Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 3,858.06%9.82M | -113.32%-309K | 149.06%2.66M | 399.03%49.06M | 21,650.35%45.42M | 106.82%248K | 159.89%2.32M | 111.73%1.07M | 78.37%-16.41M | 100.54%208.84K |
| Net profit before non-cash adjustment | 16.92%2.12M | -2.78%3.4M | -15.28%2.02M | 82.21%9.78M | 76.22%2.09M | -12.01%1.81M | 198.12%3.49M | 150.31%2.39M | 128.74%5.37M | 105.05%1.19M |
| Total adjustment of non-cash items | 14.34%8.89M | 2.03%7.77M | 9.56%8.09M | 20.36%36.04M | 39.34%13.26M | 13.22%7.78M | 7.25%7.62M | 14.39%7.39M | 48.38%29.94M | 69.34%9.52M |
| -Depreciation and amortization | 32.38%5.85M | 7.64%4.71M | 12.75%4.9M | 9.10%17.94M | 17.75%4.8M | 6.81%4.42M | 3.23%4.37M | 8.84%4.35M | 10.70%16.44M | 3.86%4.08M |
| -Reversal of impairment losses recognized in profit and loss | --9K | ---- | ---- | 30.41%148.33K | --148.33K | --0 | ---- | ---- | --113.74K | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | 44.94%5.04M | ---- | ---- | ---- | ---- | --3.48M | ---- |
| -Disposal profit | -75.71%-123K | -116.22%-160K | -138.78%-117K | 78.64%-296.42K | 91.51%-103.42K | 36.36%-70K | ---74K | 18.33%-49K | 9.20%-1.39M | -155.51%-1.22M |
| -Other non-cash items | -7.97%3.15M | -2.83%3.23M | 7.12%3.31M | 16.92%13.21M | 10.07%3.38M | 20.64%3.43M | 15.77%3.32M | 22.39%3.09M | 64.36%11.3M | 40.10%3.07M |
| Changes in working capital | 87.25%-1.19M | -30.55%-11.48M | 14.37%-7.45M | 106.26%3.24M | 386.63%30.07M | 25.66%-9.34M | 27.61%-8.79M | 47.30%-8.71M | 33.15%-51.72M | 49.55%-10.49M |
| -Change in receivables | -183.61%-14.31M | 7.42%-34.7M | 347.11%23.56M | 82.08%-29.55M | 100.81%352.25K | 172.14%17.11M | 40.45%-37.48M | 72.73%-9.54M | -55.51%-164.91M | 23.84%-43.3M |
| -Change in inventory | -828.37%-1.03M | -744.23%-7.02M | -53.00%-485K | -716.21%-2.2M | -218.73%-1.19M | -79.14%141K | -131.87%-832K | 90.04%-317K | 56.15%-269.25K | -141.34%-373.25K |
| -Change in payables | 83.91%-3.43M | -51.06%16.72M | -397.37%-25.53M | -74.30%28.63M | -33.02%20.92M | -161.80%-21.32M | -27.20%34.16M | -314.54%-5.13M | 202.50%111.42M | -7.87%31.24M |
| -Changes in other current assets | 433.30%17.58M | 391.38%13.53M | -179.75%-5.01M | 210.16%6.35M | 414.77%9.99M | 78.04%-5.27M | -470.77%-4.64M | -72.54%6.28M | 127.19%2.05M | 56.10%1.94M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | -0.89%223K | -5.91%191K | -2.51%194K | 38.50%724.41K | -20.18%97.41K | 80.00%225K | 42.96%203K | 48.51%199K | 12.62%523.03K | -36.58%122.03K |
| Tax refund paid | 297.26%1.51M | 44.28%-370K | -17.52%-691K | 35.52%-1.64M | 212.46%376.47K | -10.69%-766K | 13.09%-664K | 22.12%-588K | 33.95%-2.55M | 59.82%-334.77K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 4,041.98%11.55M | -126.26%-488K | 218.56%2.16M | 361.23%48.14M | 1,177,272.81%45.9M | 93.03%-293K | 141.34%1.86M | 106.98%679K | 76.74%-18.43M | 99.99%-3.9K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -1,387.50%-309K | 22.37%-399K | -106.97%-2.11M | -46.25%-2.99M | -109.20%-1.48M | 100.95%24K | 94.81%-514K | 82.12%-1.02M | -88.71%-2.04M | -43.01%16.1M |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net investment property transactions | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --655K | ---50K |
| Net investment product transactions | -98.25%1K | 3.64%57K | 81.08%67K | 352.65%212.16K | -23.79%63.16K | 575.00%57K | 558.33%55K | 408.33%37K | -37.08%46.87K | -25.00%82.87K |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Dividends received (cash flow from investment activities) | --0 | -69.23%4K | -58.33%5K | 75.94%46.23K | --8.23K | --13K | --13K | --12K | --26.27K | ---- |
| Interest received (cash flow from investment activities) | ---- | ---- | ---- | --0 | 5.41%-35K | -8.33%11K | -7.69%12K | 0.00%12K | --0 | -2.46%-37K |
| Investing cash flow | 676.60%730K | 272.65%770K | -110.00%-2.04M | -107.52%-2.73M | -108.74%-1.41M | 105.15%94K | 95.50%-446K | 82.98%-970K | 53.79%-1.32M | -43.08%16.12M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -22.37%-9.88M | -1,293.54%-27.88M | 64.51%10.76M | -76.14%6.86M | -26.33%6.06M | -174.10%-8.08M | 185.69%2.34M | -47.12%6.54M | -61.10%28.77M | -70.49%8.22M |
| Net common stock issuance | 380.30%11.92M | --0 | --0 | 134.75%10.89M | -37.25%-70 | --2.48M | --0 | 81.25%8.41M | -53.26%4.64M | -100.00%-51 |
| Increase or decrease of lease financing | -135.81%-3.55M | -39.93%-4.86M | -10.74%-1.81M | 21.56%-9.31M | 81.59%-2.7M | 20.87%-1.51M | -160.53%-3.47M | -54.38%-1.64M | 2.26%-11.87M | 43.24%-14.64M |
| Issuance fees | ---- | ---- | ---- | 134.75%10.89M | ---- | ---- | ---- | ---- | --4.64M | ---- |
| Interest paid (cash flow from financing activities) | 8.06%-3.58M | 4.44%-3.68M | -6.41%-3.75M | -19.00%-15.16M | -9.98%-3.9M | -21.54%-3.89M | -20.09%-3.85M | -26.27%-3.52M | -62.98%-12.74M | -41.33%-3.54M |
| Net other fund-raising expenses | 642.98%7.43M | 258.93%15.41M | 234.02%4.52M | -0.03%-16.59M | 27.72%-2.15M | 76.29%-1.37M | -83.15%-9.7M | -32.57%-3.37M | 12.40%-16.59M | 70.06%-2.98M |
| Financing cash flow | 118.92%2.34M | -43.05%-21M | 51.54%9.72M | -199.18%-23.31M | 79.23%-2.69M | -56,281.82%-12.36M | -167.30%-14.68M | -39.57%6.42M | -117.32%-7.79M | -153.98%-12.94M |
| Net cash flow | ||||||||||
| Beginning cash position | 240.40%10.73M | 458.61%31.45M | 4,463.84%21.6M | -101.83%-495.48K | -450.26%-20.2M | -427.10%-7.64M | -74.68%5.63M | -101.83%-495K | -57.84%27.04M | -108.51%-3.67M |
| Current changes in cash | 216.40%14.62M | -56.14%-20.72M | 60.80%9.85M | 180.24%22.1M | 1,216.47%41.8M | -109.07%-12.56M | 33.30%-13.27M | 227.37%6.13M | 25.78%-27.54M | 119.75%3.18M |
| End cash Position | 225.48%25.35M | 240.40%10.73M | 458.61%31.45M | 4,459.61%21.6M | 4,459.61%21.6M | -450.26%-20.2M | -427.10%-7.64M | -74.68%5.63M | -101.83%-495.48K | -101.83%-495.48K |
| Free cash flow | 2,321.66%10.98M | -196.19%-1.29M | 74.71%-86K | 297.57%44.86M | 206.25%44.36M | 93.22%-494K | 109.29%1.34M | 97.81%-340K | 72.62%-22.71M | 224.74%14.48M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.