Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -66.04%575K | 329.67%5.01M | -477.21%-6.82M | -59.38%6.22M | 85.55%4.9M | 124.49%1.69M | -121.74%-2.18M | -81.07%1.81M | 137.18%15.31M | 118.70%2.64M |
| Net profit before non-cash adjustment | -12.53%-934K | 228.29%1.35M | 33.69%-3.34M | 80.80%-7.78M | 97.60%-862.86K | 82.19%-830K | -150.60%-1.05M | -148.99%-5.04M | -57.01%-40.53M | -756.59%-35.92M |
| Total adjustment of non-cash items | -38.31%591K | 1,364.63%1.04M | -68.21%1.48M | -80.23%6.81M | -95.41%1.28M | -29.19%958K | -103.50%-82K | 63.17%4.65M | 31.72%34.45M | 537.93%27.9M |
| -Depreciation and amortization | -4.58%792K | -38.96%796K | 7.95%896K | 2.17%3.38M | -52.43%418.47K | 2.60%830K | 60.39%1.3M | 2.60%830K | 8.06%3.31M | 5.77%879.6K |
| -Reversal of impairment losses recognized in profit and loss | -731.25%-101K | -2,100.00%-40K | 118.11%554K | -97.28%779.94K | -98.21%507.94K | -48.39%16K | -99.37%2K | 408.00%254K | 483.13%28.7M | 496.37%28.31M |
| -Disposal profit | -48.03%66K | 110.43%131K | -102.41%-75K | 11.11%2.65M | 146.71%675.07K | -78.62%127K | -186.92%-1.26M | 73.15%3.11M | -86.92%2.39M | -13.20%-1.45M |
| -Net exchange gains and losses | -606.52%-325K | 1,170.59%364K | -89.62%46K | 71.52%356.9K | -104.45%-6.1K | 25.81%-46K | -151.52%-34K | 561.19%443K | 336.72%208.09K | 221.42%137.09K |
| -Other non-cash items | 412.90%159K | -118.37%-214K | 241.18%58K | -126.02%-363.85K | -1,406.60%-313.85K | 263.16%31K | 66.89%-98K | -86.92%17K | -1,179.65%-160.98K | -87.05%24.02K |
| Changes in working capital | -41.34%918K | 350.24%2.63M | -326.13%-4.96M | -66.39%7.19M | -57.96%4.48M | 143.40%1.57M | -118.69%-1.05M | -74.87%2.19M | 151.51%21.39M | 174.55%10.66M |
| -Change in receivables | 0.61%-2.78M | 169.83%1.02M | -6.28%2.97M | -98.76%399.48K | -88.64%1.48M | 38.70%-2.79M | -109.03%-1.46M | -58.63%3.17M | 178.06%32.23M | 174.25%13.02M |
| -Change in inventory | -17.55%3.44M | -185.28%-3.55M | -70.95%2.44M | 175.83%15.18M | 86.60%-1.57M | 326.74%4.17M | -4.71%4.17M | 177.60%8.41M | -441.41%-20.02M | -1,588.72%-11.71M |
| -Change in payables | 1,912.18%3.14M | 230.26%4.91M | 23.72%-7.12M | -190.42%-8.37M | -51.19%4.58M | -94.42%156K | 74.64%-3.77M | -178.33%-9.34M | 252.39%9.25M | 284.56%9.39M |
| -Changes in other current assets | -9,403.23%-2.88M | 3,075.00%254K | -6,153.85%-3.25M | 69.14%-21.75K | 73.06%-8.75K | 616.67%31K | 157.14%8K | -188.89%-52K | -102.52%-70.5K | -2,835.69%-32.5K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 39.07%-92K | 29.80%-106K | 28.24%-122K | 20.94%-151K | 17.93%-151K | -0.59%-170K | ||||
| Interest received (cash flow from operating activities) | -20.83%95K | 28.51%320K | -58.17%64K | -42.86%120K | -48.13%249K | 292.31%153K | ||||
| Tax refund paid | -479.63%-313K | 33.85%-387K | 32.46%-518K | 21.53%-1.86M | 62.11%-454.1K | 86.36%-54K | -275.00%-585K | -23.71%-767K | 4.86%-2.37M | -31.61%-1.2M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -83.52%265K | 281.26%4.84M | -822.27%-7.4M | -66.31%4.36M | 249.56%4.4M | 122.06%1.61M | -126.23%-2.67M | -88.37%1.02M | 129.63%12.94M | 108.26%1.26M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -607.35%-962K | 54.82%-178K | -28.63%-310K | 65.38%-640.61K | 118.83%130.39K | 67.39%-136K | 20.40%-394K | 2.03%-241K | -48.54%-1.85M | 42.19%-692.3K |
| Net intangibles purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 62.50%-2.25M | --0 |
| Net business purchase and sale | ---- | ---- | ---- | --288K | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment property transactions | ---- | ---- | ---- | --2.35M | ---- | ---- | ---- | ---- | --0 | ---- |
| Net investment product transactions | --0 | ---- | ---- | 96.08%-337.67K | -876.75%-4.73M | --0 | 116.61%4.4M | --0 | -269.33%-8.61M | 111.06%609.29K |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | -17.44%743K | ---- | ---- | ---- | ---- | --900K | ---- |
| Interest received (cash flow from investment activities) | ---- | ---- | ---- | -17.40%743.1K | ---- | ---- | ---- | ---- | 31.84%899.65K | ---- |
| Investing cash flow | -607.35%-962K | -104.45%-178K | -28.63%-310K | 117.90%2.11M | -284.80%-1.51M | 73.28%-136K | 658.80%4M | 97.89%-241K | -1,312.54%-11.81M | 333.06%816.64K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -238.50%-1.81M | -147.76%-983K | 395.14%2.49M | 6.96%-2.28M | -54.02%-2.96M | -263.11%-535K | 812.11%2.06M | -48.15%-843K | -3,197.59%-2.45M | -76.05%-1.92M |
| Increase or decrease of lease financing | 112.50%48K | 90.80%-48K | -62.43%-575K | 21.13%-1.55M | 54.61%-290.29K | 6.57%-384K | 5.43%-522K | 2.48%-354K | -39.04%-1.97M | -7,780.74%-639.58K |
| Cash dividends for minorities | --0 | --0 | ---171K | ---171K | ---- | --0 | --0 | --0 | --0 | ---- |
| Interest paid (cash flow from financing activities) | ---- | ---- | ---- | 14.10%-622.11K | ---- | ---- | ---- | ---- | -8.13%-724.22K | ---- |
| Net other fund-raising expenses | -550.00%-78K | -43,920.00%-2.2M | -109.19%-42K | 71.62%-4.99M | 69.74%-5.43M | -103.20%-12K | 16.67%-5K | 7,716.67%457K | -2,674.55%-17.56M | -111,460.96%-17.93M |
| Financing cash flow | -97.74%-1.84M | -311.10%-3.23M | 329.73%1.7M | 80.38%-4.46M | 79.66%-4.32M | -418.84%-931K | 280.76%1.53M | 21.11%-740K | -273.51%-22.71M | -1,098.56%-21.22M |
| Net cash flow | ||||||||||
| Beginning cash position | -72.65%8.18M | -75.89%6.52M | -53.60%12.53M | -67.54%10.42M | 2.61%30.44M | -19.57%29.9M | -5.35%27.04M | -15.92%26.99M | -49.45%32.11M | -39.98%29.67M |
| Current changes in cash | -569.13%-2.54M | -50.21%1.43M | -14,067.44%-6.01M | 109.36%2.02M | 92.54%-1.43M | 107.21%541K | -66.74%2.86M | 101.21%43K | 31.35%-21.58M | -10.31%-19.14M |
| Effect of exchange rate changes | --337K | ---- | ---- | 178.68%83.2K | --83.2K | --0 | ---- | ---- | -538.67%-105.75K | ---- |
| End cash Position | -80.37%5.98M | -72.65%8.18M | -75.89%6.52M | 20.19%12.53M | 20.19%12.53M | 2.61%30.44M | -19.57%29.9M | -5.35%27.04M | -67.54%10.42M | -67.54%10.42M |
| Free cash flow | -148.50%-713K | 233.32%4.37M | -1,114.47%-7.92M | -59.12%3.48M | 1,750.54%4.51M | 119.07%1.47M | -144.12%-3.28M | -90.87%781K | 116.59%8.52M | 101.51%243.7K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.