HK Stock MarketDetailed Quotes

SHUOAO INTL (02336)

Watchlist
  • 0.200
  • 0.0000.00%
Trading May 8 09:00 CST
363.18MMarket Cap-50.00P/E (TTM)

SHUOAO INTL (02336) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-114.79%-11.18M
----
59.22%-5.21M
----
-20.84%-12.77M
----
-7.72%-10.56M
----
-2.49%-9.81M
----
Profit adjustment
Interest (income) - adjustment
72.37%-84K
----
18.28%-304K
----
-272.00%-372K
----
-488.24%-100K
----
15.00%-17K
----
Dividend (income)- adjustment
-85.53%-3M
----
---1.62M
----
----
----
----
----
----
----
Impairment and provisions:
228.79%10.97M
----
-28.28%3.34M
----
153.68%4.65M
----
3.09%1.83M
----
-0.56%1.78M
----
-Impairment of property, plant and equipment (reversal)
----
----
--3.3M
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
1,096.63%5.61M
----
-128.33%-563K
----
8.40%1.99M
----
3.09%1.83M
----
-0.56%1.78M
----
-Impairment of trade receivables (reversal)
653.54%5.74M
----
--762K
----
----
----
----
----
----
----
-Other impairments and provisions
-136.59%-388K
----
-106.16%-164K
----
--2.66M
----
----
----
----
----
Asset sale loss (gain):
-100.47%-2K
----
372.22%425K
----
223.29%90K
----
-3,750.00%-73K
----
120.00%2K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
--27K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-100.47%-2K
----
574.60%425K
----
186.30%63K
----
-3,750.00%-73K
----
120.00%2K
----
Depreciation and amortization:
4.40%3.35M
----
-3.00%3.2M
----
1.29%3.3M
----
82.59%3.26M
----
9.30%1.79M
----
Financial expense
189.74%113K
----
-74.84%39K
----
-52.45%155K
----
160.80%326K
----
400.00%125K
----
Exchange Loss (gain)
-991.89%-660K
----
108.42%74K
----
56.03%-879K
----
-327.68%-2M
----
473.86%878K
----
Operating profit before the change of operating capital
-910.00%-505K
----
99.14%-50K
----
20.46%-5.82M
----
-39.22%-7.32M
----
12.40%-5.26M
----
Change of operating capital
Inventory (increase) decrease
-438.04%-8.98M
----
323.11%2.66M
----
-123.22%-1.19M
----
182.50%5.13M
----
1.76%-6.21M
----
Developing property (increase)decrease
-6.04%-1.3M
----
-0.99%-1.23M
----
5.75%-1.21M
----
19.50%-1.29M
----
45.15%-1.6M
----
Accounts receivable (increase)decrease
30.78%-6.22M
----
-490.82%-8.98M
----
-36.17%2.3M
----
187.04%3.6M
----
17.86%-4.14M
----
Accounts payable increase (decrease)
583.66%10.54M
----
137.91%1.54M
----
-30.64%-4.07M
----
-127.52%-3.11M
----
158.98%11.32M
----
prepayments (increase)decrease
-196.98%-738K
----
-31.69%761K
----
4.80%1.11M
----
151.68%1.06M
----
-271.13%-2.06M
----
Cash  from business operations
-35.74%-7.19M
-24.64%-4.02M
40.32%-5.3M
32.94%-3.22M
-360.05%-8.88M
-200.38%-4.81M
75.71%-1.93M
57.02%-1.6M
45.96%-7.95M
18.92%-3.72M
Other taxs
200.00%38K
-139.47%-91K
---38K
---38K
----
----
200.00%26K
203.85%27K
-262.50%-26K
---26K
Net cash from operations
-34.06%-7.16M
-25.97%-4.11M
39.89%-5.34M
32.15%-3.26M
-366.33%-8.88M
-205.53%-4.81M
76.11%-1.9M
58.04%-1.57M
42.93%-7.97M
4.92%-3.75M
Cash flow from investment activities
Interest received - investment
-72.37%84K
----
-18.28%304K
----
272.00%372K
----
488.24%100K
----
-15.00%17K
----
Dividend received - investment
85.53%3M
85.53%3M
--1.62M
--1.62M
----
----
----
----
----
----
Sale of fixed assets
1,500.00%16K
----
-87.50%1K
----
-96.49%8K
----
--228K
----
----
----
Purchase of fixed assets
-290.07%-1.1M
---659K
-131.15%-282K
----
97.75%-122K
99.34%-23K
-234.40%-5.41M
-282.09%-3.48M
12.39%-1.62M
-343.90%-910K
Other items in the investment business
----
-63.59%67K
----
1.66%184K
----
2,916.67%181K
----
-50.00%6K
----
33.33%12K
Net cash from investment operations
21.95%2M
33.70%2.41M
535.66%1.64M
1,039.87%1.8M
105.07%258K
104.55%158K
-217.48%-5.09M
-286.53%-3.47M
11.78%-1.6M
-358.16%-898K
Net cash before financing
-39.44%-5.16M
-16.44%-1.7M
57.12%-3.7M
68.59%-1.46M
-23.33%-8.62M
7.85%-4.65M
26.98%-6.99M
-8.54%-5.04M
39.35%-9.57M
-12.27%-4.65M
Cash flow from financing activities
New borrowing
----
----
----
----
-51.90%1.73M
-6.14%1.73M
-55.68%3.59M
-54.27%1.84M
348.04%8.1M
--4.02M
Refund
----
----
----
----
2.84%-1.71M
-95.00%-3.43M
78.36%-1.76M
56.10%-1.76M
-318.38%-8.13M
---4.01M
Interest paid - financing
-189.74%-113K
----
75.47%-39K
----
50.62%-159K
----
-157.60%-322K
----
---125K
----
Other items of the financing business
----
-5.37%-824K
----
7.67%-782K
---1.72M
-15.08%-847K
----
-3,988.89%-736K
----
---18K
Net cash from financing operations
-18.65%-1.39M
-5.37%-824K
64.93%-1.17M
69.35%-782K
-1,650.00%-3.35M
-288.87%-2.55M
240.26%216K
-16,300.00%-656K
-14.07%-154K
---4K
Effect of rate
235.54%1M
542.86%1.46M
-413.56%-740K
-315.03%-329K
913.79%236K
53.00%153K
-107.69%-29K
500.00%100K
-33.86%377K
97.77%-25K
Net Cash
-34.43%-6.55M
-12.58%-2.52M
59.30%-4.87M
68.86%-2.24M
-76.69%-11.97M
-26.30%-7.2M
30.36%-6.77M
-22.55%-5.7M
38.90%-9.73M
-12.37%-4.65M
Begining period cash
-6.83%76.53M
-6.83%76.53M
-12.50%82.15M
-12.50%82.15M
-6.76%93.88M
-6.76%93.88M
-8.50%100.68M
-8.50%100.68M
-12.24%110.03M
-12.24%110.03M
Cash at the end
-7.25%70.99M
-5.16%75.47M
-6.83%76.53M
-8.36%79.57M
-12.50%82.15M
-8.68%86.83M
-6.76%93.88M
-9.75%95.08M
-8.50%100.68M
-12.29%105.36M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -114.79%-11.18M----59.22%-5.21M-----20.84%-12.77M-----7.72%-10.56M-----2.49%-9.81M----
Profit adjustment
Interest (income) - adjustment 72.37%-84K----18.28%-304K-----272.00%-372K-----488.24%-100K----15.00%-17K----
Dividend (income)- adjustment -85.53%-3M-------1.62M----------------------------
Impairment and provisions: 228.79%10.97M-----28.28%3.34M----153.68%4.65M----3.09%1.83M-----0.56%1.78M----
-Impairment of property, plant and equipment (reversal) ----------3.3M----------------------------
-Impairmen of inventory (reversal) 1,096.63%5.61M-----128.33%-563K----8.40%1.99M----3.09%1.83M-----0.56%1.78M----
-Impairment of trade receivables (reversal) 653.54%5.74M------762K----------------------------
-Other impairments and provisions -136.59%-388K-----106.16%-164K------2.66M--------------------
Asset sale loss (gain): -100.47%-2K----372.22%425K----223.29%90K-----3,750.00%-73K----120.00%2K----
-Loss (gain) from sale of subsidiary company ------------------27K--------------------
-Loss (gain) on sale of property, machinery and equipment -100.47%-2K----574.60%425K----186.30%63K-----3,750.00%-73K----120.00%2K----
Depreciation and amortization: 4.40%3.35M-----3.00%3.2M----1.29%3.3M----82.59%3.26M----9.30%1.79M----
Financial expense 189.74%113K-----74.84%39K-----52.45%155K----160.80%326K----400.00%125K----
Exchange Loss (gain) -991.89%-660K----108.42%74K----56.03%-879K-----327.68%-2M----473.86%878K----
Operating profit before the change of operating capital -910.00%-505K----99.14%-50K----20.46%-5.82M-----39.22%-7.32M----12.40%-5.26M----
Change of operating capital
Inventory (increase) decrease -438.04%-8.98M----323.11%2.66M-----123.22%-1.19M----182.50%5.13M----1.76%-6.21M----
Developing property (increase)decrease -6.04%-1.3M-----0.99%-1.23M----5.75%-1.21M----19.50%-1.29M----45.15%-1.6M----
Accounts receivable (increase)decrease 30.78%-6.22M-----490.82%-8.98M-----36.17%2.3M----187.04%3.6M----17.86%-4.14M----
Accounts payable increase (decrease) 583.66%10.54M----137.91%1.54M-----30.64%-4.07M-----127.52%-3.11M----158.98%11.32M----
prepayments (increase)decrease -196.98%-738K-----31.69%761K----4.80%1.11M----151.68%1.06M-----271.13%-2.06M----
Cash  from business operations -35.74%-7.19M-24.64%-4.02M40.32%-5.3M32.94%-3.22M-360.05%-8.88M-200.38%-4.81M75.71%-1.93M57.02%-1.6M45.96%-7.95M18.92%-3.72M
Other taxs 200.00%38K-139.47%-91K---38K---38K--------200.00%26K203.85%27K-262.50%-26K---26K
Net cash from operations -34.06%-7.16M-25.97%-4.11M39.89%-5.34M32.15%-3.26M-366.33%-8.88M-205.53%-4.81M76.11%-1.9M58.04%-1.57M42.93%-7.97M4.92%-3.75M
Cash flow from investment activities
Interest received - investment -72.37%84K-----18.28%304K----272.00%372K----488.24%100K-----15.00%17K----
Dividend received - investment 85.53%3M85.53%3M--1.62M--1.62M------------------------
Sale of fixed assets 1,500.00%16K-----87.50%1K-----96.49%8K------228K------------
Purchase of fixed assets -290.07%-1.1M---659K-131.15%-282K----97.75%-122K99.34%-23K-234.40%-5.41M-282.09%-3.48M12.39%-1.62M-343.90%-910K
Other items in the investment business -----63.59%67K----1.66%184K----2,916.67%181K-----50.00%6K----33.33%12K
Net cash from investment operations 21.95%2M33.70%2.41M535.66%1.64M1,039.87%1.8M105.07%258K104.55%158K-217.48%-5.09M-286.53%-3.47M11.78%-1.6M-358.16%-898K
Net cash before financing -39.44%-5.16M-16.44%-1.7M57.12%-3.7M68.59%-1.46M-23.33%-8.62M7.85%-4.65M26.98%-6.99M-8.54%-5.04M39.35%-9.57M-12.27%-4.65M
Cash flow from financing activities
New borrowing -----------------51.90%1.73M-6.14%1.73M-55.68%3.59M-54.27%1.84M348.04%8.1M--4.02M
Refund ----------------2.84%-1.71M-95.00%-3.43M78.36%-1.76M56.10%-1.76M-318.38%-8.13M---4.01M
Interest paid - financing -189.74%-113K----75.47%-39K----50.62%-159K-----157.60%-322K-------125K----
Other items of the financing business -----5.37%-824K----7.67%-782K---1.72M-15.08%-847K-----3,988.89%-736K-------18K
Net cash from financing operations -18.65%-1.39M-5.37%-824K64.93%-1.17M69.35%-782K-1,650.00%-3.35M-288.87%-2.55M240.26%216K-16,300.00%-656K-14.07%-154K---4K
Effect of rate 235.54%1M542.86%1.46M-413.56%-740K-315.03%-329K913.79%236K53.00%153K-107.69%-29K500.00%100K-33.86%377K97.77%-25K
Net Cash -34.43%-6.55M-12.58%-2.52M59.30%-4.87M68.86%-2.24M-76.69%-11.97M-26.30%-7.2M30.36%-6.77M-22.55%-5.7M38.90%-9.73M-12.37%-4.65M
Begining period cash -6.83%76.53M-6.83%76.53M-12.50%82.15M-12.50%82.15M-6.76%93.88M-6.76%93.88M-8.50%100.68M-8.50%100.68M-12.24%110.03M-12.24%110.03M
Cash at the end -7.25%70.99M-5.16%75.47M-6.83%76.53M-8.36%79.57M-12.50%82.15M-8.68%86.83M-6.76%93.88M-9.75%95.08M-8.50%100.68M-12.29%105.36M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More