Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 4.02%3.96M | 79.32%3.12M | 307.85%1.2M | 41.89%-351K | -100.17%-4K | 293.20%3.81M | 111.03%1.74M | 106.67%293K | -159.45%-604K | 306.50%2.38M |
| Net profit before non-cash adjustment | 78.74%984.77K | -99.24%5.77K | 627.18%749K | 123.93%39K | 232.64%191K | 142.78%550.95K | 156.13%754.95K | 139.53%103K | 52.48%-163K | -140.34%-144K |
| Total adjustment of non-cash items | 55.89%2.1M | 80.81%1.31M | 50.00%171K | 50.93%323K | 1.34%302K | 4.02%1.35M | -47.02%722.06K | 228.09%114K | 528.00%214K | 313.89%298K |
| -Depreciation and amortization | 23.26%2.37M | 70.38%709.66K | 16.17%582K | 8.82%543K | 5.88%540K | 22.87%1.93M | -1.50%416.52K | 31.84%501K | 30.29%499K | 33.51%510K |
| -Reversal of impairment losses recognized in profit and loss | 28.20%74.6K | -13.45%74.6K | 82.14%-5K | -90.91%1K | 136.36%4K | -57.09%58.19K | -37.36%86.19K | -450.00%-28K | 137.93%11K | -157.89%-11K |
| -Assets reserve and write-off | --0 | ---- | ---- | ---- | ---- | -186.05%-86.14K | ---- | ---- | ---- | ---- |
| -Share of associates | 69,278.16%60.36K | -97.49%1.36K | 112.10%19K | -79.27%17K | 9.52%23K | -99.85%87 | -47.67%54.09K | -7,750.00%-157K | 4,200.00%82K | 148.84%21K |
| -Disposal profit | 9.34%-202.57K | 40.01%594.43K | -11.95%-253K | -55.56%-308K | -5.36%-236K | -24.82%-223.43K | -34.88%424.57K | 20.98%-226K | 26.94%-198K | 18.25%-224K |
| -Net exchange gains and losses | 151.56%21.73K | 46.68%-19.27K | ---118K | --129K | 600.00%30K | -290.16%-42.14K | -232.88%-36.14K | --0 | --0 | 40.00%-6K |
| -Other non-cash items | 20.27%-227.25K | 59.68%-55.25K | -325.00%-54K | 67.22%-59K | -837.50%-59K | 23.83%-285.03K | -70.82%-137.03K | 118.46%24K | -11.11%-180K | 500.00%8K |
| Changes in working capital | -54.20%873.87K | 584.84%1.81M | 263.16%276K | -8.87%-712K | -122.41%-498K | 196.44%1.91M | -67.27%263.99K | 101.75%76K | -146.42%-654K | 1,324.36%2.22M |
| -Change in receivables | -76.65%603.27K | 69.63%-402.73K | -73.73%486K | -2,794.34%-1.53M | -2.75%2.05M | 184.64%2.58M | -471.18%-1.33M | 135.78%1.85M | -104.20%-53K | 323.25%2.11M |
| -Change in inventory | 272.57%558.61K | 1,863.88%398.61K | 461.68%604K | -342.31%-63K | -87.68%-381K | -119.35%-323.7K | -96.59%20.3K | -122.18%-167K | -90.71%26K | -551.11%-203K |
| -Change in payables | 18.04%-288.01K | 15.44%1.81M | 49.35%-814K | 241.15%885K | -793.61%-2.17M | 41.38%-351.4K | 1,179.23%1.57M | -2,463.24%-1.61M | -367.91%-627K | 180.67%313K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 122.11%6.69K | 365.02%167.69K | -129.63%-88K | 98.71%-2K | 34.86%-71K | 97.54%-30.28K | -343.27%-63.28K | 210.41%297K | 74.63%-155K | 71.01%-109K |
| Other operating cash inflow (outflow) | 0 | -2K | 2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 5.03%3.97M | 95.97%3.29M | 87.97%1.11M | 53.49%-353K | -103.31%-75K | 218.01%3.78M | 97.13%1.68M | 112.65%590K | -287.41%-759K | 985.65%2.27M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 10.75%-5.64M | 36.75%-1.38M | -13.97%-1.53M | -154.28%-1.22M | 34.77%-1.51M | -9.06%-6.32M | 6.49%-2.18M | -16.94%-1.35M | 70.32%-479K | -229.22%-2.32M |
| Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment product transactions | 200.00%20K | ---- | ---- | ---- | ---- | -100.05%-20K | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | -62.47%60.89K | ---- | ---- | ---- | ---- | -4.15%162.23K | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 51.14%257.1K | 1,409.91%77.1K | --57K | -63.47%61K | 3,200.00%62K | -65.83%170.11K | -97.92%5.11K | --0 | -1.18%167K | ---2K |
| Net changes in other investments | ---- | ---- | --97K | ---- | ---- | -87.50%9K | --0 | --0 | ---2K | --11K |
| Investing cash flow | 11.74%-5.3M | 30.25%-1.42M | -2.53%-1.38M | -234.71%-1.05M | 37.20%-1.45M | -118.78%-6.01M | -105.80%-2.04M | -29.17%-1.35M | 77.68%-314K | -227.94%-2.31M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --228.48K | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 |
| Net common stock issuance | 673.63%9.84M | 385.08%5.43M | --2.43M | --0 | 1,207.28%1.97M | 147.75%1.27M | 778.78%1.12M | --0 | --1K | --151K |
| Increase or decrease of lease financing | 18.18%-134.68K | 79.90%-31.68K | ---96K | --0 | 0.00%-7K | -537.00%-164.61K | -2,203.87%-157.61K | --0 | --0 | -16.67%-7K |
| Interest paid (cash flow from financing activities) | 57.59%-8.35K | 49.81%-1.35K | 50.00%-2K | 50.00%-2K | 66.67%-3K | 47.22%-19.7K | -745.14%-2.7K | ---4K | 33.33%-4K | 70.97%-9K |
| Net other fund-raising expenses | ---- | ---- | 180.00%800K | ---- | ---- | -95.56%200K | --0 | -133.33%-1M | ---- | ---- |
| Financing cash flow | 812.55%9.93M | 140.71%1.83M | 412.35%3.14M | 150.46%3M | 1,354.81%1.96M | 146.63%1.09M | 186.37%759.82K | -129.71%-1M | 124.08%1.2M | -2.88%135K |
| Net cash flow | ||||||||||
| Beginning cash position | -3.64%33.29M | 36.17%17.81M | -1.28%14.94M | -9.92%13.36M | -13.04%12.96M | 334.08%34.55M | -1.31%13.08M | -3.15%15.13M | -31.32%14.84M | -32.12%14.91M |
| Current changes in cash | 849.86%8.59M | 826.66%3.69M | 262.78%2.87M | 1,185.48%1.59M | 375.00%437K | -104.33%-1.15M | -98.87%398.56K | 24.40%-1.76M | 102.08%124K | 125.77%92K |
| Effect of exchange rate changes | 73.11%-30.18K | -90.63%15.82K | 102.39%7K | -110.34%-18K | 78.40%-35K | -189.73%-112.25K | -0.79%168.75K | -581.40%-293K | 17,500.00%174K | -16,100.00%-162K |
| End cash Position | 25.71%41.85M | 25.71%41.85M | 36.17%17.81M | -1.28%14.94M | -9.92%13.36M | -3.64%33.29M | -3.64%33.29M | -1.31%13.08M | -3.15%15.13M | -31.32%14.84M |
| Free cash flow | 23.18%-2.03M | 364.18%1.56M | 43.78%-425K | -26.90%-1.57M | -2,955.77%-1.59M | 71.02%-2.64M | 62.52%-590.4K | 87.00%-756K | -2.40%-1.24M | 89.52%-52K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.