HK Stock MarketDetailed Quotes

SUNAC (01918)

Watchlist
  • 1.160
  • +0.020+1.75%
Market Closed May 8 16:07 CST
19.35BMarket Cap-1.42P/E (TTM)

SUNAC (01918) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-19.92%433.57M
2.49%563.86M
-4.59%541.46M
-44.25%550.19M
-42.73%567.53M
7.30%986.94M
18.67%990.9M
3.59%919.78M
7.69%835.02M
32.60%887.92M
Developing and for sale properties
-10.57%461.26B
-11.91%491.85B
-10.54%515.81B
-11.84%558.36B
-10.05%576.58B
-4.79%633.34B
-5.70%641.04B
5.29%665.18B
19.53%679.76B
23.56%631.78B
Accounts receivable
-10.06%46.92B
-11.39%52.82B
-1.23%52.17B
3.22%59.61B
-11.14%52.82B
-13.37%57.75B
-11.91%59.44B
-5.75%66.67B
10.62%67.48B
33.43%70.73B
Related party payments receivable
11.07%80.24B
5.14%73.5B
2.62%72.24B
12.35%69.91B
10.99%70.39B
-6.38%62.22B
6.23%63.42B
84.19%66.47B
53.37%59.7B
-8.82%36.09B
Advance deposits and other receivables
-22.53%10.15B
-13.72%12.32B
-12.78%13.1B
-24.12%14.28B
-5.39%15.02B
10.87%18.82B
-2.80%15.88B
-39.60%16.98B
-3.01%16.34B
101.45%28.11B
Withholding and tax receivable
-9.96%10.06B
-15.30%10.83B
-14.40%11.18B
-8.07%12.79B
-3.21%13.06B
0.33%13.91B
7.45%13.49B
19.01%13.86B
43.30%12.56B
34.53%11.65B
Cash and equivalents
-26.50%5.68B
-18.28%4.4B
9.56%7.73B
-26.09%5.39B
-39.18%7.06B
-45.27%7.29B
-19.12%11.6B
-86.82%13.32B
-85.47%14.34B
18.62%101.1B
Secured deposit
-47.35%6.33B
-29.88%14.23B
-31.61%12.01B
-26.27%20.29B
-32.28%17.57B
-22.76%27.52B
-52.71%25.94B
61.33%35.63B
61.66%54.86B
-38.00%22.09B
Financial assets at fair value-current assets
-46.04%346.83M
-46.69%905M
2.31%642.71M
35.42%1.7B
-43.40%628.21M
180.33%1.25B
9.30%1.11B
-83.22%447.19M
-70.64%1.02B
648.17%2.66B
Other current assets
86.67%28M
7.64%28M
--15M
--26.01M
----
----
----
----
----
----
Special items of current assets
-22.02%3.14B
-22.98%3.49B
-16.34%4.03B
-26.04%4.53B
-23.60%4.81B
-9.98%6.12B
-2.19%6.3B
31.90%6.8B
67.68%6.44B
--5.16B
Total current assets
-9.41%624.59B
-11.04%664.95B
-9.10%689.47B
-9.86%747.44B
-9.62%758.5B
-6.44%829.22B
-8.11%839.21B
-2.63%886.28B
9.39%913.32B
20.54%910.26B
Non-current assets
Property, plant and equipment
-22.27%41.09B
-19.77%50.68B
-19.43%52.86B
-19.52%63.17B
-18.42%65.61B
-8.07%78.49B
-7.79%80.42B
-7.93%85.39B
1.73%87.22B
23.27%92.74B
Investment property
-19.87%15.42B
-18.24%18.45B
-12.95%19.24B
-12.40%22.57B
-18.30%22.1B
-4.73%25.76B
-11.66%27.05B
-12.05%27.04B
5.83%30.62B
9.70%30.75B
Advance payment
-9.72%73.4M
-86.20%80.28M
-86.02%81.3M
-5.42%581.88M
-75.19%581.65M
-80.40%615.26M
-34.94%2.34B
-43.88%3.14B
-45.05%3.6B
111.71%5.59B
Financial assets at fair value-non-current assets
-6.40%9.42B
-6.71%9.77B
-11.66%10.07B
-13.45%10.47B
-12.37%11.4B
-11.75%12.09B
-3.99%13.01B
-49.07%13.7B
-51.49%13.55B
46.81%26.91B
Derivative financial instruments-non-current assets
----
----
----
----
----
----
----
----
--79.05M
----
Other investments
-4.73%59.88B
-7.53%61.04B
-9.25%62.85B
-11.32%66.01B
-8.52%69.25B
-1.13%74.44B
-4.84%75.7B
-23.90%75.29B
-8.07%79.56B
22.24%98.94B
Intangible assets
-44.57%1.71B
4.14%2.98B
4.58%3.08B
-26.05%2.86B
-27.98%2.95B
-16.10%3.87B
-12.94%4.1B
-53.38%4.61B
-48.50%4.7B
8.29%9.89B
Deferred tax assets
-5.26%31.24B
-12.87%31.26B
-1.52%32.97B
14.14%35.88B
0.24%33.48B
0.21%31.43B
23.29%33.4B
127.07%31.37B
121.39%27.09B
30.08%13.81B
Other illiquid assets
----
----
----
----
--50M
--50M
----
----
----
----
Total non-current assets
-12.06%170.08B
-13.36%185.87B
-11.82%193.42B
-10.89%214.53B
-12.59%219.35B
-6.27%240.75B
-4.66%250.96B
-12.99%256.85B
-3.74%263.23B
22.37%295.19B
Total assets
-9.99%794.68B
-11.55%850.82B
-9.71%882.88B
-10.09%961.97B
-10.30%977.85B
-6.40%1.07T
-7.34%1.09T
-5.17%1.14T
6.15%1.18T
20.98%1.21T
Liabilities
Current liabilities
Accounts payable
-6.57%247.31B
-10.64%258.6B
-6.12%264.71B
5.57%289.39B
9.73%281.96B
1.80%274.12B
-4.59%256.97B
8.46%269.28B
33.28%269.32B
52.67%248.28B
Tax payable
-8.89%66.06B
1.35%72.88B
2.29%72.51B
12.86%71.91B
14.73%70.89B
8.09%63.72B
15.59%61.79B
19.86%58.95B
13.05%53.45B
25.80%49.18B
Amounts payable to associated parties-current liabilities
38.35%70.6B
0.73%50.06B
9.13%51.03B
31.68%49.69B
9.05%46.76B
-12.25%37.74B
13.89%42.88B
-7.56%43B
-45.35%37.65B
-19.86%46.52B
Bank loans and overdrafts
-17.24%154.01B
12.20%217.1B
2.70%186.09B
-19.52%193.49B
-28.51%181.2B
-7.48%240.42B
7.79%253.48B
185.69%259.87B
156.69%235.15B
-35.31%90.96B
Derivative financial instrument-current liabilities
418.26%17.78B
--425.65M
--3.43B
----
----
----
----
----
55.36%36.25M
--19.76M
Provision-current liabilities
49.02%11.79B
66.47%9.92B
126.63%7.91B
188.85%5.96B
192.75%3.49B
237.54%2.06B
405.62%1.19B
997.54%611.42M
323.22%235.77M
-79.06%55.71M
Financial lease liabilities-current liabilities
11.04%111.53M
-49.20%76.35M
-28.92%100.44M
6.41%150.31M
8.19%141.31M
-16.72%141.26M
-33.98%130.61M
-17.84%169.62M
-6.70%197.84M
-4.55%206.46M
Total current liabilities
-5.91%699.05B
-4.72%759.05B
-4.65%742.99B
-12.53%796.67B
-16.68%779.25B
-6.66%910.82B
-0.28%935.28B
29.26%975.84B
37.14%937.91B
17.18%754.96B
Net current assets
-39.12%-74.46B
-91.12%-94.1B
-158.03%-53.52B
39.67%-49.23B
78.41%-20.74B
8.89%-81.6B
-290.68%-96.07B
-157.67%-89.56B
-116.28%-24.59B
40.03%155.3B
Total assets less current liabilities
-31.64%95.63B
-44.48%91.77B
-29.56%139.9B
3.86%165.3B
28.23%198.61B
-4.87%159.15B
-35.10%154.89B
-62.86%167.29B
-43.78%238.64B
27.93%450.49B
Non-current liabilities
Long-term bank loan
-53.46%34.25B
-55.05%37.72B
-23.86%73.58B
16.34%83.93B
115.01%96.63B
97.84%72.14B
-48.08%44.94B
-82.84%36.47B
-59.14%86.56B
18.28%212.57B
Financial lease liabilities-non-current liabilities
32.23%455.68M
-27.41%348.15M
-19.92%344.61M
0.63%479.63M
-16.61%430.31M
-9.61%476.64M
-3.60%516.05M
18.41%527.33M
19.54%535.31M
-7.92%445.35M
Deferred tax liability
-26.43%7.93B
-29.77%8.8B
-30.92%10.77B
-34.81%12.54B
-32.08%15.59B
-20.54%19.23B
-13.57%22.96B
-16.24%24.2B
-21.59%26.56B
-23.22%28.89B
Derivative financial instruments-non-current liabilities
--6.04B
----
----
--2.04B
--2.11B
----
----
----
-7.56%182.01M
68.93%147.14M
Special items of non-current liabilities
127.83%114.2M
-65.55%18.93M
-9.89%50.12M
-15.80%54.96M
-18.14%55.62M
0.00%65.27M
-47.69%67.95M
-39.95%65.27M
-57.30%129.91M
-69.33%108.69M
Total non-current liabilities
-42.44%48.79B
-52.65%46.89B
-26.19%84.75B
7.75%99.04B
67.66%114.82B
50.04%91.92B
-39.91%68.49B
-74.70%61.26B
-53.79%113.97B
10.95%242.16B
Total liabilities
-9.65%747.84B
-10.02%805.94B
-7.42%827.74B
-10.67%895.71B
-10.93%894.07B
-3.31%1T
-4.57%1T
4.01%1.04T
13.04%1.05T
15.61%997.12B
Total assets less total liabilities
-15.06%46.84B
-32.27%44.88B
-34.18%55.15B
-1.45%66.26B
-3.03%83.79B
-36.59%67.23B
-30.70%86.4B
-49.10%106.03B
-29.89%124.67B
55.61%208.33B
Total equity and non-current liabilities
-31.64%95.63B
-44.48%91.77B
-29.56%139.9B
3.86%165.3B
28.23%198.61B
-4.87%159.15B
-35.10%154.89B
-62.86%167.29B
-43.78%238.64B
27.93%450.49B
Equity
Share capital
37.04%1.12B
25.56%947.52M
11.34%817.49M
61.93%754.65M
57.54%734.21M
0.00%466.03M
8.60%466.03M
15.95%466.03M
7.03%429.11M
0.36%401.92M
Other reserves
13.48%52.91B
14.48%49.63B
8.70%46.62B
43.65%43.35B
41.31%42.89B
2.16%30.18B
16.85%30.35B
51.67%29.54B
-7.31%25.98B
-4.98%19.48B
Retained profit
-187.04%-19.87B
-612.01%-19.73B
-136.81%-6.92B
-68.62%3.85B
-32.00%18.8B
-67.08%12.28B
-50.68%27.65B
-65.62%37.3B
-42.32%56.06B
42.51%108.51B
Shareholders' Equity
-15.69%34.17B
-35.68%30.85B
-35.09%40.52B
11.73%47.96B
6.77%62.43B
-36.23%42.93B
-29.10%58.47B
-47.57%67.31B
-34.35%82.47B
32.30%128.39B
Non-controlling interest
-13.31%12.68B
-23.35%14.02B
-31.52%14.63B
-24.72%18.3B
-23.55%21.36B
-37.23%24.3B
-33.81%27.93B
-51.57%38.72B
-19.15%42.2B
121.75%79.94B
Total equity
-15.06%46.84B
-32.27%44.88B
-34.18%55.15B
-1.45%66.26B
-3.03%83.79B
-36.59%67.23B
-30.70%86.4B
-49.10%106.03B
-29.89%124.67B
55.61%208.33B
Total equity and total liabilities
-9.99%794.68B
-11.55%850.82B
-9.71%882.88B
-10.09%961.97B
-10.30%977.85B
-6.40%1.07T
-7.34%1.09T
-5.17%1.14T
6.15%1.18T
20.98%1.21T
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -19.92%433.57M2.49%563.86M-4.59%541.46M-44.25%550.19M-42.73%567.53M7.30%986.94M18.67%990.9M3.59%919.78M7.69%835.02M32.60%887.92M
Developing and for sale properties -10.57%461.26B-11.91%491.85B-10.54%515.81B-11.84%558.36B-10.05%576.58B-4.79%633.34B-5.70%641.04B5.29%665.18B19.53%679.76B23.56%631.78B
Accounts receivable -10.06%46.92B-11.39%52.82B-1.23%52.17B3.22%59.61B-11.14%52.82B-13.37%57.75B-11.91%59.44B-5.75%66.67B10.62%67.48B33.43%70.73B
Related party payments receivable 11.07%80.24B5.14%73.5B2.62%72.24B12.35%69.91B10.99%70.39B-6.38%62.22B6.23%63.42B84.19%66.47B53.37%59.7B-8.82%36.09B
Advance deposits and other receivables -22.53%10.15B-13.72%12.32B-12.78%13.1B-24.12%14.28B-5.39%15.02B10.87%18.82B-2.80%15.88B-39.60%16.98B-3.01%16.34B101.45%28.11B
Withholding and tax receivable -9.96%10.06B-15.30%10.83B-14.40%11.18B-8.07%12.79B-3.21%13.06B0.33%13.91B7.45%13.49B19.01%13.86B43.30%12.56B34.53%11.65B
Cash and equivalents -26.50%5.68B-18.28%4.4B9.56%7.73B-26.09%5.39B-39.18%7.06B-45.27%7.29B-19.12%11.6B-86.82%13.32B-85.47%14.34B18.62%101.1B
Secured deposit -47.35%6.33B-29.88%14.23B-31.61%12.01B-26.27%20.29B-32.28%17.57B-22.76%27.52B-52.71%25.94B61.33%35.63B61.66%54.86B-38.00%22.09B
Financial assets at fair value-current assets -46.04%346.83M-46.69%905M2.31%642.71M35.42%1.7B-43.40%628.21M180.33%1.25B9.30%1.11B-83.22%447.19M-70.64%1.02B648.17%2.66B
Other current assets 86.67%28M7.64%28M--15M--26.01M------------------------
Special items of current assets -22.02%3.14B-22.98%3.49B-16.34%4.03B-26.04%4.53B-23.60%4.81B-9.98%6.12B-2.19%6.3B31.90%6.8B67.68%6.44B--5.16B
Total current assets -9.41%624.59B-11.04%664.95B-9.10%689.47B-9.86%747.44B-9.62%758.5B-6.44%829.22B-8.11%839.21B-2.63%886.28B9.39%913.32B20.54%910.26B
Non-current assets
Property, plant and equipment -22.27%41.09B-19.77%50.68B-19.43%52.86B-19.52%63.17B-18.42%65.61B-8.07%78.49B-7.79%80.42B-7.93%85.39B1.73%87.22B23.27%92.74B
Investment property -19.87%15.42B-18.24%18.45B-12.95%19.24B-12.40%22.57B-18.30%22.1B-4.73%25.76B-11.66%27.05B-12.05%27.04B5.83%30.62B9.70%30.75B
Advance payment -9.72%73.4M-86.20%80.28M-86.02%81.3M-5.42%581.88M-75.19%581.65M-80.40%615.26M-34.94%2.34B-43.88%3.14B-45.05%3.6B111.71%5.59B
Financial assets at fair value-non-current assets -6.40%9.42B-6.71%9.77B-11.66%10.07B-13.45%10.47B-12.37%11.4B-11.75%12.09B-3.99%13.01B-49.07%13.7B-51.49%13.55B46.81%26.91B
Derivative financial instruments-non-current assets ----------------------------------79.05M----
Other investments -4.73%59.88B-7.53%61.04B-9.25%62.85B-11.32%66.01B-8.52%69.25B-1.13%74.44B-4.84%75.7B-23.90%75.29B-8.07%79.56B22.24%98.94B
Intangible assets -44.57%1.71B4.14%2.98B4.58%3.08B-26.05%2.86B-27.98%2.95B-16.10%3.87B-12.94%4.1B-53.38%4.61B-48.50%4.7B8.29%9.89B
Deferred tax assets -5.26%31.24B-12.87%31.26B-1.52%32.97B14.14%35.88B0.24%33.48B0.21%31.43B23.29%33.4B127.07%31.37B121.39%27.09B30.08%13.81B
Other illiquid assets ------------------50M--50M----------------
Total non-current assets -12.06%170.08B-13.36%185.87B-11.82%193.42B-10.89%214.53B-12.59%219.35B-6.27%240.75B-4.66%250.96B-12.99%256.85B-3.74%263.23B22.37%295.19B
Total assets -9.99%794.68B-11.55%850.82B-9.71%882.88B-10.09%961.97B-10.30%977.85B-6.40%1.07T-7.34%1.09T-5.17%1.14T6.15%1.18T20.98%1.21T
Liabilities
Current liabilities
Accounts payable -6.57%247.31B-10.64%258.6B-6.12%264.71B5.57%289.39B9.73%281.96B1.80%274.12B-4.59%256.97B8.46%269.28B33.28%269.32B52.67%248.28B
Tax payable -8.89%66.06B1.35%72.88B2.29%72.51B12.86%71.91B14.73%70.89B8.09%63.72B15.59%61.79B19.86%58.95B13.05%53.45B25.80%49.18B
Amounts payable to associated parties-current liabilities 38.35%70.6B0.73%50.06B9.13%51.03B31.68%49.69B9.05%46.76B-12.25%37.74B13.89%42.88B-7.56%43B-45.35%37.65B-19.86%46.52B
Bank loans and overdrafts -17.24%154.01B12.20%217.1B2.70%186.09B-19.52%193.49B-28.51%181.2B-7.48%240.42B7.79%253.48B185.69%259.87B156.69%235.15B-35.31%90.96B
Derivative financial instrument-current liabilities 418.26%17.78B--425.65M--3.43B--------------------55.36%36.25M--19.76M
Provision-current liabilities 49.02%11.79B66.47%9.92B126.63%7.91B188.85%5.96B192.75%3.49B237.54%2.06B405.62%1.19B997.54%611.42M323.22%235.77M-79.06%55.71M
Financial lease liabilities-current liabilities 11.04%111.53M-49.20%76.35M-28.92%100.44M6.41%150.31M8.19%141.31M-16.72%141.26M-33.98%130.61M-17.84%169.62M-6.70%197.84M-4.55%206.46M
Total current liabilities -5.91%699.05B-4.72%759.05B-4.65%742.99B-12.53%796.67B-16.68%779.25B-6.66%910.82B-0.28%935.28B29.26%975.84B37.14%937.91B17.18%754.96B
Net current assets -39.12%-74.46B-91.12%-94.1B-158.03%-53.52B39.67%-49.23B78.41%-20.74B8.89%-81.6B-290.68%-96.07B-157.67%-89.56B-116.28%-24.59B40.03%155.3B
Total assets less current liabilities -31.64%95.63B-44.48%91.77B-29.56%139.9B3.86%165.3B28.23%198.61B-4.87%159.15B-35.10%154.89B-62.86%167.29B-43.78%238.64B27.93%450.49B
Non-current liabilities
Long-term bank loan -53.46%34.25B-55.05%37.72B-23.86%73.58B16.34%83.93B115.01%96.63B97.84%72.14B-48.08%44.94B-82.84%36.47B-59.14%86.56B18.28%212.57B
Financial lease liabilities-non-current liabilities 32.23%455.68M-27.41%348.15M-19.92%344.61M0.63%479.63M-16.61%430.31M-9.61%476.64M-3.60%516.05M18.41%527.33M19.54%535.31M-7.92%445.35M
Deferred tax liability -26.43%7.93B-29.77%8.8B-30.92%10.77B-34.81%12.54B-32.08%15.59B-20.54%19.23B-13.57%22.96B-16.24%24.2B-21.59%26.56B-23.22%28.89B
Derivative financial instruments-non-current liabilities --6.04B----------2.04B--2.11B-------------7.56%182.01M68.93%147.14M
Special items of non-current liabilities 127.83%114.2M-65.55%18.93M-9.89%50.12M-15.80%54.96M-18.14%55.62M0.00%65.27M-47.69%67.95M-39.95%65.27M-57.30%129.91M-69.33%108.69M
Total non-current liabilities -42.44%48.79B-52.65%46.89B-26.19%84.75B7.75%99.04B67.66%114.82B50.04%91.92B-39.91%68.49B-74.70%61.26B-53.79%113.97B10.95%242.16B
Total liabilities -9.65%747.84B-10.02%805.94B-7.42%827.74B-10.67%895.71B-10.93%894.07B-3.31%1T-4.57%1T4.01%1.04T13.04%1.05T15.61%997.12B
Total assets less total liabilities -15.06%46.84B-32.27%44.88B-34.18%55.15B-1.45%66.26B-3.03%83.79B-36.59%67.23B-30.70%86.4B-49.10%106.03B-29.89%124.67B55.61%208.33B
Total equity and non-current liabilities -31.64%95.63B-44.48%91.77B-29.56%139.9B3.86%165.3B28.23%198.61B-4.87%159.15B-35.10%154.89B-62.86%167.29B-43.78%238.64B27.93%450.49B
Equity
Share capital 37.04%1.12B25.56%947.52M11.34%817.49M61.93%754.65M57.54%734.21M0.00%466.03M8.60%466.03M15.95%466.03M7.03%429.11M0.36%401.92M
Other reserves 13.48%52.91B14.48%49.63B8.70%46.62B43.65%43.35B41.31%42.89B2.16%30.18B16.85%30.35B51.67%29.54B-7.31%25.98B-4.98%19.48B
Retained profit -187.04%-19.87B-612.01%-19.73B-136.81%-6.92B-68.62%3.85B-32.00%18.8B-67.08%12.28B-50.68%27.65B-65.62%37.3B-42.32%56.06B42.51%108.51B
Shareholders' Equity -15.69%34.17B-35.68%30.85B-35.09%40.52B11.73%47.96B6.77%62.43B-36.23%42.93B-29.10%58.47B-47.57%67.31B-34.35%82.47B32.30%128.39B
Non-controlling interest -13.31%12.68B-23.35%14.02B-31.52%14.63B-24.72%18.3B-23.55%21.36B-37.23%24.3B-33.81%27.93B-51.57%38.72B-19.15%42.2B121.75%79.94B
Total equity -15.06%46.84B-32.27%44.88B-34.18%55.15B-1.45%66.26B-3.03%83.79B-36.59%67.23B-30.70%86.4B-49.10%106.03B-29.89%124.67B55.61%208.33B
Total equity and total liabilities -9.99%794.68B-11.55%850.82B-9.71%882.88B-10.09%961.97B-10.30%977.85B-6.40%1.07T-7.34%1.09T-5.17%1.14T6.15%1.18T20.98%1.21T
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More