MY Stock MarketDetailed Quotes

SAMAIDEN (0223)

Watchlist
  • 1.390
  • -0.030-2.11%
15min DelayTrading Jan 16 11:42 CST
695.20MMarket Cap28.37P/E (TTM)

0223 SAMAIDEN

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Sep 30, 2025
(FY)Jun 30, 2025
(Q4)Jun 30, 2025
(Q3)Mar 31, 2025
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-1,718.54%-31.61M
-278.48%-10.57M
-149.97%-12.58M
-194.26%-28.32M
19.28%28.37M
105.84%1.95M
-84.75%5.92M
-47.57%25.18M
-2.31%-9.62M
142.56%23.79M
Net profit before non-cash adjustment
111.57%9.23M
21.04%26.57M
10.76%9.08M
17.11%6.56M
56.11%6.56M
10.59%4.36M
63.87%21.95M
109.29%8.2M
106.07%5.61M
20.94%4.2M
Total adjustment of non-cash items
846.73%2.4M
114,773.43%7.48M
603.44%8.33M
38.32%-272K
43.51%-261K
-16.73%-321K
-98.77%6.51K
633.41%1.18M
-21,950.00%-441K
-401.96%-462K
-Depreciation and amortization
92.08%509K
36.50%1.38M
38.70%412.39K
72.38%412K
32.26%287K
3.92%265K
2.15%1.01M
14.32%297.32K
-8.78%239K
-8.44%217K
-Reversal of impairment losses recognized in profit and loss
----
--0
----
----
----
----
--26.79K
----
----
----
-Assets reserve and write-off
----
446.38%6.22M
----
----
----
----
153.24%1.14M
----
----
----
-Share of associates
--354K
7,001,500.00%210.05K
2,401,500.00%72.05K
--51K
--87K
--0
--3
--3
--0
----
-Disposal profit
-67.19%-1.06M
-83.75%-3.43M
-157.84%-1.32M
-45.59%-776K
-20.24%-707K
-167.37%-631K
-204.18%-1.87M
-116.57%-512.17K
-202.84%-533K
-286.84%-588K
-Net exchange gains and losses
----
1,163.08%1.4M
7,601.21%1.41M
--64K
---70K
--0
48.84%-131.74K
107.09%18.26K
--0
--0
-Remuneration paid in stock
--243K
--660.45K
--541.45K
--0
--119K
--0
--0
--0
--0
----
-Other non-cash items
5,113.33%2.35M
734.82%1.05M
363.64%1M
84.35%-23K
125.27%23K
131.25%45K
-389.10%-165.33K
502.71%216.67K
-67.05%-147K
-233.82%-91K
Changes in working capital
-1,968.90%-43.24M
-178.28%-44.62M
-289.85%-29.99M
-134.05%-34.61M
10.11%22.07M
94.36%-2.09M
-164.34%-16.03M
-64.05%15.8M
-21.96%-14.79M
224.48%20.04M
-Change in receivables
-167.94%-10.29M
-1,124.31%-221.48M
-841.47%-148.75M
-91.38%-60.74M
-282.72%-27.13M
171.20%15.14M
-1,000.03%-18.09M
-16.82%20.06M
9.20%-31.74M
101.15%14.85M
-Change in inventory
105.98%243K
62.81%140.21K
82.58%4.07M
-13.72%-2.56M
5,771.74%2.7M
-6,355.38%-4.07M
-52.97%86.12K
4,950.15%2.23M
-928.31%-2.25M
-44.58%46K
-Change in payables
-12.55%-4.74M
574.83%143.79M
311.04%81.77M
-142.78%-11.22M
2,200.46%77.44M
70.10%-4.21M
-469.99%-30.28M
-265.72%-38.75M
269.59%26.22M
-464.69%-3.69M
-Changes in other current assets
-217.68%-28.46M
2.09%32.93M
----
----
-450.24%-30.94M
-393.34%-8.96M
77.26%32.25M
1,288.94%42.84M
-210.36%-17.6M
484.30%8.84M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-60.78%-1.7M
-85.47%-6.52M
-119.05%-1.75M
-185.34%-2.94M
-1.71%-774K
-14.25%-1.06M
35.35%-3.52M
37.76%-799.15K
49.34%-1.03M
-10.61%-761K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-3,821.90%-33.31M
-810.16%-17.09M
-158.78%-14.33M
-193.40%-31.26M
19.86%27.6M
102.61%895K
-92.79%2.41M
-47.84%24.38M
6.87%-10.65M
152.51%23.02M
Investing cash flow
Net PPE purchase and sale
-527,750.00%-21.11M
-431.91%-11.44M
-5,231.59%-9.02M
54.68%-305K
-79.41%-2.12M
96.90%-4K
-15.38%-2.15M
64.94%-169.11K
-1,541.46%-673K
3.99%-1.18M
Net business purchase and sale
----
-20,016,133.33%-600.49K
-16,133.33%-487
--0
----
----
---3
---3
--0
----
Net investment product transactions
219.00%996K
7.54%-263.69K
-41.72%-2.28M
45.59%776K
252.89%2.08M
-516.42%-837K
-195.94%-285.21K
-3,199.07%-1.61M
-87.46%533K
716.67%588K
Interest received (cash flow from investment activities)
93.92%510K
-26.40%1.39M
2.70%373.04K
-33.22%386K
-19.82%364K
-46.11%263K
55.87%1.88M
12.38%363.22K
81.19%578K
62.14%454K
Net changes in other investments
848.24%12.37M
-851.63%-20.99M
-750.60%-19.1M
-68.33%-3.03M
81.14%-172K
-49.26%1.3M
6,245.36%2.79M
556.15%2.94M
-1,463.64%-1.8M
-351.93%-912K
Investing cash flow
-1,097.66%-7.24M
-1,524.74%-31.91M
-2,072.23%-30.02M
-59.54%-2.17M
57.14%-450K
-76.81%726K
654.08%2.24M
278.79%1.52M
-129.21%-1.36M
-103.88%-1.05M
Financing cash flow
Net issuance payments of debt
632.16%26.52M
4,714.63%96.29M
1,874.07%88.5M
100.41%8K
313.19%12.77M
-191.60%-4.98M
137.02%2M
639.49%4.48M
68.50%-1.93M
15.31%-5.99M
Net common stock issuance
16,519.44%11.97M
-4.11%21.5M
702.71%20.26M
-43.16%1.11M
-98.34%58K
-99.50%72K
1,205.52%22.42M
46.95%2.52M
--1.95M
--3.5M
Increase or decrease of lease financing
-88.71%-234K
-6.55%-804.56K
-1,093.66%-1.23M
24.00%-152K
451.00%702K
50.79%-124K
-16.65%-755.09K
9.82%-103.09K
-19.76%-200K
6.98%-200K
Cash dividends paid
----
-352.21%-9.21M
-34.10%257
--0
---6.28M
-43.84%-2.93M
---2.04M
--390
--0
--0
Interest paid (cash flow from financing activities)
-566.82%-2.91M
-98.62%-3.19M
-355.60%-2.13M
15.78%-363K
28.93%-258K
-27.03%-437K
-29.35%-1.61M
-39.05%-467.84K
-86.58%-431K
-4.31%-363K
Net other fund-raising expenses
--392K
-16,816.76%-422.92K
--215.08K
---38K
----
----
-5,202.04%-2.5K
----
----
----
Financing cash flow
525.24%35.73M
420.35%104.16M
1,541.55%105.61M
192.32%565K
309.30%6.39M
-148.71%-8.4M
459.08%20.02M
1,377.43%6.43M
90.64%-612K
60.01%-3.05M
Net cash flow
Beginning cash position
45.55%176.71M
25.66%121.41M
29.25%115.22M
45.62%148.19M
38.20%114.5M
25.66%121.41M
40.01%96.62M
77.87%89.14M
60.44%101.77M
32.64%82.85M
Current changes in cash
28.91%-4.82M
123.61%55.15M
89.47%61.26M
-160.27%-32.86M
77.27%33.54M
51.42%-6.78M
-10.07%24.66M
-30.20%32.33M
5.16%-12.63M
1,856.57%18.92M
Effect of exchange rate changes
111.68%16K
13.97%147.14K
506.12%235.14K
---108K
--157K
-173.26%-137K
-30.81%129.1K
-131.03%-57.9K
--0
--0
End cash Position
50.15%171.91M
45.55%176.71M
45.55%176.71M
29.25%115.22M
45.62%148.19M
38.20%114.5M
25.66%121.41M
25.66%121.41M
77.87%89.14M
60.44%101.77M
Free cash flow
-6,208.31%-54.43M
-11,253.10%-28.54M
-196.44%-23.35M
-178.66%-31.56M
16.65%25.48M
102.58%891K
-99.19%255.85K
-47.66%24.21M
1.34%-11.33M
176.89%21.84M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Sep 30, 2025(FY)Jun 30, 2025(Q4)Jun 30, 2025(Q3)Mar 31, 2025(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -1,718.54%-31.61M-278.48%-10.57M-149.97%-12.58M-194.26%-28.32M19.28%28.37M105.84%1.95M-84.75%5.92M-47.57%25.18M-2.31%-9.62M142.56%23.79M
Net profit before non-cash adjustment 111.57%9.23M21.04%26.57M10.76%9.08M17.11%6.56M56.11%6.56M10.59%4.36M63.87%21.95M109.29%8.2M106.07%5.61M20.94%4.2M
Total adjustment of non-cash items 846.73%2.4M114,773.43%7.48M603.44%8.33M38.32%-272K43.51%-261K-16.73%-321K-98.77%6.51K633.41%1.18M-21,950.00%-441K-401.96%-462K
-Depreciation and amortization 92.08%509K36.50%1.38M38.70%412.39K72.38%412K32.26%287K3.92%265K2.15%1.01M14.32%297.32K-8.78%239K-8.44%217K
-Reversal of impairment losses recognized in profit and loss ------0------------------26.79K------------
-Assets reserve and write-off ----446.38%6.22M----------------153.24%1.14M------------
-Share of associates --354K7,001,500.00%210.05K2,401,500.00%72.05K--51K--87K--0--3--3--0----
-Disposal profit -67.19%-1.06M-83.75%-3.43M-157.84%-1.32M-45.59%-776K-20.24%-707K-167.37%-631K-204.18%-1.87M-116.57%-512.17K-202.84%-533K-286.84%-588K
-Net exchange gains and losses ----1,163.08%1.4M7,601.21%1.41M--64K---70K--048.84%-131.74K107.09%18.26K--0--0
-Remuneration paid in stock --243K--660.45K--541.45K--0--119K--0--0--0--0----
-Other non-cash items 5,113.33%2.35M734.82%1.05M363.64%1M84.35%-23K125.27%23K131.25%45K-389.10%-165.33K502.71%216.67K-67.05%-147K-233.82%-91K
Changes in working capital -1,968.90%-43.24M-178.28%-44.62M-289.85%-29.99M-134.05%-34.61M10.11%22.07M94.36%-2.09M-164.34%-16.03M-64.05%15.8M-21.96%-14.79M224.48%20.04M
-Change in receivables -167.94%-10.29M-1,124.31%-221.48M-841.47%-148.75M-91.38%-60.74M-282.72%-27.13M171.20%15.14M-1,000.03%-18.09M-16.82%20.06M9.20%-31.74M101.15%14.85M
-Change in inventory 105.98%243K62.81%140.21K82.58%4.07M-13.72%-2.56M5,771.74%2.7M-6,355.38%-4.07M-52.97%86.12K4,950.15%2.23M-928.31%-2.25M-44.58%46K
-Change in payables -12.55%-4.74M574.83%143.79M311.04%81.77M-142.78%-11.22M2,200.46%77.44M70.10%-4.21M-469.99%-30.28M-265.72%-38.75M269.59%26.22M-464.69%-3.69M
-Changes in other current assets -217.68%-28.46M2.09%32.93M---------450.24%-30.94M-393.34%-8.96M77.26%32.25M1,288.94%42.84M-210.36%-17.6M484.30%8.84M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -60.78%-1.7M-85.47%-6.52M-119.05%-1.75M-185.34%-2.94M-1.71%-774K-14.25%-1.06M35.35%-3.52M37.76%-799.15K49.34%-1.03M-10.61%-761K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -3,821.90%-33.31M-810.16%-17.09M-158.78%-14.33M-193.40%-31.26M19.86%27.6M102.61%895K-92.79%2.41M-47.84%24.38M6.87%-10.65M152.51%23.02M
Investing cash flow
Net PPE purchase and sale -527,750.00%-21.11M-431.91%-11.44M-5,231.59%-9.02M54.68%-305K-79.41%-2.12M96.90%-4K-15.38%-2.15M64.94%-169.11K-1,541.46%-673K3.99%-1.18M
Net business purchase and sale -----20,016,133.33%-600.49K-16,133.33%-487--0-----------3---3--0----
Net investment product transactions 219.00%996K7.54%-263.69K-41.72%-2.28M45.59%776K252.89%2.08M-516.42%-837K-195.94%-285.21K-3,199.07%-1.61M-87.46%533K716.67%588K
Interest received (cash flow from investment activities) 93.92%510K-26.40%1.39M2.70%373.04K-33.22%386K-19.82%364K-46.11%263K55.87%1.88M12.38%363.22K81.19%578K62.14%454K
Net changes in other investments 848.24%12.37M-851.63%-20.99M-750.60%-19.1M-68.33%-3.03M81.14%-172K-49.26%1.3M6,245.36%2.79M556.15%2.94M-1,463.64%-1.8M-351.93%-912K
Investing cash flow -1,097.66%-7.24M-1,524.74%-31.91M-2,072.23%-30.02M-59.54%-2.17M57.14%-450K-76.81%726K654.08%2.24M278.79%1.52M-129.21%-1.36M-103.88%-1.05M
Financing cash flow
Net issuance payments of debt 632.16%26.52M4,714.63%96.29M1,874.07%88.5M100.41%8K313.19%12.77M-191.60%-4.98M137.02%2M639.49%4.48M68.50%-1.93M15.31%-5.99M
Net common stock issuance 16,519.44%11.97M-4.11%21.5M702.71%20.26M-43.16%1.11M-98.34%58K-99.50%72K1,205.52%22.42M46.95%2.52M--1.95M--3.5M
Increase or decrease of lease financing -88.71%-234K-6.55%-804.56K-1,093.66%-1.23M24.00%-152K451.00%702K50.79%-124K-16.65%-755.09K9.82%-103.09K-19.76%-200K6.98%-200K
Cash dividends paid -----352.21%-9.21M-34.10%257--0---6.28M-43.84%-2.93M---2.04M--390--0--0
Interest paid (cash flow from financing activities) -566.82%-2.91M-98.62%-3.19M-355.60%-2.13M15.78%-363K28.93%-258K-27.03%-437K-29.35%-1.61M-39.05%-467.84K-86.58%-431K-4.31%-363K
Net other fund-raising expenses --392K-16,816.76%-422.92K--215.08K---38K---------5,202.04%-2.5K------------
Financing cash flow 525.24%35.73M420.35%104.16M1,541.55%105.61M192.32%565K309.30%6.39M-148.71%-8.4M459.08%20.02M1,377.43%6.43M90.64%-612K60.01%-3.05M
Net cash flow
Beginning cash position 45.55%176.71M25.66%121.41M29.25%115.22M45.62%148.19M38.20%114.5M25.66%121.41M40.01%96.62M77.87%89.14M60.44%101.77M32.64%82.85M
Current changes in cash 28.91%-4.82M123.61%55.15M89.47%61.26M-160.27%-32.86M77.27%33.54M51.42%-6.78M-10.07%24.66M-30.20%32.33M5.16%-12.63M1,856.57%18.92M
Effect of exchange rate changes 111.68%16K13.97%147.14K506.12%235.14K---108K--157K-173.26%-137K-30.81%129.1K-131.03%-57.9K--0--0
End cash Position 50.15%171.91M45.55%176.71M45.55%176.71M29.25%115.22M45.62%148.19M38.20%114.5M25.66%121.41M25.66%121.41M77.87%89.14M60.44%101.77M
Free cash flow -6,208.31%-54.43M-11,253.10%-28.54M-196.44%-23.35M-178.66%-31.56M16.65%25.48M102.58%891K-99.19%255.85K-47.66%24.21M1.34%-11.33M176.89%21.84M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More