MY Stock MarketDetailed Quotes

SMETRIC (0203)

Watchlist
  • 0.110
  • 0.0000.00%
15min DelayNot Open Jan 15 16:58 CST
63.48MMarket Cap12.22P/E (TTM)

0203 SMETRIC

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
30.32%7.33M
48.04%2.3M
-779.50%-1.76M
1,452.33%7.92M
354.18%940.26K
369.43%5.62M
-51.92%1.56M
25.09%-200K
-92.41%510.09K
-103.21%-369.91K
Net profit before non-cash adjustment
-15.04%2.59M
71.24%1.19M
85.14%872K
3,394.68%7.4M
289.19%3.2M
42.94%3.05M
-35.39%692K
136.20%471K
124.70%211.88K
-605.68%-1.69M
Total adjustment of non-cash items
188.89%312K
-78.68%216K
14.36%438K
-47.22%3.36M
-68.52%1.85M
-67.66%108K
398.82%1.01M
-19.87%383K
488.86%6.36M
2,392.71%5.89M
-Depreciation and amortization
2.79%442K
4.55%437K
9.20%439K
24.27%1.69M
11.58%436.2K
30.30%430K
28.62%418K
29.26%402K
1.26%1.36M
25.71%390.92K
-Reversal of impairment losses recognized in profit and loss
50.00%3K
-114.76%-75K
-65.34%61K
-62.90%2.12M
-74.92%1.44M
-66.67%2K
4,718.18%508K
5,966.67%176K
29,494.46%5.72M
429,120.07%5.73M
-Assets reserve and write-off
----
----
----
2,428.75%63.34K
3,840.81%64.34K
----
----
----
-103.29%-2.72K
-102.08%-1.72K
-Share of associates
86.99%-32K
-122.84%-37K
114.39%20K
-147.30%-226.11K
98.35%-3.11K
-203.36%-246K
-52.21%162K
-256.18%-139K
600.71%478.06K
-11.55%-187.94K
-Disposal profit
--0
--0
---3K
99.99%-122
99.94%-122
--0
--0
--0
-37,514.82%-1.28M
-33,417.33%-199.9K
-Net exchange gains and losses
42.86%-8K
124.39%10K
185.71%40K
-140.00%-11.26K
153.25%29.75K
79.10%-14K
-270.83%-41K
-88.98%14K
130.01%28.14K
-220.82%-55.86K
-Other non-cash items
-47.62%-93K
-250.00%-119K
-70.00%-119K
-584.38%-277.69K
-152.13%-110.69K
-12.50%-63K
35.85%-34K
-52.17%-70K
133.90%57.33K
672.02%212.33K
Changes in working capital
79.34%4.43M
700.67%901K
-191.18%-3.07M
53.09%-2.84M
10.07%-4.11M
154.24%2.47M
-106.00%-150K
-289.57%-1.05M
-193.32%-6.06M
-141.73%-4.57M
-Change in receivables
178.42%10.37M
-56.60%-6.26M
32.33%-5.78M
-157.48%-8.56M
364.85%253.66K
316.70%3.73M
-264.80%-4M
-117.02%-8.54M
-248.15%-3.33M
-101.81%-95.78K
-Change in inventory
101.65%11K
7.98%-196K
-38.70%545K
659.57%435.69K
310.83%427.69K
-280.05%-668K
-189.87%-213K
284.06%889K
84.56%-77.86K
79.62%-202.86K
-Change in payables
-103.07%-3.77M
98.78%-71K
-67.16%2.17M
-141.99%-1.55M
70.21%-499.32K
0.91%-1.86M
-145,050.00%-5.8M
127.31%6.6M
-123.90%-641.9K
-136.51%-1.68M
-Changes in other current assets
-272.03%-2.18M
----
----
438.95%6.84M
-65.40%-4.29M
195.41%1.27M
1,412.73%2.17M
271.28%7.69M
-197.43%-2.02M
-225.66%-2.59M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
22.58%-24K
-17.39%-27K
-61.11%-29K
-165.36%-108.73K
-83.88%-36.73K
-287.50%-31K
-283.33%-23K
-157.14%-18K
-2.35%-40.98K
-148.61%-19.98K
Interest received (cash flow from operating activities)
36.05%117K
165.45%146K
68.18%148K
57.63%376.92K
134.39%147.92K
34.38%86K
-6.78%55K
66.04%88K
14.32%239.11K
39.76%63.11K
Tax refund paid
53.13%-45K
-123.13%-1.43M
60.96%-98K
-261.15%-1.84M
-73.24%-853.31K
-133.57%-96K
-280.95%-640K
-85.93%-251K
47.95%-509.57K
16.37%-492.57K
Other operating cash inflow (outflow)
46.96%-1.09M
-57.32%-1.13M
-1,100.00%-760K
-254.79%-1.78M
534.09%911.29K
-219.78%-2.05M
-198.76%-717K
-91.77%76K
448.89%1.15M
120.21%143.72K
Operating cash flow
78.15%6.29M
-158.70%-135K
-719.02%-2.5M
237.94%4.56M
264.21%1.11M
247.84%3.53M
-94.02%230K
-153.70%-305K
-75.80%1.35M
-106.59%-675.63K
Investing cash flow
Net PPE purchase and sale
68.08%-68K
64.85%-200K
60.93%-134K
-34.29%-1.42M
-89.44%-291.96K
68.72%-213K
-546.59%-569K
-159.85%-343K
-205.49%-1.06M
-1.13%-154.11K
Net business purchase and sale
----
----
----
--0
----
----
----
----
--0
----
Dividends received (cash flow from investment activities)
----
----
----
--0
--0
--0
--0
--0
7,040.31%200K
--0
Investing cash flow
68.08%-68K
64.85%-200K
60.93%-134K
-65.70%-1.42M
-89.44%-291.96K
68.72%-213K
-546.59%-569K
-604.41%-343K
77.70%-855.11K
96.29%-154.11K
Financing cash flow
Net common stock issuance
----
----
----
--0
--0
--0
--0
--0
--89.6K
---400
Increase or decrease of lease financing
-12.39%-245K
18.40%-235K
-12.21%-239K
-15.82%-906.49K
14.26%-187.49K
0.00%-218K
-73.49%-288K
-18.33%-213K
-13.05%-782.67K
-21.93%-218.67K
Net other fund-raising expenses
33.33%-2K
0.00%-3K
0.00%-3K
-2.91%-12.35K
-11.64%-3.35K
0.00%-3K
0.00%-3K
0.00%-3K
-54.53%-12K
-69.95%-3K
Financing cash flow
-11.76%-247K
18.21%-238K
-12.04%-242K
-30.32%-918.84K
14.06%-190.84K
0.00%-221K
-72.19%-291K
-132.26%-216K
-0.71%-705.07K
-22.62%-222.07K
Net cash flow
Beginning cash position
1.27%21.19M
1.05%21.75M
10.06%24.64M
-0.78%22.39M
1.98%23.95M
-21.95%20.92M
-6.99%21.52M
-0.78%22.39M
4.81%22.57M
40.35%23.49M
Current changes in cash
92.96%5.97M
9.05%-573K
-232.64%-2.87M
1,161.72%2.23M
159.58%626.64K
194.10%3.1M
-117.56%-630K
-259.12%-864K
-120.11%-209.81K
-117.76%-1.05M
Effect of exchange rate changes
95.52%-3K
-58.06%13K
-425.00%-21K
-24.83%25.99K
248.55%65.99K
-103.03%-67K
-61.25%31K
-112.50%-4K
595.30%34.58K
50.63%-44.42K
End cash Position
13.39%27.16M
1.27%21.19M
1.05%21.75M
10.07%24.64M
10.07%24.64M
1.98%23.95M
-21.95%20.92M
-6.99%21.52M
-0.78%22.39M
-0.78%22.39M
Free cash flow
87.55%6.22M
1.18%-335K
-306.64%-2.64M
2,104.33%3.15M
198.42%817.2K
202.98%3.32M
-109.02%-339K
-248.62%-648K
-97.26%142.73K
-108.24%-830.27K
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 30.32%7.33M48.04%2.3M-779.50%-1.76M1,452.33%7.92M354.18%940.26K369.43%5.62M-51.92%1.56M25.09%-200K-92.41%510.09K-103.21%-369.91K
Net profit before non-cash adjustment -15.04%2.59M71.24%1.19M85.14%872K3,394.68%7.4M289.19%3.2M42.94%3.05M-35.39%692K136.20%471K124.70%211.88K-605.68%-1.69M
Total adjustment of non-cash items 188.89%312K-78.68%216K14.36%438K-47.22%3.36M-68.52%1.85M-67.66%108K398.82%1.01M-19.87%383K488.86%6.36M2,392.71%5.89M
-Depreciation and amortization 2.79%442K4.55%437K9.20%439K24.27%1.69M11.58%436.2K30.30%430K28.62%418K29.26%402K1.26%1.36M25.71%390.92K
-Reversal of impairment losses recognized in profit and loss 50.00%3K-114.76%-75K-65.34%61K-62.90%2.12M-74.92%1.44M-66.67%2K4,718.18%508K5,966.67%176K29,494.46%5.72M429,120.07%5.73M
-Assets reserve and write-off ------------2,428.75%63.34K3,840.81%64.34K-------------103.29%-2.72K-102.08%-1.72K
-Share of associates 86.99%-32K-122.84%-37K114.39%20K-147.30%-226.11K98.35%-3.11K-203.36%-246K-52.21%162K-256.18%-139K600.71%478.06K-11.55%-187.94K
-Disposal profit --0--0---3K99.99%-12299.94%-122--0--0--0-37,514.82%-1.28M-33,417.33%-199.9K
-Net exchange gains and losses 42.86%-8K124.39%10K185.71%40K-140.00%-11.26K153.25%29.75K79.10%-14K-270.83%-41K-88.98%14K130.01%28.14K-220.82%-55.86K
-Other non-cash items -47.62%-93K-250.00%-119K-70.00%-119K-584.38%-277.69K-152.13%-110.69K-12.50%-63K35.85%-34K-52.17%-70K133.90%57.33K672.02%212.33K
Changes in working capital 79.34%4.43M700.67%901K-191.18%-3.07M53.09%-2.84M10.07%-4.11M154.24%2.47M-106.00%-150K-289.57%-1.05M-193.32%-6.06M-141.73%-4.57M
-Change in receivables 178.42%10.37M-56.60%-6.26M32.33%-5.78M-157.48%-8.56M364.85%253.66K316.70%3.73M-264.80%-4M-117.02%-8.54M-248.15%-3.33M-101.81%-95.78K
-Change in inventory 101.65%11K7.98%-196K-38.70%545K659.57%435.69K310.83%427.69K-280.05%-668K-189.87%-213K284.06%889K84.56%-77.86K79.62%-202.86K
-Change in payables -103.07%-3.77M98.78%-71K-67.16%2.17M-141.99%-1.55M70.21%-499.32K0.91%-1.86M-145,050.00%-5.8M127.31%6.6M-123.90%-641.9K-136.51%-1.68M
-Changes in other current assets -272.03%-2.18M--------438.95%6.84M-65.40%-4.29M195.41%1.27M1,412.73%2.17M271.28%7.69M-197.43%-2.02M-225.66%-2.59M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 22.58%-24K-17.39%-27K-61.11%-29K-165.36%-108.73K-83.88%-36.73K-287.50%-31K-283.33%-23K-157.14%-18K-2.35%-40.98K-148.61%-19.98K
Interest received (cash flow from operating activities) 36.05%117K165.45%146K68.18%148K57.63%376.92K134.39%147.92K34.38%86K-6.78%55K66.04%88K14.32%239.11K39.76%63.11K
Tax refund paid 53.13%-45K-123.13%-1.43M60.96%-98K-261.15%-1.84M-73.24%-853.31K-133.57%-96K-280.95%-640K-85.93%-251K47.95%-509.57K16.37%-492.57K
Other operating cash inflow (outflow) 46.96%-1.09M-57.32%-1.13M-1,100.00%-760K-254.79%-1.78M534.09%911.29K-219.78%-2.05M-198.76%-717K-91.77%76K448.89%1.15M120.21%143.72K
Operating cash flow 78.15%6.29M-158.70%-135K-719.02%-2.5M237.94%4.56M264.21%1.11M247.84%3.53M-94.02%230K-153.70%-305K-75.80%1.35M-106.59%-675.63K
Investing cash flow
Net PPE purchase and sale 68.08%-68K64.85%-200K60.93%-134K-34.29%-1.42M-89.44%-291.96K68.72%-213K-546.59%-569K-159.85%-343K-205.49%-1.06M-1.13%-154.11K
Net business purchase and sale --------------0------------------0----
Dividends received (cash flow from investment activities) --------------0--0--0--0--07,040.31%200K--0
Investing cash flow 68.08%-68K64.85%-200K60.93%-134K-65.70%-1.42M-89.44%-291.96K68.72%-213K-546.59%-569K-604.41%-343K77.70%-855.11K96.29%-154.11K
Financing cash flow
Net common stock issuance --------------0--0--0--0--0--89.6K---400
Increase or decrease of lease financing -12.39%-245K18.40%-235K-12.21%-239K-15.82%-906.49K14.26%-187.49K0.00%-218K-73.49%-288K-18.33%-213K-13.05%-782.67K-21.93%-218.67K
Net other fund-raising expenses 33.33%-2K0.00%-3K0.00%-3K-2.91%-12.35K-11.64%-3.35K0.00%-3K0.00%-3K0.00%-3K-54.53%-12K-69.95%-3K
Financing cash flow -11.76%-247K18.21%-238K-12.04%-242K-30.32%-918.84K14.06%-190.84K0.00%-221K-72.19%-291K-132.26%-216K-0.71%-705.07K-22.62%-222.07K
Net cash flow
Beginning cash position 1.27%21.19M1.05%21.75M10.06%24.64M-0.78%22.39M1.98%23.95M-21.95%20.92M-6.99%21.52M-0.78%22.39M4.81%22.57M40.35%23.49M
Current changes in cash 92.96%5.97M9.05%-573K-232.64%-2.87M1,161.72%2.23M159.58%626.64K194.10%3.1M-117.56%-630K-259.12%-864K-120.11%-209.81K-117.76%-1.05M
Effect of exchange rate changes 95.52%-3K-58.06%13K-425.00%-21K-24.83%25.99K248.55%65.99K-103.03%-67K-61.25%31K-112.50%-4K595.30%34.58K50.63%-44.42K
End cash Position 13.39%27.16M1.27%21.19M1.05%21.75M10.07%24.64M10.07%24.64M1.98%23.95M-21.95%20.92M-6.99%21.52M-0.78%22.39M-0.78%22.39M
Free cash flow 87.55%6.22M1.18%-335K-306.64%-2.64M2,104.33%3.15M198.42%817.2K202.98%3.32M-109.02%-339K-248.62%-648K-97.26%142.73K-108.24%-830.27K
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More