Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Aug 31, 2025 | (Q4)Aug 31, 2025 | (Q3)May 31, 2025 | (Q2)Feb 28, 2025 | (Q1)Nov 30, 2024 | (FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 611.37%47.5M | 364.38%20.73M | -79.89%2.44M | 13.26%10.32M | 308.92%14.01M | -72.17%6.68M | -287.47%-7.84M | 1,905.13%12.11M | 11.29%9.12M | -160.86%-6.71M |
| Net profit before non-cash adjustment | 27.74%6.31M | -25.07%1.41M | 51.54%1.13M | 64.68%1.3M | 61.90%2.48M | 145.47%4.94M | 684.28%1.88M | 130.79%745K | 118.84%787K | 133.98%1.53M |
| Total adjustment of non-cash items | 20.44%16.84M | 16.40%6.85M | 28.47%3.95M | 6.79%3.93M | 57.14%2.11M | -31.43%13.98M | 27.04%5.88M | -41.27%3.08M | -35.25%3.68M | -72.24%1.34M |
| -Depreciation and amortization | 7.19%12.3M | -0.07%3.08M | 6.73%3.11M | 8.71%3.08M | 14.51%3.03M | 8.84%11.47M | 472.64%3.08M | -24.36%2.91M | -25.42%2.84M | -28.73%2.65M |
| -Reversal of impairment losses recognized in profit and loss | -28.26%1.6M | ---- | ---- | ---- | ---- | -54.54%2.23M | -45.32%2.23M | --0 | ---- | ---- |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Disposal profit | 88.59%-405.26K | 47.32%-263.26K | --0 | --0 | 93.55%-142K | -919.39%-3.55M | -2,728.60%-499.7K | -288.47%-850K | ---1K | ---2.2M |
| -Net exchange gains and losses | 246.30%187K | -28.57%15K | 206.45%95K | 450.00%77K | --0 | --54K | --21K | 130.69%31K | 65.63%-22K | -79.83%24K |
| -Pension and employee benefit expenses | -11.39%211.64K | ---- | ---- | ---- | ---- | 35.46%238.84K | ---- | ---- | ---- | ---- |
| -Other non-cash items | -12.66%3.14M | 175.30%2.4M | -23.78%750K | -11.20%769K | -189.00%-777K | -14.85%3.59M | -17.52%870.57K | -5.29%984K | -22.47%866K | -13.48%873K |
| Changes in working capital | 298.91%24.35M | 180.00%12.48M | -131.92%-2.65M | 9.68%5.1M | 198.34%9.42M | -184.67%-12.24M | -2,172.78%-15.6M | 474.22%8.29M | -30.46%4.65M | -189.72%-9.58M |
| -Change in receivables | -1,768.32%-12.96M | 26.91%-14.41M | -50.89%16.06M | -18.29%2.46M | -12.20%-17.07M | 90.45%777.1K | -158.27%-19.71M | 1,059.76%32.7M | -64.80%3.01M | -624.04%-15.22M |
| -Change in payables | 334.33%33.01M | 662.76%22.58M | 25.42%-18.2M | 69.57%2.73M | 351.25%25.9M | -194.88%-14.09M | -57.24%2.96M | -2,272.31%-24.4M | 251.89%1.61M | -26.99%5.74M |
| -Provision for loans, leases and other losses | -421.90%-441K | -90.57%10K | -2,973.33%-461K | -167.74%-21K | 106.67%31K | --137K | --106K | -121.74%-15K | -48.33%31K | 157.69%15K |
| -Changes in other current assets | 304.44%4.31M | 226.75%3.86M | ---50K | ---68K | 588.79%567K | 234.22%1.07M | 837.90%1.18M | --0 | --0 | -90.16%-116K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 48.24%-144.71K | 16.24%-40.71K | 70.00%-21K | 72.41%-24K | 20.27%-59K | 20.48%-279.61K | 44.53%-48.61K | 23.08%-70K | -12.99%-87K | 22.92%-74K |
| Interest received (cash flow from operating activities) | 17.62%347.21K | 73.58%106.21K | 30.43%90K | 15.38%90K | -29.89%61K | 41.44%295.19K | 25.64%61.19K | 68.29%69K | 56.00%78K | 26.09%87K |
| Tax refund paid | -385.08%-867.44K | -758.79%-199.44K | -103.37%-844K | 370.00%297K | -115.14%-121K | -64.89%304.27K | 110.57%30.27K | -128.12%-415K | 47.87%-110K | 813.39%799K |
| Other operating cash inflow (outflow) | -367.86K | -367.86K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 564.10%46.47M | 359.40%20.23M | -85.80%1.66M | 18.80%10.69M | 335.68%13.89M | -71.69%7M | -302.16%-7.8M | 476.11%11.7M | 13.13%9M | -154.18%-5.89M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -376.72%-14.45M | -662.05%-7.98M | -131.44%-1.63M | 60.13%-1.27M | -288.20%-3.57M | 66.46%-3.03M | 21.06%-1.05M | -184.50%-703K | 29.51%-3.18M | 147.07%1.9M |
| Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -61.25%3.55K | ---- | ---- | ---- | ---- | 55.29%9.17K | ---- | ---- | ---- | ---- |
| Net changes in other investments | -1,453.17%-2.05M | -126.94%-2.52M | -211.40%-469K | -201.64%-371K | 584.29%1.31M | -218.04%-131.97K | -1,627.39%-1.11M | 227.19%421K | -43.85%365K | 233.57%191K |
| Investing cash flow | -423.03%-16.5M | -388.80%-10.5M | -643.26%-2.1M | 41.78%-1.64M | -208.47%-2.27M | 64.61%-3.15M | -56.01%-2.15M | -156.29%-282K | 27.09%-2.82M | 150.04%2.09M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -88.28%319.94K | 34.83%-889.06K | -94.60%55K | 24.07%-672K | -53.89%1.83M | 343.63%2.73M | 7.92%-1.36M | 322.98%1.02M | -190.68%-885K | 2,606.33%3.96M |
| Net common stock issuance | -13.12%2.63M | -95.55%96.18K | -77.98%190K | --2M | --344K | -69.57%3.03M | -78.09%2.16M | --863K | --0 | --0 |
| Increase or decrease of lease financing | 12.43%-11.23M | -26.70%-3.91M | 1.32%-2.92M | 17.95%-2.84M | 53.14%-1.55M | -12.82%-12.82M | -9.61%-3.09M | 2.24%-2.96M | -37.37%-3.46M | -10.44%-3.31M |
| Issuance fees | --0 | --0 | --0 | --0 | --0 | --4K | --46K | --0 | ---3K | -457.14%-39K |
| Cash dividends paid | ---575K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash dividends for minorities | ---576K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | 7.56%-3.34M | 8.13%-819.74K | 16.68%-819K | 2.57%-835K | 1.69%-871K | 11.39%-3.62M | 12.73%-892.32K | 0.61%-983K | 21.38%-857K | 9.78%-886K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | --4K | ---- | ---- | ---- | ---- |
| Financing cash flow | -14.18%-12.2M | -94.24%-6.1M | -69.54%-3.5M | 54.90%-2.35M | 8.36%-252K | -52.10%-10.68M | -168.59%-3.14M | 54.25%-2.06M | -76.17%-5.2M | 93.36%-275K |
| Net cash flow | ||||||||||
| Beginning cash position | -133.37%-1.77M | 15.18%13.17M | 698.66%16.74M | 752.18%9.57M | -134.28%-1.77M | 248.61%5.3M | 699.90%11.43M | 953.27%2.1M | 214.83%1.12M | 244.61%5.15M |
| Current changes in cash | 359.85%17.77M | 127.75%3.63M | -142.04%-3.93M | 585.88%6.7M | 378.79%11.37M | -177.89%-6.84M | -285.33%-13.09M | 573.23%9.35M | -14.07%977K | -259.46%-4.08M |
| Effect of exchange rate changes | -187.65%-643.84K | -464.63%-1.44M | 2,876.92%361K | 11,825.00%469K | -172.92%-35K | -383.19%-223.83K | -281.97%-254.83K | 89.92%-13K | -110.00%-4K | 71.43%48K |
| End cash Position | 969.31%15.36M | 969.31%15.36M | 15.18%13.17M | 698.66%16.74M | 752.18%9.57M | -133.37%-1.77M | -133.37%-1.77M | 699.90%11.43M | 953.27%2.1M | 214.83%1.12M |
| Free cash flow | 7,285.56%30.67M | 218.13%11.04M | -99.66%34K | 61.98%9.42M | 264.25%10.18M | -97.35%415.26K | -372.43%-9.35M | 416.92%10.14M | 68.99%5.82M | -190.50%-6.2M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.