Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 273.23%9.27M | 499.59%6.8M | -1,832.44%-29.59M | 381.28%51.15M | 2,166.28%48.66M | 350.40%2.48M | -119.81%-1.7M | -68.27%1.71M | 1,218.98%10.63M | 23.30%-2.35M |
| Net profit before non-cash adjustment | 78.28%-2.15M | 253.79%1.48M | 578.94%4.25M | 242.06%3.46M | 230.90%15.22M | -444.42%-9.9M | -114.55%-963K | -128.25%-888K | -76.18%1.01M | -209.63%-11.62M |
| Total adjustment of non-cash items | 792.97%6.4M | -56.04%531K | -191.99%-287K | -359.53%-10.43M | -602.55%-11.03M | -200.33%-924K | 186.26%1.21M | -35.27%312K | -75.71%4.02M | -82.23%2.19M |
| -Depreciation and amortization | -9.74%528K | -7.31%558K | -8.97%528K | -4.73%2.22M | -22.69%454.17K | 0.52%585K | 3.08%602K | 0.35%580K | 31.34%2.33M | 3.23%587.47K |
| -Reversal of impairment losses recognized in profit and loss | --5.69M | ---- | ---- | 164.43%27.5K | 195.10%27.5K | --0 | ---- | ---- | -100.30%-42.68K | -99.92%9.32K |
| -Assets reserve and write-off | ---- | ---- | ---- | -194.49%-1.38M | ---- | ---- | ---- | ---- | --1.46M | ---- |
| -Disposal profit | --2K | 11.11%10K | -44.44%-13K | -50,903.54%-13.06M | -50,903.54%-13.06M | --0 | 200.00%9K | -200.00%-9K | ---25.6K | ---25.6K |
| -Net exchange gains and losses | 110.78%171K | -106.63%-22K | -101.72%-704K | 503.78%938.78K | 1,058.42%2.54M | -715.12%-1.59M | 228.19%332K | 22.62%-349K | -175.49%-232.5K | -70.18%219.5K |
| -Other non-cash items | -85.90%11K | -50.19%132K | -208.89%-98K | 52.49%812.63K | 828.94%379.63K | -3.70%78K | 81.51%265K | -74.86%90K | 50.88%532.92K | -345.58%-52.08K |
| Changes in working capital | -62.29%5.02M | 345.97%4.79M | -1,569.18%-33.56M | 938.60%58.11M | 528.47%44.47M | 377.99%13.31M | -225.61%-1.95M | 29.92%2.28M | 127.99%5.6M | 160.68%7.08M |
| -Change in receivables | 3,716.63%35.23M | -419.91%-21.59M | -134.03%-3.3M | 310.55%30.91M | 40.85%15.45M | 97.18%-974K | 125.57%6.75M | 62.81%9.68M | 54.63%-14.68M | 150.85%10.97M |
| -Change in inventory | -151.24%-62K | 68.00%42K | 132.35%44K | -149.09%-27.87K | -117.31%-37.87K | -28.82%121K | 120.83%25K | 35.85%-136K | 162.09%56.77K | -47.61%218.77K |
| -Change in payables | -313.12%-30.18M | 398.15%26M | -315.00%-30.22M | 33.26%27.13M | 887.65%28.98M | -51.50%14.16M | -597.12%-8.72M | -86.48%-7.28M | 61.56%20.36M | -139.35%-3.68M |
| -Changes in other current assets | 1,000.00%33K | --336K | -572.22%-85K | 169.23%99.56K | 118.15%78.56K | -99.31%3K | --0 | 124.66%18K | 3.65%-143.82K | -401.10%-432.82K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 87.09%-149K | 92.74%-73K | 87.25%-84K | -111.05%-3.58M | -132.36%-763.09K | 43.35%-1.15M | -1.51%-1.01M | 35.83%-659K | 64.29%-1.7M | 285.47%2.36M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 585.86%9.12M | 348.45%6.73M | -2,928.79%-29.67M | 432.63%47.56M | 1,601,677.49%47.89M | 143.91%1.33M | -135.63%-2.71M | -75.92%1.05M | 326.22%8.93M | 100.07%2.99K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 93.65%-28K | -68.03%-205K | 61.12%-327K | -63.15%-2.04M | -390.93%-633.96K | -1,197.06%-441K | 61.64%-122K | -9.51%-841K | 50.34%-1.25M | 83.06%-129.13K |
| Net business purchase and sale | ---- | ---- | ---- | ---217.5K | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | -13.33%13K | -29.17%17K | -3.57%27K | 3.78%216.97K | 7.84%149.97K | -42.31%15K | -22.58%24K | 115.38%28K | 51.80%209.08K | 81.25%139.08K |
| Net changes in other investments | --0 | 96.08%-2K | 2,447.00%2.35M | -103.07%-219.28K | 85.76%-68.28K | --0 | 42.70%-51K | -101.30%-100K | 219.95%7.14M | ---479.44K |
| Investing cash flow | 26.06%-315K | -27.52%-190K | 324.21%2.05M | -137.04%-2.26M | -63.95%-769.76K | -4,633.33%-426K | 60.37%-149K | -113.14%-913K | 172.76%6.1M | 78.51%-469.5K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 3.90%-1.53M | 101.13%26K | -100.62%-17K | -32.87%-1.92M | -150.60%-758.57K | 52.41%-1.59M | -285.29%-2.31M | 419.93%2.73M | -140.51%-1.45M | -58.43%1.5M |
| Increase or decrease of lease financing | 26.69%-206K | 25.61%-215K | 21.64%-210K | -0.67%-982.71K | 40.98%-144.71K | -17.08%-281K | -17.48%-289K | -9.39%-268K | -41.87%-976.19K | -1.28%-245.19K |
| Interest paid (cash flow from financing activities) | 58.06%-39K | 62.38%-117K | 47.46%-62K | 23.10%-576.57K | 37.09%-54.57K | 13.89%-93K | -69.02%-311K | 68.19%-118K | -43.75%-749.73K | 4.20%-86.73K |
| Net other fund-raising expenses | 50.00%-6K | -233.33%-10K | -18,500.00%-558K | 99.77%-12.83K | -99.48%5.17K | 96.95%-12K | 99.51%-3K | 99.95%-3K | ---5.61M | --996.02K |
| Financing cash flow | 9.98%-1.78M | 89.13%-316K | -136.20%-847K | 60.23%-3.49M | -144.04%-952.67K | 51.59%-1.97M | -1,554.00%-2.91M | 133.09%2.34M | -296.87%-8.79M | -33.92%2.16M |
| Net cash flow | ||||||||||
| Beginning cash position | 375.90%28.3M | 88.98%22.25M | 445.71%50.75M | 192.81%9.3M | -39.50%4.61M | -60.10%5.95M | 59.25%11.77M | 192.79%9.3M | -70.97%3.18M | 19.90%7.62M |
| Current changes in cash | 757.01%7.03M | 207.93%6.22M | -1,250.00%-28.47M | 570.21%41.81M | 2,621.36%46.17M | 84.96%-1.07M | -177.65%-5.77M | -41.52%2.48M | 179.36%6.24M | 152.15%1.7M |
| Effect of exchange rate changes | 83.96%-43K | -181.97%-172K | -733.33%-25K | -217.70%-365.59K | -138.64%-33.59K | -59.52%-268K | -171.76%-61K | 83.33%-3K | -216.68%-115.08K | -140.65%-14.08K |
| End cash Position | 665.71%35.28M | 375.90%28.3M | 88.98%22.25M | 445.69%50.75M | 445.69%50.75M | -39.50%4.61M | -60.10%5.95M | 59.25%11.77M | 192.81%9.3M | 192.81%9.3M |
| Free cash flow | 923.17%9.1M | 330.07%6.51M | -14,523.56%-30M | 494.74%45.53M | 31,158.88%47.26M | 129.02%889K | -138.86%-2.83M | -94.20%208K | 218.44%7.65M | 97.02%-152.16K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.