HK Stock MarketDetailed Quotes

PANASIALUM (02078)

Watchlist
  • 0.136
  • +0.004+3.03%
Market Closed May 19 15:14 CST
163.20MMarket Cap-2.78P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

PANASIALUM (02078) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Turnover
-60.77%359.78M
-44.05%242.78M
-11.53%917.18M
-9.40%433.94M
-35.66%1.04B
-51.22%478.98M
-13.13%1.61B
-1.09%981.97M
2.04%1.85B
12.24%992.8M
Operating income
-60.77%359.78M
-44.05%242.78M
-11.53%917.18M
-9.40%433.94M
-35.66%1.04B
-51.22%478.98M
-13.13%1.61B
-1.09%981.97M
2.04%1.85B
12.24%992.8M
Cost of sales
55.21%-337.27M
40.42%-214.09M
13.74%-752.94M
11.88%-359.32M
37.12%-872.89M
51.82%-407.78M
18.52%-1.39B
8.06%-846.39M
1.34%-1.7B
-11.80%-920.61M
Operating expenses
55.21%-337.27M
40.42%-214.09M
13.74%-752.94M
11.88%-359.32M
37.12%-872.89M
51.82%-407.78M
18.52%-1.39B
8.06%-846.39M
1.34%-1.7B
-11.80%-920.61M
Gross profit
-86.29%22.51M
-61.55%28.69M
0.28%164.24M
4.81%74.62M
-26.57%163.78M
-47.49%71.2M
47.73%223.03M
87.82%135.58M
66.23%150.97M
18.26%72.19M
Selling expenses
47.11%-13.62M
32.22%-8.38M
15.84%-25.74M
11.25%-12.36M
44.78%-30.59M
60.51%-13.93M
42.35%-55.39M
15.88%-35.27M
-3.13%-96.08M
-13.18%-41.92M
Administrative expenses
17.47%-122.18M
17.59%-57.44M
24.84%-148.04M
18.95%-69.7M
35.38%-196.97M
12.87%-86.01M
-32.10%-304.79M
11.36%-98.71M
-5.82%-230.74M
1.43%-111.35M
Profit from asset sales
----
----
----
----
--9.61M
----
----
----
----
----
Impairment and provision
-449.92%-10.46M
----
-86.80%2.99M
----
-11.93%22.64M
----
117.05%25.7M
----
-1,027.69%-150.74M
----
-Other impairment is provision
-449.92%-10.46M
----
-86.80%2.99M
----
-11.93%22.64M
----
117.05%25.7M
----
-1,027.69%-150.74M
----
Special items of operating profit
82.05%15.05M
12.93%9.86M
-81.11%8.27M
-71.59%8.73M
-36.04%43.76M
199.49%30.73M
503.26%68.41M
-56.39%10.26M
-99.28%11.34M
1,025.33%23.52M
Operating profit
-6,452.31%-108.69M
-2,217.24%-27.27M
-86.00%1.71M
-35.41%1.29M
128.40%12.22M
-83.20%1.99M
86.35%-43.04M
120.61%11.87M
-123.54%-315.25M
37.09%-57.57M
Financing income
-72.04%2M
-59.18%1.88M
174.67%7.16M
163.80%4.61M
---9.59M
---7.22M
----
----
----
----
Financing cost
----
----
----
----
----
----
48.66%-21.98M
57.95%-11.44M
61.02%-42.82M
45.92%-27.21M
Earning before tax
-1,303.06%-106.69M
-530.61%-25.39M
236.16%8.87M
212.76%5.9M
104.06%2.64M
-1,327.46%-5.23M
81.84%-65.02M
100.50%426K
-129.13%-358.06M
40.22%-84.78M
Tax
147.55%47.56M
---1.01M
-22.09%19.21M
----
83.95%24.66M
--6.8M
-22.68%13.41M
----
105.62%17.34M
82.82%-617K
After-tax profit from continuing operations
-310.55%-59.13M
-547.66%-26.39M
2.86%28.08M
275.06%5.9M
152.89%27.3M
269.01%1.57M
84.85%-51.61M
100.50%426K
-137.00%-340.73M
41.28%-85.39M
After-tax profit from non-continuing business
----
----
----
----
101.63%864K
---1.08M
---53.01M
----
----
----
Special items of earning after tax
----
----
----
----
101.63%864K
---1.08M
---53.01M
----
----
----
Earning after tax
-310.55%-59.13M
-547.66%-26.39M
-0.29%28.08M
1,103.27%5.9M
126.92%28.16M
15.02%490K
69.29%-104.62M
100.50%426K
-137.00%-340.73M
41.28%-85.39M
Profit attributable to shareholders
-310.55%-59.13M
-547.66%-26.39M
-0.29%28.08M
1,103.27%5.9M
126.92%28.16M
15.02%490K
69.29%-104.62M
100.50%426K
-137.00%-340.73M
41.28%-85.39M
Basic earnings per share
-313.04%-0.049
-548.98%-0.022
-4.17%0.023
1,125.00%0.0049
127.59%0.024
0.00%0.0004
69.37%-0.087
100.56%0.0004
-136.98%-0.284
41.32%-0.071
Diluted earnings per share
-313.04%-0.049
-548.98%-0.022
-4.17%0.023
1,125.00%0.0049
127.59%0.024
0.00%0.0004
69.37%-0.087
100.56%0.0004
-136.98%-0.284
41.32%-0.071
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Turnover -60.77%359.78M-44.05%242.78M-11.53%917.18M-9.40%433.94M-35.66%1.04B-51.22%478.98M-13.13%1.61B-1.09%981.97M2.04%1.85B12.24%992.8M
Operating income -60.77%359.78M-44.05%242.78M-11.53%917.18M-9.40%433.94M-35.66%1.04B-51.22%478.98M-13.13%1.61B-1.09%981.97M2.04%1.85B12.24%992.8M
Cost of sales 55.21%-337.27M40.42%-214.09M13.74%-752.94M11.88%-359.32M37.12%-872.89M51.82%-407.78M18.52%-1.39B8.06%-846.39M1.34%-1.7B-11.80%-920.61M
Operating expenses 55.21%-337.27M40.42%-214.09M13.74%-752.94M11.88%-359.32M37.12%-872.89M51.82%-407.78M18.52%-1.39B8.06%-846.39M1.34%-1.7B-11.80%-920.61M
Gross profit -86.29%22.51M-61.55%28.69M0.28%164.24M4.81%74.62M-26.57%163.78M-47.49%71.2M47.73%223.03M87.82%135.58M66.23%150.97M18.26%72.19M
Selling expenses 47.11%-13.62M32.22%-8.38M15.84%-25.74M11.25%-12.36M44.78%-30.59M60.51%-13.93M42.35%-55.39M15.88%-35.27M-3.13%-96.08M-13.18%-41.92M
Administrative expenses 17.47%-122.18M17.59%-57.44M24.84%-148.04M18.95%-69.7M35.38%-196.97M12.87%-86.01M-32.10%-304.79M11.36%-98.71M-5.82%-230.74M1.43%-111.35M
Profit from asset sales ------------------9.61M--------------------
Impairment and provision -449.92%-10.46M-----86.80%2.99M-----11.93%22.64M----117.05%25.7M-----1,027.69%-150.74M----
-Other impairment is provision -449.92%-10.46M-----86.80%2.99M-----11.93%22.64M----117.05%25.7M-----1,027.69%-150.74M----
Special items of operating profit 82.05%15.05M12.93%9.86M-81.11%8.27M-71.59%8.73M-36.04%43.76M199.49%30.73M503.26%68.41M-56.39%10.26M-99.28%11.34M1,025.33%23.52M
Operating profit -6,452.31%-108.69M-2,217.24%-27.27M-86.00%1.71M-35.41%1.29M128.40%12.22M-83.20%1.99M86.35%-43.04M120.61%11.87M-123.54%-315.25M37.09%-57.57M
Financing income -72.04%2M-59.18%1.88M174.67%7.16M163.80%4.61M---9.59M---7.22M----------------
Financing cost ------------------------48.66%-21.98M57.95%-11.44M61.02%-42.82M45.92%-27.21M
Earning before tax -1,303.06%-106.69M-530.61%-25.39M236.16%8.87M212.76%5.9M104.06%2.64M-1,327.46%-5.23M81.84%-65.02M100.50%426K-129.13%-358.06M40.22%-84.78M
Tax 147.55%47.56M---1.01M-22.09%19.21M----83.95%24.66M--6.8M-22.68%13.41M----105.62%17.34M82.82%-617K
After-tax profit from continuing operations -310.55%-59.13M-547.66%-26.39M2.86%28.08M275.06%5.9M152.89%27.3M269.01%1.57M84.85%-51.61M100.50%426K-137.00%-340.73M41.28%-85.39M
After-tax profit from non-continuing business ----------------101.63%864K---1.08M---53.01M------------
Special items of earning after tax ----------------101.63%864K---1.08M---53.01M------------
Earning after tax -310.55%-59.13M-547.66%-26.39M-0.29%28.08M1,103.27%5.9M126.92%28.16M15.02%490K69.29%-104.62M100.50%426K-137.00%-340.73M41.28%-85.39M
Profit attributable to shareholders -310.55%-59.13M-547.66%-26.39M-0.29%28.08M1,103.27%5.9M126.92%28.16M15.02%490K69.29%-104.62M100.50%426K-137.00%-340.73M41.28%-85.39M
Basic earnings per share -313.04%-0.049-548.98%-0.022-4.17%0.0231,125.00%0.0049127.59%0.0240.00%0.000469.37%-0.087100.56%0.0004-136.98%-0.28441.32%-0.071
Diluted earnings per share -313.04%-0.049-548.98%-0.022-4.17%0.0231,125.00%0.0049127.59%0.0240.00%0.000469.37%-0.087100.56%0.0004-136.98%-0.28441.32%-0.071
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +7.54%
Sample Name
Sample Code
 +4.71%
Sample Name
Sample Code
 0.00%
4
SHANGHAI PECHEM
00338
-0.81%
5
SINOPEC CORP
00386
-0.88%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +42.01%
Sample Name
Sample Code
 +32.82%
Sample Name
Sample Code
 +26.86%
4
Emdoor Information
001314
+25.83%
5
Digital China Group
000034
+20.88%
View More
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -