HK Stock MarketDetailed Quotes

CNNC INT'L (02302)

Watchlist
  • 4.610
  • -0.080-1.71%
Trading May 20 09:31 CST
2.26BMarket Cap11.73P/E (TTM)

CNNC INT'L (02302) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
1.46%229.85M
----
84.02%226.55M
----
39.76%123.12M
----
1,669.59%88.09M
----
111.79%4.98M
----
Profit adjustment
Interest (income) - adjustment
-41.81%-11.85M
----
-217.97%-8.35M
----
-70.47%-2.63M
----
19.99%-1.54M
----
28.32%-1.93M
----
Interest expense - adjustment
----
----
----
----
----
----
33.12%8.6M
----
-53.02%6.46M
----
Attributable subsidiary (profit) loss
----
----
0.68%-31.95M
----
-28.25%-32.17M
----
-66.51%-25.08M
----
-463.89%-15.07M
----
Asset sale loss (gain):
----
----
-874.55%-23.4M
----
---2.4M
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
-875.18%-23.41M
----
---2.4M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
--15K
----
----
----
----
----
----
----
Depreciation and amortization:
22.09%2.18M
----
560.74%1.78M
----
59.76%270K
----
-95.28%169K
----
-16.11%3.58M
----
-Other depreciation and amortization
----
----
----
----
----
----
----
----
14.73%3.37M
----
Financial expense
-98.97%223K
----
54.72%21.73M
----
--14.04M
----
----
----
----
----
Operating profit before the change of operating capital
18.27%220.41M
----
85.93%186.36M
----
42.71%100.23M
----
3,659.86%70.24M
----
-112.18%-1.97M
----
Change of operating capital
Inventory (increase) decrease
-99.88%340K
----
234.79%290.43M
----
-185.20%-215.48M
----
-2,515.35%-75.55M
----
-98.90%3.13M
----
Accounts receivable (increase)decrease
208.59%176.7M
----
-63.47%-162.72M
----
-844.76%-99.55M
----
-57.14%13.37M
----
-86.55%31.19M
----
Accounts payable increase (decrease)
56.56%-65.53M
----
-149.59%-150.86M
----
19,043.55%304.19M
----
-11.08%1.59M
----
100.79%1.79M
----
Cash  from business operations
103.36%331.91M
----
82.56%163.21M
----
827.50%89.4M
----
-71.76%9.64M
----
-87.82%34.13M
----
Other taxs
-90.87%-44.39M
----
-45.05%-23.26M
----
-638.89%-16.03M
----
31.68%-2.17M
----
-38.15%-3.18M
----
Special items of business
----
178.55%174.14M
----
-304.17%-221.69M
----
-847.19%-54.85M
----
-62.58%7.34M
----
-83.69%19.62M
Net cash from operations
105.44%287.52M
178.55%174.14M
90.76%139.95M
-304.17%-221.69M
882.30%73.37M
-847.19%-54.85M
-75.87%7.47M
-62.58%7.34M
-88.86%30.95M
-83.69%19.62M
Cash flow from investment activities
Interest received - investment
41.81%11.85M
140.76%5.92M
217.97%8.35M
160.38%2.46M
70.47%2.63M
170.49%944K
-19.99%1.54M
10.79%349K
-28.32%1.93M
43.84%315K
Dividend received - investment
----
----
-32.16%16.15M
--16.15M
-0.42%23.81M
----
--23.91M
--13.51M
----
----
Restricted cash (increase) decrease
----
----
----
----
----
----
----
----
-59.97%5.43M
--3.45M
Loan receivable (increase) decrease
----
----
--115.22M
----
----
----
----
----
----
----
Sale of fixed assets
----
----
--3K
----
----
----
----
----
----
----
Purchase of fixed assets
85.06%-94K
95.48%-20K
-45.60%-629K
-413.95%-442K
-92.86%-432K
54.74%-86K
20.28%-224K
-88.12%-190K
-0.36%-281K
57.74%-101K
Sale of subsidiaries
----
----
--161.66M
----
----
----
----
----
----
----
Net cash from investment operations
-96.09%11.75M
-67.53%5.9M
1,056.59%300.76M
2,017.25%18.17M
3.08%26M
-93.72%858K
256.40%25.23M
272.52%13.66M
-81.98%7.08M
342.11%3.67M
Net cash before financing
-32.09%299.27M
188.46%180.04M
343.50%440.71M
-276.95%-203.52M
203.94%99.37M
-357.05%-53.99M
-14.03%32.7M
-9.80%21.01M
-88.01%38.03M
-80.39%23.29M
Cash flow from financing activities
New borrowing
----
----
--859.37M
--313.45M
----
----
-99.39%1.41M
----
-30.75%230M
----
Refund
100.08%662K
----
-2,409.55%-860.8M
---156.55M
-185.84%-34.3M
----
95.81%-12M
----
51.77%-286.28M
89.53%-47.48M
Interest paid - financing
----
----
28.66%-10.01M
---2.41M
-97.04%-14.03M
----
-29.97%-7.12M
----
60.46%-5.48M
60.02%-3.91M
Other items of the financing business
----
----
----
----
----
----
----
----
----
---140K
Adjustment item of financing business
----
----
----
---2K
----
----
----
----
----
----
Net cash from financing operations
87.81%-1.6M
-100.60%-922K
72.85%-13.12M
--153.99M
-172.82%-48.33M
----
71.37%-17.72M
----
77.55%-61.88M
65.60%-51.64M
Effect of rate
336.08%2.35M
163.10%1.44M
25.75%-995K
4.12%-2.28M
72.50%-1.34M
39.78%-2.38M
-3,605.76%-4.87M
-4,772.84%-3.95M
-93.57%139K
93.33%-81K
Net Cash
-30.38%297.67M
461.58%179.11M
737.73%427.59M
8.25%-49.54M
240.73%51.04M
-357.05%-53.99M
162.82%14.98M
174.07%21.01M
-157.29%-23.85M
9.51%-28.36M
Begining period cash
236.43%607.03M
236.43%607.03M
38.02%180.43M
38.02%180.43M
8.38%130.73M
8.36%130.73M
-16.43%120.63M
-16.42%120.65M
43.55%144.33M
43.57%144.35M
Cash at the end
49.42%907.05M
512.34%787.58M
236.43%607.03M
72.96%128.62M
38.02%180.43M
-46.00%74.36M
8.38%130.73M
18.80%137.7M
-16.43%120.63M
70.49%115.92M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
Auditor
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
Lixin Dehao Certified Public Accountants Co., Ltd.
--
Lixin Dehao Certified Public Accountants Co., Ltd.
--
Lixin Dehao Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 1.46%229.85M----84.02%226.55M----39.76%123.12M----1,669.59%88.09M----111.79%4.98M----
Profit adjustment
Interest (income) - adjustment -41.81%-11.85M-----217.97%-8.35M-----70.47%-2.63M----19.99%-1.54M----28.32%-1.93M----
Interest expense - adjustment ------------------------33.12%8.6M-----53.02%6.46M----
Attributable subsidiary (profit) loss --------0.68%-31.95M-----28.25%-32.17M-----66.51%-25.08M-----463.89%-15.07M----
Asset sale loss (gain): ---------874.55%-23.4M-------2.4M--------------------
-Loss (gain) from sale of subsidiary company ---------875.18%-23.41M-------2.4M--------------------
-Loss (gain) on sale of property, machinery and equipment ----------15K----------------------------
Depreciation and amortization: 22.09%2.18M----560.74%1.78M----59.76%270K-----95.28%169K-----16.11%3.58M----
-Other depreciation and amortization --------------------------------14.73%3.37M----
Financial expense -98.97%223K----54.72%21.73M------14.04M--------------------
Operating profit before the change of operating capital 18.27%220.41M----85.93%186.36M----42.71%100.23M----3,659.86%70.24M-----112.18%-1.97M----
Change of operating capital
Inventory (increase) decrease -99.88%340K----234.79%290.43M-----185.20%-215.48M-----2,515.35%-75.55M-----98.90%3.13M----
Accounts receivable (increase)decrease 208.59%176.7M-----63.47%-162.72M-----844.76%-99.55M-----57.14%13.37M-----86.55%31.19M----
Accounts payable increase (decrease) 56.56%-65.53M-----149.59%-150.86M----19,043.55%304.19M-----11.08%1.59M----100.79%1.79M----
Cash  from business operations 103.36%331.91M----82.56%163.21M----827.50%89.4M-----71.76%9.64M-----87.82%34.13M----
Other taxs -90.87%-44.39M-----45.05%-23.26M-----638.89%-16.03M----31.68%-2.17M-----38.15%-3.18M----
Special items of business ----178.55%174.14M-----304.17%-221.69M-----847.19%-54.85M-----62.58%7.34M-----83.69%19.62M
Net cash from operations 105.44%287.52M178.55%174.14M90.76%139.95M-304.17%-221.69M882.30%73.37M-847.19%-54.85M-75.87%7.47M-62.58%7.34M-88.86%30.95M-83.69%19.62M
Cash flow from investment activities
Interest received - investment 41.81%11.85M140.76%5.92M217.97%8.35M160.38%2.46M70.47%2.63M170.49%944K-19.99%1.54M10.79%349K-28.32%1.93M43.84%315K
Dividend received - investment ---------32.16%16.15M--16.15M-0.42%23.81M------23.91M--13.51M--------
Restricted cash (increase) decrease ---------------------------------59.97%5.43M--3.45M
Loan receivable (increase) decrease ----------115.22M----------------------------
Sale of fixed assets ----------3K----------------------------
Purchase of fixed assets 85.06%-94K95.48%-20K-45.60%-629K-413.95%-442K-92.86%-432K54.74%-86K20.28%-224K-88.12%-190K-0.36%-281K57.74%-101K
Sale of subsidiaries ----------161.66M----------------------------
Net cash from investment operations -96.09%11.75M-67.53%5.9M1,056.59%300.76M2,017.25%18.17M3.08%26M-93.72%858K256.40%25.23M272.52%13.66M-81.98%7.08M342.11%3.67M
Net cash before financing -32.09%299.27M188.46%180.04M343.50%440.71M-276.95%-203.52M203.94%99.37M-357.05%-53.99M-14.03%32.7M-9.80%21.01M-88.01%38.03M-80.39%23.29M
Cash flow from financing activities
New borrowing ----------859.37M--313.45M---------99.39%1.41M-----30.75%230M----
Refund 100.08%662K-----2,409.55%-860.8M---156.55M-185.84%-34.3M----95.81%-12M----51.77%-286.28M89.53%-47.48M
Interest paid - financing --------28.66%-10.01M---2.41M-97.04%-14.03M-----29.97%-7.12M----60.46%-5.48M60.02%-3.91M
Other items of the financing business ---------------------------------------140K
Adjustment item of financing business ---------------2K------------------------
Net cash from financing operations 87.81%-1.6M-100.60%-922K72.85%-13.12M--153.99M-172.82%-48.33M----71.37%-17.72M----77.55%-61.88M65.60%-51.64M
Effect of rate 336.08%2.35M163.10%1.44M25.75%-995K4.12%-2.28M72.50%-1.34M39.78%-2.38M-3,605.76%-4.87M-4,772.84%-3.95M-93.57%139K93.33%-81K
Net Cash -30.38%297.67M461.58%179.11M737.73%427.59M8.25%-49.54M240.73%51.04M-357.05%-53.99M162.82%14.98M174.07%21.01M-157.29%-23.85M9.51%-28.36M
Begining period cash 236.43%607.03M236.43%607.03M38.02%180.43M38.02%180.43M8.38%130.73M8.36%130.73M-16.43%120.63M-16.42%120.65M43.55%144.33M43.57%144.35M
Cash at the end 49.42%907.05M512.34%787.58M236.43%607.03M72.96%128.62M38.02%180.43M-46.00%74.36M8.38%130.73M18.80%137.7M-16.43%120.63M70.49%115.92M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----------
Auditor ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--Lixin Dehao Certified Public Accountants Co., Ltd.--Lixin Dehao Certified Public Accountants Co., Ltd.--Lixin Dehao Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More