HK Stock MarketDetailed Quotes

02336 SHUOAO INTL

Watchlist
  • 0.128
  • 0.0000.00%
Trading May 10 09:01 CST
232.44MMarket Cap-21333P/E (TTM)

SHUOAO INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-4.91%11.26M
-32.97%7.94M
-34.77%11.84M
-34.77%11.84M
30.22%18.16M
30.22%18.16M
43.34%13.94M
43.34%13.94M
22.75%9.73M
22.75%9.73M
Developing and for sale properties
0.46%203.8M
-1.70%199.43M
-5.41%202.88M
-5.41%202.88M
-4.56%214.48M
-4.56%214.48M
11.02%224.72M
11.02%224.72M
-0.65%202.41M
-0.65%202.41M
Accounts receivable
-8.53%23.78M
-27.82%18.77M
-12.17%26M
-12.17%26M
15.65%29.6M
15.65%29.6M
23.13%25.59M
23.13%25.59M
-19.55%20.79M
-19.55%20.79M
Related party payments receivable
----
-4.60%1.02M
-7.63%1.07M
-7.63%1.07M
3.32%1.15M
3.32%1.15M
6.08%1.12M
6.08%1.12M
-1.87%1.05M
-1.87%1.05M
Advance deposits and other receivables
-65.17%1.6M
-7.66%4.24M
-23.24%4.59M
-23.24%4.59M
52.37%5.99M
52.37%5.99M
-23.43%3.93M
-23.43%3.93M
-7.53%5.13M
-7.53%5.13M
Cash and equivalents
-12.50%82.15M
-7.51%86.83M
-6.76%93.88M
-6.76%93.88M
-8.50%100.68M
-8.50%100.68M
-12.24%110.03M
-12.24%110.03M
-6.45%125.38M
-6.45%125.38M
Special items of current assets
----
----
----
----
----
----
----
----
0.00%699K
0.00%699K
Total current assets
-5.19%322.59M
-6.48%318.22M
-8.05%340.26M
-8.05%340.26M
-2.45%370.05M
-2.45%370.05M
3.88%379.33M
3.88%379.33M
-3.60%365.18M
-3.60%365.18M
Non-current assets
Property, plant and equipment
-5.81%32.69M
-3.94%33.34M
5.90%34.71M
5.90%34.71M
0.09%32.77M
0.09%32.77M
1.67%32.74M
1.67%32.74M
-5.15%32.21M
-5.15%32.21M
Advance payment
----
----
--845K
--845K
----
----
----
----
----
----
Deferred tax assets
-0.16%10.87M
-2.25%10.64M
-6.00%10.89M
-6.00%10.89M
-5.25%11.58M
-5.25%11.58M
9.42%12.22M
9.42%12.22M
11.03%11.17M
11.03%11.17M
Special items of non-current assets
-3.39%38.46M
-0.69%39.53M
-18.51%39.81M
-18.51%39.81M
-45.59%48.85M
-45.59%48.85M
20.89%89.78M
20.89%89.78M
31.86%74.27M
31.86%74.27M
Total non-current assets
-4.90%82.01M
-3.17%83.51M
-7.46%86.24M
-7.46%86.24M
-30.83%93.2M
-30.83%93.2M
14.54%134.75M
14.54%134.75M
17.24%117.64M
17.24%117.64M
Total assets
-5.13%404.6M
-5.81%401.73M
-7.93%426.5M
-7.93%426.5M
-9.89%463.25M
-9.89%463.25M
6.47%514.08M
6.47%514.08M
0.76%482.82M
0.76%482.82M
Liabilities
Current liabilities
Accounts payable
-12.37%25.82M
-20.74%23.36M
-15.93%29.47M
-15.93%29.47M
29.07%35.06M
29.07%35.06M
9.41%27.16M
9.41%27.16M
8.38%24.83M
8.38%24.83M
Tax payable
----
----
----
----
----
----
----
----
--10K
--10K
Amounts payable to associated parties-current liabilities
----
----
--1.7M
--1.7M
----
----
----
----
----
----
Other payables and accrued expenses
-3.82%13.56M
-22.01%10.99M
12.03%14.1M
12.03%14.1M
37.33%12.58M
37.33%12.58M
28.54%9.16M
28.54%9.16M
-25.53%7.13M
-25.53%7.13M
Financial lease liabilities-current liabilities
2.04%1.55M
-1.98%1.49M
--1.52M
--1.52M
----
----
----
----
----
----
Total current liabilities
-12.51%40.93M
-23.39%35.84M
-1.79%46.78M
-1.79%46.78M
31.15%47.64M
31.15%47.64M
13.64%36.32M
13.64%36.32M
-1.58%31.96M
-1.58%31.96M
Net current assets
-4.02%281.66M
-3.78%282.38M
-8.98%293.47M
-8.98%293.47M
-6.00%322.42M
-6.00%322.42M
2.94%343.01M
2.94%343.01M
-3.79%333.22M
-3.79%333.22M
Total assets less current liabilities
-4.22%363.67M
-3.64%365.89M
-8.64%379.72M
-8.64%379.72M
-13.01%415.62M
-13.01%415.62M
5.97%477.76M
5.97%477.76M
0.93%450.86M
0.93%450.86M
Non-current liabilities
Financial lease liabilities-non-current liabilities
-92.35%132K
-48.09%896K
--1.73M
--1.73M
----
----
----
----
----
----
Total non-current liabilities
-92.35%132K
-48.09%896K
--1.73M
--1.73M
----
----
----
----
----
----
Total liabilities
-15.35%41.06M
-24.27%36.74M
1.83%48.51M
1.83%48.51M
31.15%47.64M
31.15%47.64M
13.64%36.32M
13.64%36.32M
-1.58%31.96M
-1.58%31.96M
Total assets less total liabilities
-3.82%363.54M
-3.44%365M
-9.05%377.99M
-9.05%377.99M
-13.01%415.62M
-13.01%415.62M
5.97%477.76M
5.97%477.76M
0.93%450.86M
0.93%450.86M
Total equity and non-current liabilities
-4.22%363.67M
-3.64%365.89M
-8.64%379.72M
-8.64%379.72M
-13.01%415.62M
-13.01%415.62M
5.97%477.76M
5.97%477.76M
0.93%450.86M
0.93%450.86M
Equity
Share capital
0.00%18.16M
0.00%18.16M
0.00%18.16M
0.00%18.16M
0.00%18.16M
0.00%18.16M
0.00%18.16M
0.00%18.16M
0.00%18.16M
0.00%18.16M
Reserve
-3.04%338.51M
-3.10%338.28M
-9.34%349.12M
-9.34%349.12M
-13.96%385.1M
-13.96%385.1M
6.15%447.56M
6.15%447.56M
1.15%421.64M
1.15%421.64M
Legal reserve
-3.04%338.51M
-3.10%338.28M
-9.34%349.12M
-9.34%349.12M
-13.96%385.1M
-13.96%385.1M
6.15%447.56M
6.15%447.56M
1.15%421.64M
1.15%421.64M
Shareholders' Equity
-2.89%356.67M
-2.95%356.44M
-8.92%367.28M
-8.92%367.28M
-13.41%403.26M
-13.41%403.26M
5.89%465.72M
5.89%465.72M
1.10%439.8M
1.10%439.8M
Non-controlling interest
-35.83%6.87M
-20.13%8.55M
-13.33%10.71M
-13.33%10.71M
2.64%12.36M
2.64%12.36M
8.83%12.04M
8.83%12.04M
-5.29%11.06M
-5.29%11.06M
Total equity
-3.82%363.54M
-3.44%365M
-9.05%377.99M
-9.05%377.99M
-13.01%415.62M
-13.01%415.62M
5.97%477.76M
5.97%477.76M
0.93%450.86M
0.93%450.86M
Total equity and total liabilities
-5.13%404.6M
-5.81%401.73M
-7.93%426.5M
-7.93%426.5M
-9.89%463.25M
-9.89%463.25M
6.47%514.08M
6.47%514.08M
0.76%482.82M
0.76%482.82M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -4.91%11.26M-32.97%7.94M-34.77%11.84M-34.77%11.84M30.22%18.16M30.22%18.16M43.34%13.94M43.34%13.94M22.75%9.73M22.75%9.73M
Developing and for sale properties 0.46%203.8M-1.70%199.43M-5.41%202.88M-5.41%202.88M-4.56%214.48M-4.56%214.48M11.02%224.72M11.02%224.72M-0.65%202.41M-0.65%202.41M
Accounts receivable -8.53%23.78M-27.82%18.77M-12.17%26M-12.17%26M15.65%29.6M15.65%29.6M23.13%25.59M23.13%25.59M-19.55%20.79M-19.55%20.79M
Related party payments receivable -----4.60%1.02M-7.63%1.07M-7.63%1.07M3.32%1.15M3.32%1.15M6.08%1.12M6.08%1.12M-1.87%1.05M-1.87%1.05M
Advance deposits and other receivables -65.17%1.6M-7.66%4.24M-23.24%4.59M-23.24%4.59M52.37%5.99M52.37%5.99M-23.43%3.93M-23.43%3.93M-7.53%5.13M-7.53%5.13M
Cash and equivalents -12.50%82.15M-7.51%86.83M-6.76%93.88M-6.76%93.88M-8.50%100.68M-8.50%100.68M-12.24%110.03M-12.24%110.03M-6.45%125.38M-6.45%125.38M
Special items of current assets --------------------------------0.00%699K0.00%699K
Total current assets -5.19%322.59M-6.48%318.22M-8.05%340.26M-8.05%340.26M-2.45%370.05M-2.45%370.05M3.88%379.33M3.88%379.33M-3.60%365.18M-3.60%365.18M
Non-current assets
Property, plant and equipment -5.81%32.69M-3.94%33.34M5.90%34.71M5.90%34.71M0.09%32.77M0.09%32.77M1.67%32.74M1.67%32.74M-5.15%32.21M-5.15%32.21M
Advance payment ----------845K--845K------------------------
Deferred tax assets -0.16%10.87M-2.25%10.64M-6.00%10.89M-6.00%10.89M-5.25%11.58M-5.25%11.58M9.42%12.22M9.42%12.22M11.03%11.17M11.03%11.17M
Special items of non-current assets -3.39%38.46M-0.69%39.53M-18.51%39.81M-18.51%39.81M-45.59%48.85M-45.59%48.85M20.89%89.78M20.89%89.78M31.86%74.27M31.86%74.27M
Total non-current assets -4.90%82.01M-3.17%83.51M-7.46%86.24M-7.46%86.24M-30.83%93.2M-30.83%93.2M14.54%134.75M14.54%134.75M17.24%117.64M17.24%117.64M
Total assets -5.13%404.6M-5.81%401.73M-7.93%426.5M-7.93%426.5M-9.89%463.25M-9.89%463.25M6.47%514.08M6.47%514.08M0.76%482.82M0.76%482.82M
Liabilities
Current liabilities
Accounts payable -12.37%25.82M-20.74%23.36M-15.93%29.47M-15.93%29.47M29.07%35.06M29.07%35.06M9.41%27.16M9.41%27.16M8.38%24.83M8.38%24.83M
Tax payable ----------------------------------10K--10K
Amounts payable to associated parties-current liabilities ----------1.7M--1.7M------------------------
Other payables and accrued expenses -3.82%13.56M-22.01%10.99M12.03%14.1M12.03%14.1M37.33%12.58M37.33%12.58M28.54%9.16M28.54%9.16M-25.53%7.13M-25.53%7.13M
Financial lease liabilities-current liabilities 2.04%1.55M-1.98%1.49M--1.52M--1.52M------------------------
Total current liabilities -12.51%40.93M-23.39%35.84M-1.79%46.78M-1.79%46.78M31.15%47.64M31.15%47.64M13.64%36.32M13.64%36.32M-1.58%31.96M-1.58%31.96M
Net current assets -4.02%281.66M-3.78%282.38M-8.98%293.47M-8.98%293.47M-6.00%322.42M-6.00%322.42M2.94%343.01M2.94%343.01M-3.79%333.22M-3.79%333.22M
Total assets less current liabilities -4.22%363.67M-3.64%365.89M-8.64%379.72M-8.64%379.72M-13.01%415.62M-13.01%415.62M5.97%477.76M5.97%477.76M0.93%450.86M0.93%450.86M
Non-current liabilities
Financial lease liabilities-non-current liabilities -92.35%132K-48.09%896K--1.73M--1.73M------------------------
Total non-current liabilities -92.35%132K-48.09%896K--1.73M--1.73M------------------------
Total liabilities -15.35%41.06M-24.27%36.74M1.83%48.51M1.83%48.51M31.15%47.64M31.15%47.64M13.64%36.32M13.64%36.32M-1.58%31.96M-1.58%31.96M
Total assets less total liabilities -3.82%363.54M-3.44%365M-9.05%377.99M-9.05%377.99M-13.01%415.62M-13.01%415.62M5.97%477.76M5.97%477.76M0.93%450.86M0.93%450.86M
Total equity and non-current liabilities -4.22%363.67M-3.64%365.89M-8.64%379.72M-8.64%379.72M-13.01%415.62M-13.01%415.62M5.97%477.76M5.97%477.76M0.93%450.86M0.93%450.86M
Equity
Share capital 0.00%18.16M0.00%18.16M0.00%18.16M0.00%18.16M0.00%18.16M0.00%18.16M0.00%18.16M0.00%18.16M0.00%18.16M0.00%18.16M
Reserve -3.04%338.51M-3.10%338.28M-9.34%349.12M-9.34%349.12M-13.96%385.1M-13.96%385.1M6.15%447.56M6.15%447.56M1.15%421.64M1.15%421.64M
Legal reserve -3.04%338.51M-3.10%338.28M-9.34%349.12M-9.34%349.12M-13.96%385.1M-13.96%385.1M6.15%447.56M6.15%447.56M1.15%421.64M1.15%421.64M
Shareholders' Equity -2.89%356.67M-2.95%356.44M-8.92%367.28M-8.92%367.28M-13.41%403.26M-13.41%403.26M5.89%465.72M5.89%465.72M1.10%439.8M1.10%439.8M
Non-controlling interest -35.83%6.87M-20.13%8.55M-13.33%10.71M-13.33%10.71M2.64%12.36M2.64%12.36M8.83%12.04M8.83%12.04M-5.29%11.06M-5.29%11.06M
Total equity -3.82%363.54M-3.44%365M-9.05%377.99M-9.05%377.99M-13.01%415.62M-13.01%415.62M5.97%477.76M5.97%477.76M0.93%450.86M0.93%450.86M
Total equity and total liabilities -5.13%404.6M-5.81%401.73M-7.93%426.5M-7.93%426.5M-9.89%463.25M-9.89%463.25M6.47%514.08M6.47%514.08M0.76%482.82M0.76%482.82M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg