Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -27.72%33.23M | -50.14%13.21M | 64.56%34.81M | 102.26%101.95M | -73.66%8.34M | 396.72%45.98M | 713.50%26.49M | 53.05%21.15M | 154.16%50.41M | 606.64%31.65M |
| Net profit before non-cash adjustment | -25.66%15.37M | -36.47%11.91M | 26.38%15.96M | 53.73%73.56M | 29.54%21.5M | 120.31%20.67M | 58.07%18.75M | 26.26%12.63M | 129.32%47.85M | 56.73%16.6M |
| Total adjustment of non-cash items | 166.84%629K | -885.59%-927K | 10.39%1.01M | -50.53%3.32M | 13.48%3.23M | -148.18%-941K | -93.38%118K | 587.22%914K | -11.74%6.72M | 38.56%2.85M |
| -Depreciation and amortization | -46.76%1.62M | 22.89%1.7M | 28.32%1.77M | 36.84%7.5M | 20.39%1.7M | 124.46%3.04M | 1.32%1.39M | 2.15%1.38M | 3.76%5.48M | 6.14%1.41M |
| -Reversal of impairment losses recognized in profit and loss | 329.12%1.25M | 57.78%-456K | 441.27%645K | -98.43%45.89K | -8.24%1.86M | -192.07%-546K | -331.26%-1.08M | -21.15%-189K | 3.20%2.93M | 105.24%2.03M |
| -Share of associates | -3,066.67%-190K | ---227K | ---162K | ---179.13K | ---173.13K | ---6K | --0 | --0 | --0 | --0 |
| -Disposal profit | -79.61%63K | 113.95%96K | 1,128.57%288K | 52.23%-193.39K | 181.59%213.61K | 694.23%309K | -5,833.33%-688K | 72.82%-28K | -365.29%-404.8K | -323.76%-261.8K |
| -Net exchange gains and losses | 87.83%-159K | -109.63%-100K | 141.97%467K | 310.70%1.01M | 522.15%1.09M | -529.61%-1.31M | 337.97%1.04M | 125.26%193K | -212.17%-480.69K | -37.44%-257.69K |
| -Pension and employee benefit expenses | ---- | ---- | ---- | 61.06%231.81K | 65.93%238.81K | ---- | ---- | ---- | 60.50%143.93K | --143.93K |
| -Other non-cash items | 19.36%-1.95M | -261.64%-1.94M | -354.67%-2M | -434.47%-5.09M | -684.92%-1.7M | -888.57%-2.42M | -79.00%-537K | -128.65%-439K | -1.07%-953.01K | 23.37%-216.01K |
| Changes in working capital | -34.34%17.24M | -70.86%2.22M | 134.48%17.84M | 702.65%25.07M | -234.46%-16.4M | 1,361.92%26.25M | 142.41%7.62M | 106.54%7.61M | 51.87%-4.16M | 164.56%12.2M |
| -Change in receivables | -122.82%-5.83M | -15.15%7.2M | 164.18%8.02M | -363.06%-9.67M | -1,597.29%-31.2M | 449.82%25.54M | 190.92%8.49M | -222.49%-12.5M | 111.37%3.68M | 93.23%-1.84M |
| -Change in inventory | -144.29%-4.86M | 410.91%8.41M | -88.08%-14.92M | 146.45%2.07M | 808.22%1.73M | 257.92%10.97M | -2,580.73%-2.7M | -461.91%-7.93M | 74.79%-4.46M | 103.51%190.99K |
| -Change in payables | 394.37%20.59M | -10,925.16%-17.21M | -113.00%-2.46M | 584.40%23.83M | 2,613.95%11.77M | -274.28%-6.99M | 103.85%159K | 497.79%18.9M | -84.45%3.48M | -96.90%433.61K |
| -Changes in other current assets | 324.35%7.33M | 128.32%3.82M | 197.57%27.19M | 228.74%8.83M | -90.37%1.29M | 13.75%-3.27M | 136.34%1.67M | 176.95%9.14M | -136.19%-6.86M | 4,634.83%13.41M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -45.00%-29K | -163.64%-29K | -230.00%-33K | -113.95%-72.36K | -189.82%-31.36K | -185.71%-20K | -37.50%-11K | -25.00%-10K | -18.24%-33.82K | -42.34%-10.82K |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -2.83%-7.37M | -38.44%-6.76M | 68.24%-3.05M | -151.39%-27.16M | -18.84%-5.5M | -80.78%-7.17M | -471.43%-4.88M | -609.30%-9.61M | -54.14%-10.8M | -403.44%-4.63M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.81%-39.28K | -6,115.77%-39.28K |
| Operating cash flow | -33.41%25.83M | -70.27%6.42M | 175.10%31.73M | 89.02%74.72M | -89.61%2.8M | 634.02%38.79M | 516.95%21.59M | -7.43%11.53M | 211.83%39.53M | 475.93%26.97M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 44.95%-180K | 64.14%-581K | -3,058.33%-1.14M | -60.31%-2.88M | 22.22%-892.84K | -217.48%-327K | -785.25%-1.62M | 90.00%-36K | -57.62%-1.79M | -184.74%-1.15M |
| Net business purchase and sale | ---- | ---- | ---- | --11.14M | ---23.1M | ---- | ---- | ---- | --0 | --0 |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | -27.77%1.88M | 273.69%2.07M | 338.14%1.98M | 216.99%2.07M | -1,367.48%-1.54M | 986.25%2.61M | 86.87%555K | 104.07%451K | 33.79%652.81K | 53.87%-105.19K |
| Net changes in other investments | --8K | ---145K | ---114K | 1,142.67%5.31M | --5.43M | ---- | ---- | ---- | -9.48%427.31K | ---- |
| Investing cash flow | -95.30%1.71M | 226.57%1.35M | 74.70%725K | 2,291.11%15.64M | -2,333.89%-20.1M | 26,462.04%36.39M | -1,034.21%-1.07M | 398.56%415K | 92.08%-713.82K | 90.81%-825.82K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 98.67%-97K | 54.35%-4.62M | -132.56%-3.22M | -2,214.99%-10.27M | -2,357.02%-2.75M | -6,418.75%-7.3M | -0.05%-10.12M | -0.01%9.89M | -1.40%-443.79K | -1.02%-111.79K |
| Net common stock issuance | ---- | ---- | ---- | --121.93M | --4.2K | ---- | ---- | ---- | --0 | --0 |
| Increase or decrease of lease financing | -29.11%-377K | -138.59%-439K | -51.14%-266K | -22.82%-824.81K | -10.38%-172.81K | -59.56%-292K | -10.84%-184K | -6.02%-176K | 6.39%-671.55K | 2.39%-156.55K |
| Issuance fees | ---- | ---- | ---- | ---125.23K | ---- | ---- | ---- | ---- | --0 | ---- |
| Cash dividends paid | ---1.11M | ---- | ---- | -28.57%-11.61M | 24.93%922K | --0 | ---- | ---- | 0.00%-9.03M | 33.45%738K |
| Cash dividends for minorities | ---- | ---- | ---- | -25.00%-922.23K | ---- | ---- | ---- | ---- | -33.33%-737.78K | ---- |
| Interest paid (cash flow from financing activities) | 69.57%-63K | -19.61%-61K | -159.18%-127K | -178.53%-518.04K | -390.94%-211.04K | -370.45%-207K | -4.08%-51K | 2.00%-49K | -14.68%-185.99K | 0.45%-42.99K |
| Financing cash flow | -101.44%-1.64M | -5.02%-24.03M | -137.39%-3.61M | 982.20%97.65M | -945.22%-3.25M | 33,764.31%114.12M | -13.88%-22.88M | -0.10%9.66M | -1.55%-11.07M | -198.63%-311.11K |
| Net cash flow | ||||||||||
| Beginning cash position | 187.41%273.72M | 194.27%290.93M | 237.93%263.23M | 56.29%77.89M | 448.33%284.96M | 100.59%95.24M | 35.24%98.86M | 56.29%77.89M | -13.03%49.84M | -20.23%51.97M |
| Current changes in cash | -86.32%25.9M | -591.16%-16.26M | 33.44%28.84M | 577.58%188.01M | -179.56%-20.55M | 3,624.28%189.31M | 90.65%-2.35M | -1.74%21.61M | 483.68%27.75M | 262.99%25.83M |
| Effect of exchange rate changes | -334.84%-984K | 25.98%-943K | -78.00%-1.14M | -970.81%-2.68M | -1,338.37%-1.18M | 170.78%419K | -174.57%-1.27M | -150.55%-641K | 231.13%307.26K | -82.42%95.26K |
| End cash Position | 4.80%298.64M | 187.41%273.72M | 194.27%290.93M | 237.94%263.23M | 237.94%263.23M | 448.33%284.96M | 100.59%95.24M | 35.24%98.86M | 56.29%77.89M | 56.29%77.89M |
| Free cash flow | -33.52%25.54M | -71.21%5.74M | 166.73%30.5M | 91.12%71.66M | -92.70%1.88M | 647.73%38.41M | 471.75%19.93M | -4.03%11.43M | 227.42%37.5M | 439.96%25.81M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.