MY Stock MarketDetailed Quotes

FLEXI (0231)

Watchlist
  • 0.110
  • -0.020-15.38%
15min DelayNoon Break Jan 16 11:44 CST
32.96MMarket Cap-6.88P/E (TTM)

0231 FLEXI

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
714.65%6.06M
-30.11%-592K
9.67%-1.83M
-1,041.85%-5.94M
-1,099.05%-4.21M
114.16%744K
64.73%-455K
-130.00%-2.03M
110.63%631.08K
-87.13%421.08K
Net profit before non-cash adjustment
-509.83%-2.63M
-349.89%-2.29M
101.99%305K
-29.46%1.39M
-126.73%-322.05K
167.47%641K
-1.93%916K
-80.54%151K
250.89%1.96M
127.61%1.2M
Total adjustment of non-cash items
-56.89%576K
177.09%895K
377.52%616K
52.20%2.47M
18.79%680.85K
333.77%1.34M
-19.05%323K
-62.28%129K
-77.67%1.62M
-91.83%573.15K
-Depreciation and amortization
-1.38%285K
-5.94%285K
-8.46%292K
-17.60%1.17M
-27.93%256.39K
-14.50%289K
-15.83%303K
-12.12%319K
7.97%1.42M
-6.17%355.75K
-Reversal of impairment losses recognized in profit and loss
----
----
----
-36.18%49.39K
-50.47%32.39K
--17K
--0
--0
-98.11%77.39K
-98.40%65.39K
-Assets reserve and write-off
--210K
--105K
--105K
--368.5K
--368.5K
--0
--0
--0
--0
----
-Disposal profit
-4.17%-25K
71.74%-26K
77.78%-24K
-1.59%-245.7K
83.91%-21.7K
76.47%-24K
-1,940.00%-92K
-980.00%-108K
-71.95%-241.86K
-425.56%-134.86K
-Net exchange gains and losses
-111.62%-111K
11,800.00%351K
146.70%92K
421.79%194.19K
-432.52%-560.81K
2,681.08%955K
95.16%-3K
-51.54%-197K
-104.19%-60.35K
-92.96%168.65K
-Remuneration paid in stock
-46.43%15K
-56.25%14K
-62.50%15K
-55.26%127.02K
-54.92%27.02K
-59.42%28K
-58.44%32K
-48.72%40K
-39.56%283.93K
-49.11%59.93K
-Pension and employee benefit expenses
----
----
----
--70.37K
----
----
--0
--0
--0
----
-Other non-cash items
178.87%198K
101.20%167K
81.33%136K
404.29%737.7K
772.76%508.7K
77.50%71K
730.00%83K
97.37%75K
49.78%146.29K
-42.10%58.29K
Changes in working capital
757.91%8.11M
147.34%802K
-19.30%-2.75M
-231.50%-9.8M
-236.50%-4.57M
73.27%-1.23M
35.42%-1.69M
-140.92%-2.31M
75.16%-2.96M
-318.14%-1.36M
-Change in receivables
17.40%-1.58M
145.47%4.44M
-471.35%-6.14M
-327.51%-11.43M
186.33%1.31M
32.08%-1.91M
-301.86%-9.76M
-123.73%-1.08M
-45.38%5.03M
-22.36%-1.52M
-Change in inventory
-16.86%365K
23.87%275K
-666.67%-289K
-273.45%-3.19M
-1,571.72%-3.9M
-25.09%439K
-13.62%222K
-93.00%51K
-65.18%1.84M
-80.22%264.86K
-Change in payables
33.49%6.31M
-149.08%-1.09M
215.61%1.47M
189.67%8.8M
3,221.67%3.13M
298.49%4.72M
128.90%2.23M
-439.10%-1.28M
62.77%-9.82M
-119.02%-100.13K
-Changes in other current assets
167.43%3.02M
-150.17%-2.82M
31,614.29%2.21M
---3.98M
---5.11M
---4.48M
--5.61M
---7K
--0
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
0.00%-23K
75.29%-43K
89.22%-11K
58.28%-341.25K
-101.68%-42.25K
-475.00%-23K
60.72%-174K
70.86%-102K
83.72%-817.95K
-111.45%-20.95K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
737.45%6.04M
-0.95%-635K
13.49%-1.84M
-3,263.41%-6.29M
-1,161.92%-4.25M
113.71%721K
63.70%-629K
-133.23%-2.13M
98.30%-186.87K
-88.42%400.13K
Investing cash flow
Net PPE purchase and sale
784.62%89K
-130.84%-33K
-400.00%-228K
-61.42%117.62K
-116.53%-52.38K
48.00%-13K
197.22%107K
430.43%76K
116.71%304.87K
-21.81%316.87K
Net business purchase and sale
----
----
----
---845.8K
---845.8K
----
----
----
--0
----
Advance cash and loans provided to other parties
----
----
----
--0
----
----
----
----
--0
----
Dividends received (cash flow from investment activities)
4.17%25K
-13.33%26K
-25.00%24K
43.44%107.43K
-20.32%21.43K
0.00%24K
114.29%30K
220.00%32K
58.16%74.89K
159.74%26.89K
Interest received (cash flow from investment activities)
-40.00%6K
-40.00%6K
-11.11%8K
-59.82%37.69K
-19.58%8.69K
-28.57%10K
-56.52%10K
-80.43%9K
-26.21%93.81K
-17.64%10.81K
Investing cash flow
-4,247.37%-10.24M
-100.68%-1K
-267.52%-196K
-223.12%-583.06K
-408.56%-1.09M
1,800.00%247K
101.37%147K
254.55%117K
119.59%473.57K
204.80%354.57K
Financing cash flow
Net issuance payments of debt
153.42%3.15M
-86.40%99K
499.22%1.03M
383.51%7.84M
2,545.91%6.13M
121.23%1.24M
183.97%728K
-106.15%-258K
12.10%-2.76M
-132.11%-250.48K
Net common stock issuance
--0
--0
--0
--2.18M
--0
--0
--0
--2.18M
--0
--0
Increase or decrease of lease financing
17.71%-79K
45.20%-97K
4.08%-94K
29.52%-464.01K
78.28%-93.01K
-664.71%-96K
-50.00%-177K
24.03%-98K
-28.92%-658.33K
-321.42%-428.33K
Issuance fees
--0
--0
--0
---59.04K
---42
--0
--0
---59K
--0
--0
Interest paid (cash flow from financing activities)
-141.18%-205K
-90.11%-173K
-75.61%-144K
-49.12%-358.06K
-44.77%-100.06K
-54.55%-85K
-184.38%-91K
2.38%-82K
-0.63%-240.11K
42.21%-69.11K
Financing cash flow
169.91%2.86M
-137.17%-171K
-52.80%792K
349.29%9.13M
893.32%5.93M
118.02%1.06M
145.23%460K
-57.89%1.68M
43.80%-3.66M
-233.83%-747.92K
Net cash flow
Beginning cash position
-3.29%7.74M
11.58%8.89M
25.54%10.23M
-29.02%8.15M
8.91%9.09M
-58.84%8M
-63.85%7.97M
-29.02%8.15M
-64.98%11.48M
-17.63%8.35M
Current changes in cash
-166.32%-1.35M
-3,568.18%-807K
-273.87%-1.25M
167.03%2.26M
8,600.46%590.24K
118.22%2.03M
99.18%-22K
-103.20%-333K
83.03%-3.38M
-99.82%6.78K
Effect of exchange rate changes
110.84%102K
-716.07%-345K
-158.71%-91K
-513.33%-182.52K
365.97%547.48K
-3,135.48%-941K
-22.22%56K
5.44%155K
103.14%44.16K
91.16%-205.84K
End cash Position
-28.52%6.5M
-3.29%7.74M
11.58%8.89M
25.54%10.23M
25.54%10.23M
8.91%9.09M
-58.84%8M
-63.85%7.97M
-29.02%8.15M
-29.02%8.15M
Free cash flow
765.40%6.13M
-1.21%-668K
2.77%-2.07M
-1,828.18%-6.38M
-938.37%-4.3M
112.90%708K
62.00%-660K
-133.35%-2.13M
97.43%-330.95K
-86.71%513.05K
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 714.65%6.06M-30.11%-592K9.67%-1.83M-1,041.85%-5.94M-1,099.05%-4.21M114.16%744K64.73%-455K-130.00%-2.03M110.63%631.08K-87.13%421.08K
Net profit before non-cash adjustment -509.83%-2.63M-349.89%-2.29M101.99%305K-29.46%1.39M-126.73%-322.05K167.47%641K-1.93%916K-80.54%151K250.89%1.96M127.61%1.2M
Total adjustment of non-cash items -56.89%576K177.09%895K377.52%616K52.20%2.47M18.79%680.85K333.77%1.34M-19.05%323K-62.28%129K-77.67%1.62M-91.83%573.15K
-Depreciation and amortization -1.38%285K-5.94%285K-8.46%292K-17.60%1.17M-27.93%256.39K-14.50%289K-15.83%303K-12.12%319K7.97%1.42M-6.17%355.75K
-Reversal of impairment losses recognized in profit and loss -------------36.18%49.39K-50.47%32.39K--17K--0--0-98.11%77.39K-98.40%65.39K
-Assets reserve and write-off --210K--105K--105K--368.5K--368.5K--0--0--0--0----
-Disposal profit -4.17%-25K71.74%-26K77.78%-24K-1.59%-245.7K83.91%-21.7K76.47%-24K-1,940.00%-92K-980.00%-108K-71.95%-241.86K-425.56%-134.86K
-Net exchange gains and losses -111.62%-111K11,800.00%351K146.70%92K421.79%194.19K-432.52%-560.81K2,681.08%955K95.16%-3K-51.54%-197K-104.19%-60.35K-92.96%168.65K
-Remuneration paid in stock -46.43%15K-56.25%14K-62.50%15K-55.26%127.02K-54.92%27.02K-59.42%28K-58.44%32K-48.72%40K-39.56%283.93K-49.11%59.93K
-Pension and employee benefit expenses --------------70.37K----------0--0--0----
-Other non-cash items 178.87%198K101.20%167K81.33%136K404.29%737.7K772.76%508.7K77.50%71K730.00%83K97.37%75K49.78%146.29K-42.10%58.29K
Changes in working capital 757.91%8.11M147.34%802K-19.30%-2.75M-231.50%-9.8M-236.50%-4.57M73.27%-1.23M35.42%-1.69M-140.92%-2.31M75.16%-2.96M-318.14%-1.36M
-Change in receivables 17.40%-1.58M145.47%4.44M-471.35%-6.14M-327.51%-11.43M186.33%1.31M32.08%-1.91M-301.86%-9.76M-123.73%-1.08M-45.38%5.03M-22.36%-1.52M
-Change in inventory -16.86%365K23.87%275K-666.67%-289K-273.45%-3.19M-1,571.72%-3.9M-25.09%439K-13.62%222K-93.00%51K-65.18%1.84M-80.22%264.86K
-Change in payables 33.49%6.31M-149.08%-1.09M215.61%1.47M189.67%8.8M3,221.67%3.13M298.49%4.72M128.90%2.23M-439.10%-1.28M62.77%-9.82M-119.02%-100.13K
-Changes in other current assets 167.43%3.02M-150.17%-2.82M31,614.29%2.21M---3.98M---5.11M---4.48M--5.61M---7K--0----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 0.00%-23K75.29%-43K89.22%-11K58.28%-341.25K-101.68%-42.25K-475.00%-23K60.72%-174K70.86%-102K83.72%-817.95K-111.45%-20.95K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 737.45%6.04M-0.95%-635K13.49%-1.84M-3,263.41%-6.29M-1,161.92%-4.25M113.71%721K63.70%-629K-133.23%-2.13M98.30%-186.87K-88.42%400.13K
Investing cash flow
Net PPE purchase and sale 784.62%89K-130.84%-33K-400.00%-228K-61.42%117.62K-116.53%-52.38K48.00%-13K197.22%107K430.43%76K116.71%304.87K-21.81%316.87K
Net business purchase and sale ---------------845.8K---845.8K--------------0----
Advance cash and loans provided to other parties --------------0------------------0----
Dividends received (cash flow from investment activities) 4.17%25K-13.33%26K-25.00%24K43.44%107.43K-20.32%21.43K0.00%24K114.29%30K220.00%32K58.16%74.89K159.74%26.89K
Interest received (cash flow from investment activities) -40.00%6K-40.00%6K-11.11%8K-59.82%37.69K-19.58%8.69K-28.57%10K-56.52%10K-80.43%9K-26.21%93.81K-17.64%10.81K
Investing cash flow -4,247.37%-10.24M-100.68%-1K-267.52%-196K-223.12%-583.06K-408.56%-1.09M1,800.00%247K101.37%147K254.55%117K119.59%473.57K204.80%354.57K
Financing cash flow
Net issuance payments of debt 153.42%3.15M-86.40%99K499.22%1.03M383.51%7.84M2,545.91%6.13M121.23%1.24M183.97%728K-106.15%-258K12.10%-2.76M-132.11%-250.48K
Net common stock issuance --0--0--0--2.18M--0--0--0--2.18M--0--0
Increase or decrease of lease financing 17.71%-79K45.20%-97K4.08%-94K29.52%-464.01K78.28%-93.01K-664.71%-96K-50.00%-177K24.03%-98K-28.92%-658.33K-321.42%-428.33K
Issuance fees --0--0--0---59.04K---42--0--0---59K--0--0
Interest paid (cash flow from financing activities) -141.18%-205K-90.11%-173K-75.61%-144K-49.12%-358.06K-44.77%-100.06K-54.55%-85K-184.38%-91K2.38%-82K-0.63%-240.11K42.21%-69.11K
Financing cash flow 169.91%2.86M-137.17%-171K-52.80%792K349.29%9.13M893.32%5.93M118.02%1.06M145.23%460K-57.89%1.68M43.80%-3.66M-233.83%-747.92K
Net cash flow
Beginning cash position -3.29%7.74M11.58%8.89M25.54%10.23M-29.02%8.15M8.91%9.09M-58.84%8M-63.85%7.97M-29.02%8.15M-64.98%11.48M-17.63%8.35M
Current changes in cash -166.32%-1.35M-3,568.18%-807K-273.87%-1.25M167.03%2.26M8,600.46%590.24K118.22%2.03M99.18%-22K-103.20%-333K83.03%-3.38M-99.82%6.78K
Effect of exchange rate changes 110.84%102K-716.07%-345K-158.71%-91K-513.33%-182.52K365.97%547.48K-3,135.48%-941K-22.22%56K5.44%155K103.14%44.16K91.16%-205.84K
End cash Position -28.52%6.5M-3.29%7.74M11.58%8.89M25.54%10.23M25.54%10.23M8.91%9.09M-58.84%8M-63.85%7.97M-29.02%8.15M-29.02%8.15M
Free cash flow 765.40%6.13M-1.21%-668K2.77%-2.07M-1,828.18%-6.38M-938.37%-4.3M112.90%708K62.00%-660K-133.35%-2.13M97.43%-330.95K-86.71%513.05K
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More