HK Stock MarketDetailed Quotes

PANASIALUM (02078)

Watchlist
  • 0.140
  • +0.012+9.38%
Noon Break Jan 16 10:44 CST
168.00MMarket Cap-35.00P/E (TTM)

PANASIALUM (02078) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
153.23%8.87M
----
102.97%3.5M
----
67.04%-118.03M
----
-129.13%-358.06M
----
351.04%1.23B
Profit adjustment
Interest (income) - adjustment
----
-382.50%-16.76M
----
-425.57%-3.47M
----
55.79%-661K
----
-33.60%-1.5M
----
1.76%-1.12M
Impairment and provisions:
----
92.58%-2.99M
----
-631.77%-40.28M
----
-95.52%7.57M
----
283.97%168.95M
----
126.37%44M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
242.37%27.84M
----
-18.47%8.13M
----
--9.97M
-Impairmen of inventory (reversal)
----
----
----
-163.71%-6.77M
----
5.42%10.63M
----
-51.20%10.08M
----
199.74%20.66M
-Impairment of trade receivables (reversal)
----
86.80%-2.99M
----
11.93%-22.64M
----
-117.05%-25.7M
----
1,027.69%150.74M
----
24.72%13.37M
-Other impairments and provisions
----
----
----
-109.34%-10.87M
----
---5.19M
----
----
----
----
Revaluation surplus:
----
----
----
----
----
422.44%52.55M
----
--10.06M
----
----
-Fair value of investment properties (increase)
----
----
----
----
----
--52.55M
----
----
----
----
-Other fair value changes
----
----
----
----
----
----
----
--10.06M
----
----
Asset sale loss (gain):
----
-93.63%912K
----
2,293.81%14.32M
----
-96.83%598K
----
101.09%18.88M
----
-30,968.78%-1.74B
-Loss (gain) from sale of subsidiary company
----
----
----
---9.74M
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-96.68%912K
----
4,498.66%27.5M
----
-96.83%598K
----
145.16%18.88M
----
36.92%7.7M
-Loss (gain) from selling other assets
----
----
----
---3.44M
----
----
----
----
----
---1.74B
Depreciation and amortization:
----
-10.24%67.02M
----
-26.71%74.66M
----
-13.21%101.87M
----
-10.77%117.38M
----
5.40%131.55M
Financial expense
----
-26.45%9.61M
----
-50.62%13.06M
----
-46.77%26.45M
----
-55.22%49.69M
----
--110.96M
Special items
----
-99.99%2K
----
-68.86%20.28M
----
3,330.46%65.13M
----
-132.91%-2.02M
----
27.90%6.13M
Operating profit before the change of operating capital
----
-18.78%66.66M
----
-39.42%82.07M
----
3,897.49%135.48M
----
101.57%3.39M
----
3.31%-215.61M
Change of operating capital
Inventory (increase) decrease
----
110.21%27.53M
----
-82.78%13.1M
----
15.76%76.06M
----
205.89%65.71M
----
-620.19%-62.05M
Accounts receivable (increase)decrease
----
-93.68%10.24M
----
260.60%161.9M
----
134.56%44.9M
----
-280.54%-129.9M
----
-106.92%-34.14M
Accounts payable increase (decrease)
----
-393.04%-63.92M
----
85.21%-12.97M
----
54.37%-87.65M
----
-186.21%-192.09M
----
418.89%222.81M
Cash  from business operations
----
-83.41%40.5M
----
44.62%244.1M
----
166.74%168.79M
----
-184.18%-252.89M
----
70.08%-88.99M
Other taxs
----
112.73%644K
----
-1,107.64%-5.06M
----
98.57%-419K
----
-259.85%-29.23M
----
70.87%-8.12M
Special items of business
-204.02%-114.16M
----
-44.85%109.74M
----
91.24%198.98M
----
157.65%104.05M
----
-232.49%-180.48M
----
Net cash from operations
-204.02%-114.16M
-82.79%41.15M
-44.85%109.74M
41.98%239.04M
91.24%198.98M
159.68%168.37M
157.65%104.05M
-190.51%-282.12M
-232.49%-180.48M
70.15%-97.11M
Cash flow from investment activities
Interest received - investment
-53.57%4.8M
382.50%16.76M
1,092.96%10.34M
425.57%3.47M
--867K
-55.79%661K
----
33.60%1.5M
----
-1.76%1.12M
Decrease in deposits (increase)
23.50%27.11M
-12.14%-31M
--21.95M
20.24%-27.65M
----
-43.21%-34.66M
----
-152.17%-24.2M
----
203.50%46.39M
Sale of fixed assets
----
-95.09%371K
-93.89%349K
65.74%7.56M
--5.71M
-74.76%4.56M
----
-71.58%18.06M
----
3,192.75%63.55M
Purchase of fixed assets
-145.30%-3.66M
79.88%-3.24M
78.69%-1.49M
17.60%-16.08M
---6.99M
80.43%-19.52M
----
-239.52%-99.73M
----
82.20%-29.37M
Selling intangible assets
----
1,105.35%16M
----
--1.33M
----
----
----
--1.86B
----
----
Purchase of intangible assets
----
----
----
----
----
----
----
----
----
---53.59M
Sale of subsidiaries
----
----
----
--30.26M
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
----
--13.21M
Other items in the investment business
----
----
----
----
----
----
-100.36%-6.31M
----
2,828.13%1.74B
89.25%-645K
Net cash from investment operations
-9.30%28.26M
-0.27%-1.11M
7,588.70%31.15M
97.74%-1.11M
93.41%-416K
-102.79%-48.96M
-100.36%-6.31M
4,208.98%1.75B
2,828.13%1.74B
119.10%40.66M
Net cash before financing
-160.97%-85.9M
-83.17%40.04M
-29.04%140.9M
99.26%237.93M
103.16%198.57M
-91.88%119.41M
-93.74%97.74M
2,703.65%1.47B
2,057.78%1.56B
89.51%-56.45M
Cash flow from financing activities
New borrowing
4.82%206.96M
67.95%216.78M
67.40%197.43M
-82.40%129.08M
--117.94M
42.78%733.52M
----
29.03%513.75M
----
-64.21%398.16M
Refund
-81.31%-242.95M
9.81%-172.09M
21.09%-133.99M
75.79%-190.8M
---169.81M
58.40%-787.98M
----
-777.36%-1.89B
----
52.20%-215.91M
Interest paid - financing
49.07%-2.92M
26.45%-9.61M
29.11%-5.74M
50.62%-13.06M
---8.09M
46.77%-26.45M
----
51.52%-49.69M
----
8.91%-102.5M
Other items of the financing business
----
----
----
----
----
----
100.30%4.17M
----
-1,841.01%-1.38B
----
Net cash from financing operations
-171.79%-40.57M
139.88%31.96M
190.30%56.51M
13.46%-80.15M
-1,600.91%-62.59M
93.58%-92.63M
100.30%4.17M
-2,245.14%-1.44B
-1,841.01%-1.38B
-87.43%67.27M
Effect of rate
263.58%4.64M
-39.20%-7.24M
75.78%-2.84M
32.54%-5.2M
49.72%-11.71M
-907.75%-7.71M
-4,813.50%-23.29M
7,246.15%955K
78.34%-474K
100.34%13K
Net Cash
-164.07%-126.47M
-54.37%72M
45.18%197.41M
489.16%157.78M
33.43%135.98M
-0.43%26.78M
-43.77%101.91M
148.73%26.9M
14,340.64%181.23M
459.95%10.81M
Begining period cash
28.62%291M
207.12%226.24M
207.12%226.24M
34.92%73.67M
34.92%73.67M
104.12%54.6M
104.12%54.6M
67.99%26.75M
67.99%26.75M
-29.92%15.92M
Cash at the end
-59.80%169.16M
28.62%291M
112.60%420.81M
207.12%226.24M
48.58%197.93M
34.92%73.67M
-35.80%133.22M
104.12%54.6M
1,284.29%207.51M
67.99%26.75M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----153.23%8.87M----102.97%3.5M----67.04%-118.03M-----129.13%-358.06M----351.04%1.23B
Profit adjustment
Interest (income) - adjustment -----382.50%-16.76M-----425.57%-3.47M----55.79%-661K-----33.60%-1.5M----1.76%-1.12M
Impairment and provisions: ----92.58%-2.99M-----631.77%-40.28M-----95.52%7.57M----283.97%168.95M----126.37%44M
-Impairment of property, plant and equipment (reversal) --------------------242.37%27.84M-----18.47%8.13M------9.97M
-Impairmen of inventory (reversal) -------------163.71%-6.77M----5.42%10.63M-----51.20%10.08M----199.74%20.66M
-Impairment of trade receivables (reversal) ----86.80%-2.99M----11.93%-22.64M-----117.05%-25.7M----1,027.69%150.74M----24.72%13.37M
-Other impairments and provisions -------------109.34%-10.87M-------5.19M----------------
Revaluation surplus: --------------------422.44%52.55M------10.06M--------
-Fair value of investment properties (increase) ----------------------52.55M----------------
-Other fair value changes ------------------------------10.06M--------
Asset sale loss (gain): -----93.63%912K----2,293.81%14.32M-----96.83%598K----101.09%18.88M-----30,968.78%-1.74B
-Loss (gain) from sale of subsidiary company ---------------9.74M------------------------
-Loss (gain) on sale of property, machinery and equipment -----96.68%912K----4,498.66%27.5M-----96.83%598K----145.16%18.88M----36.92%7.7M
-Loss (gain) from selling other assets ---------------3.44M-----------------------1.74B
Depreciation and amortization: -----10.24%67.02M-----26.71%74.66M-----13.21%101.87M-----10.77%117.38M----5.40%131.55M
Financial expense -----26.45%9.61M-----50.62%13.06M-----46.77%26.45M-----55.22%49.69M------110.96M
Special items -----99.99%2K-----68.86%20.28M----3,330.46%65.13M-----132.91%-2.02M----27.90%6.13M
Operating profit before the change of operating capital -----18.78%66.66M-----39.42%82.07M----3,897.49%135.48M----101.57%3.39M----3.31%-215.61M
Change of operating capital
Inventory (increase) decrease ----110.21%27.53M-----82.78%13.1M----15.76%76.06M----205.89%65.71M-----620.19%-62.05M
Accounts receivable (increase)decrease -----93.68%10.24M----260.60%161.9M----134.56%44.9M-----280.54%-129.9M-----106.92%-34.14M
Accounts payable increase (decrease) -----393.04%-63.92M----85.21%-12.97M----54.37%-87.65M-----186.21%-192.09M----418.89%222.81M
Cash  from business operations -----83.41%40.5M----44.62%244.1M----166.74%168.79M-----184.18%-252.89M----70.08%-88.99M
Other taxs ----112.73%644K-----1,107.64%-5.06M----98.57%-419K-----259.85%-29.23M----70.87%-8.12M
Special items of business -204.02%-114.16M-----44.85%109.74M----91.24%198.98M----157.65%104.05M-----232.49%-180.48M----
Net cash from operations -204.02%-114.16M-82.79%41.15M-44.85%109.74M41.98%239.04M91.24%198.98M159.68%168.37M157.65%104.05M-190.51%-282.12M-232.49%-180.48M70.15%-97.11M
Cash flow from investment activities
Interest received - investment -53.57%4.8M382.50%16.76M1,092.96%10.34M425.57%3.47M--867K-55.79%661K----33.60%1.5M-----1.76%1.12M
Decrease in deposits (increase) 23.50%27.11M-12.14%-31M--21.95M20.24%-27.65M-----43.21%-34.66M-----152.17%-24.2M----203.50%46.39M
Sale of fixed assets -----95.09%371K-93.89%349K65.74%7.56M--5.71M-74.76%4.56M-----71.58%18.06M----3,192.75%63.55M
Purchase of fixed assets -145.30%-3.66M79.88%-3.24M78.69%-1.49M17.60%-16.08M---6.99M80.43%-19.52M-----239.52%-99.73M----82.20%-29.37M
Selling intangible assets ----1,105.35%16M------1.33M--------------1.86B--------
Purchase of intangible assets ---------------------------------------53.59M
Sale of subsidiaries --------------30.26M------------------------
Recovery of cash from investments --------------------------------------13.21M
Other items in the investment business -------------------------100.36%-6.31M----2,828.13%1.74B89.25%-645K
Net cash from investment operations -9.30%28.26M-0.27%-1.11M7,588.70%31.15M97.74%-1.11M93.41%-416K-102.79%-48.96M-100.36%-6.31M4,208.98%1.75B2,828.13%1.74B119.10%40.66M
Net cash before financing -160.97%-85.9M-83.17%40.04M-29.04%140.9M99.26%237.93M103.16%198.57M-91.88%119.41M-93.74%97.74M2,703.65%1.47B2,057.78%1.56B89.51%-56.45M
Cash flow from financing activities
New borrowing 4.82%206.96M67.95%216.78M67.40%197.43M-82.40%129.08M--117.94M42.78%733.52M----29.03%513.75M-----64.21%398.16M
Refund -81.31%-242.95M9.81%-172.09M21.09%-133.99M75.79%-190.8M---169.81M58.40%-787.98M-----777.36%-1.89B----52.20%-215.91M
Interest paid - financing 49.07%-2.92M26.45%-9.61M29.11%-5.74M50.62%-13.06M---8.09M46.77%-26.45M----51.52%-49.69M----8.91%-102.5M
Other items of the financing business ------------------------100.30%4.17M-----1,841.01%-1.38B----
Net cash from financing operations -171.79%-40.57M139.88%31.96M190.30%56.51M13.46%-80.15M-1,600.91%-62.59M93.58%-92.63M100.30%4.17M-2,245.14%-1.44B-1,841.01%-1.38B-87.43%67.27M
Effect of rate 263.58%4.64M-39.20%-7.24M75.78%-2.84M32.54%-5.2M49.72%-11.71M-907.75%-7.71M-4,813.50%-23.29M7,246.15%955K78.34%-474K100.34%13K
Net Cash -164.07%-126.47M-54.37%72M45.18%197.41M489.16%157.78M33.43%135.98M-0.43%26.78M-43.77%101.91M148.73%26.9M14,340.64%181.23M459.95%10.81M
Begining period cash 28.62%291M207.12%226.24M207.12%226.24M34.92%73.67M34.92%73.67M104.12%54.6M104.12%54.6M67.99%26.75M67.99%26.75M-29.92%15.92M
Cash at the end -59.80%169.16M28.62%291M112.60%420.81M207.12%226.24M48.58%197.93M34.92%73.67M-35.80%133.22M104.12%54.6M1,284.29%207.51M67.99%26.75M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More