Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 72.07%15.78M | 1,209.40%4.25M | -30.98%450K | 326.40%7.24M | 75.32%-2.21M | 1,058.08%9.17M | -157.68%-383K | -92.89%652K | -76.74%1.7M | -56.14%-8.93M |
| Net profit before non-cash adjustment | 248.87%16.01M | 66.74%8.14M | 33.44%6.05M | 119.99%15.82M | 4.75%1.81M | 245.89%4.59M | 129.68%4.88M | 125.57%4.53M | 114.47%7.19M | 446.20%1.73M |
| Total adjustment of non-cash items | -76.69%564K | -65.02%475K | 16.56%1.69M | 220.34%7.45M | 167.27%2.22M | 262.82%2.42M | 203.13%1.36M | 282.32%1.45M | 65.01%2.33M | -1.77%831K |
| -Depreciation and amortization | -13.39%207K | -89.04%100K | -41.74%631K | 145.99%3.44M | 74.38%1.21M | -30.12%239K | 392.97%912K | 501.67%1.08M | 53.29%1.4M | 86.76%691K |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --760K | ---- | ---- | ---- | ---- | --0 | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | 178.84%298K | ---- | ---- | ---- | ---- | -450.00%-378K | ---- |
| -Disposal profit | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --34K | ---13K |
| -Net exchange gains and losses | ---- | ---- | ---- | -50.00%9K | -93.57%9K | --0 | ---- | ---- | 125.00%18K | -14.11%140K |
| -Remuneration paid in stock | --0 | --0 | --554K | --1.22M | ---581K | --1.8M | --0 | --0 | --0 | --0 |
| -Pension and employee benefit expenses | ---- | ---- | --0 | --50K | ---- | ---- | ---- | --35K | --0 | ---- |
| -Other non-cash items | -5.80%357K | -22.04%375K | 52.27%504K | 33.36%1.67M | 22.76%480K | 7.37%379K | 55.16%481K | 66.33%331K | 250.00%1.25M | 114.84%391K |
| Changes in working capital | -136.77%-795K | 34.06%-4.37M | -36.73%-7.29M | -105.03%-16.03M | 45.74%-6.23M | 279.87%2.16M | -246.81%-6.62M | -178.57%-5.33M | -408.24%-7.82M | -66.93%-11.49M |
| -Change in receivables | 85.22%-656K | 53.88%-3.16M | 46.14%-3.82M | -230.52%-12.1M | 27.66%6.28M | -571.56%-4.44M | -202.12%-6.85M | -197.34%-7.09M | 112.20%9.27M | 161.27%4.92M |
| -Change in payables | -102.10%-139K | -637.33%-1.21M | -297.16%-3.47M | 1,152.67%5.72M | -1,467.77%-2.89M | 1,111.77%6.62M | -33.23%225K | 502.75%1.76M | -237.47%-543K | -93.27%211K |
| -Provision for loans, leases and other losses | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---11K |
| -Changes in other current assets | ---- | ---- | --0 | 41.74%-9.64M | 42.05%-9.62M | -113.45%-16K | --0 | --0 | -642.35%-16.55M | -606.04%-16.61M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 517K | ||
| Interest received (cash flow from operating activities) | 0 | 0 | 850.00%19K | 36.00%34K | 68.42%32K | 0 | 0 | 0.00%2K | 66.67%25K | 2,000.00%19K |
| Tax refund paid | 0 | 0 | -131.25%-37K | 74.49%-162K | 118.32%96K | -275.00%-45K | -19,800.00%-197K | 84.00%-16K | -273.53%-635K | -648.57%-524K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 72.92%15.78M | 832.59%4.25M | -32.29%432K | 553.91%7.11M | 76.72%-2.08M | 1,465.52%9.13M | -225.00%-580K | -92.88%638K | -84.78%1.09M | -54.80%-8.92M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | --0 | --0 | --0 | -1,254.55%-149K | -492.11%-149K | --0 | --0 | --0 | 99.44%-11K | -71.21%38K |
| Net intangibles purchase and sale | ---- | --701K | ---1.48M | 70.98%-8.3M | 0.04%-8.3M | --0 | --0 | --0 | -150.98%-28.61M | -15.41%-8.31M |
| Net business purchase and sale | ---- | ---- | ---- | 295.85%425K | 51,100.00%512K | ---- | ---- | ---- | ---217K | --1K |
| Net investment product transactions | ---- | ---- | --0 | --0 | 142.40%636K | -391.74%-636K | --0 | --0 | 62.50%-1.5M | ---1.5M |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --14K | ---- |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---146K | ---- |
| Investing cash flow | 218.39%103K | --701K | ---1.48M | 73.65%-8.03M | 19.79%-7.94M | 98.25%-87K | --0 | --0 | -75.38%-30.47M | -40.11%-9.9M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 346.05%14.28M | -165.59%-3.11M | -275.35%-10.82M | 1,106.26%16.71M | 322.65%2.61M | 2,723.77%3.2M | 5,807.23%4.74M | 2,257.69%6.17M | -140.02%-1.66M | -718.18%-1.17M |
| Net common stock issuance | --3.88M | --0 | --8.95M | -59.90%9.85M | 208.55%9.85M | --0 | --0 | --0 | 237.02%24.56M | -56.20%3.19M |
| Increase or decrease of lease financing | 110.91%12K | 17.21%-101K | -148.39%-693K | -21.00%-605K | 47.78%-94K | 42.71%-110K | -96.77%-122K | -322.73%-279K | -0.60%-500K | 55.11%-180K |
| Interest paid (cash flow from financing activities) | --0 | 22.04%-375K | -51.35%-504K | -39.48%-1.78M | 36.31%-591K | -142.95%-379K | -341.28%-481K | -287.21%-333K | -221.36%-1.28M | -294.89%-928K |
| Net other fund-raising expenses | -184.81%-225K | 108.57%30K | 87.28%-432K | -99.94%-3.22M | 143.74%604K | -259.09%-79K | -321.69%-350K | -2,616.80%-3.4M | -939.35%-1.61M | -3,268.29%-1.38M |
| Financing cash flow | 581.62%17.95M | -193.90%-3.55M | -261.77%-3.5M | 7.41%20.95M | 2,749.46%12.37M | -87.13%2.63M | 1,222.85%3.78M | 1,581.51%2.16M | 87.81%19.51M | -107.22%-467K |
| Net cash flow | ||||||||||
| Beginning cash position | 295.12%15.54M | 1,769.20%14.02M | 1,007.03%18.59M | -126.32%-2.05M | -10.00%15.53M | 197.43%3.93M | -88.57%750K | -126.32%-2.05M | 2.37%7.79M | 20.81%17.26M |
| Current changes in cash | 189.83%33.83M | -56.40%1.4M | -262.33%-4.55M | 302.82%20.03M | 112.21%2.36M | -27.39%11.67M | 158.89%3.2M | 328.65%2.8M | -6,513.64%-9.88M | -203.18%-19.29M |
| Effect of exchange rate changes | 1,501.37%1.02M | 645.45%120K | -850.00%-19K | -169.77%-30K | 472.22%67K | 48.59%-73K | -111.06%-22K | -150.00%-2K | 65.38%43K | 86.86%-18K |
| End cash Position | 58.91%24.68M | 295.12%15.54M | 1,769.20%14.02M | 976.23%17.95M | 976.23%17.95M | -10.00%15.53M | 197.43%3.93M | -88.57%750K | -126.32%-2.05M | -126.32%-2.05M |
| Free cash flow | 81.45%16.56M | 953.45%4.95M | -264.26%-1.05M | 95.16%-1.35M | 39.18%-10.53M | 307.01%9.13M | 88.84%-580K | 174.01%638K | -345.71%-27.78M | -34.94%-17.31M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.