84M | -11.13%29.71M | -11.13%29.71M | -33.38%28.63M | -49.05%26.49M |
| Free cash flow | 1,068.83%20.42M | 141.14%23.96M | -40.38%3.45M | 450.93%19.93M | 50.08%2.69M | -66.77%-2.11M | 141.14%9.94M | 151.91%5.79M | 172.50%3.62M | 117.32%1.79M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.