HK Stock MarketDetailed Quotes

LC LOGISTICS (02490)

Watchlist
  • 5.030
  • +0.030+0.60%
Trading May 21 11:43 CST
2.88BMarket Cap18.84P/E (TTM)

LC LOGISTICS (02490) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-59.95%162.81M
884.63%128.05M
231.39%406.51M
-87.39%13.01M
-68.97%122.67M
-64.30%103.12M
-3.03%395.38M
362.02%288.82M
1,254.34%407.72M
--62.51M
Profit adjustment
Interest (income) - adjustment
-32.03%-19.61M
-313.81%-13.64M
-658.14%-14.85M
-916.98%-3.3M
5.86%-1.96M
78.74%-324K
-1,075.71%-2.08M
-1,439.39%-1.52M
80.09%-177K
---99K
Investment loss (gain)
---14.08M
----
----
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
798.71%2.78M
--234K
571.74%309K
----
-71.07%46K
-3.95%73K
102.67%159K
103.03%76K
-2,021.00%-5.96M
---2.51M
Impairment and provisions:
-132.28%-10.87M
-105.18%-8.63M
1,288.42%33.68M
-217.20%-4.21M
-94.64%2.43M
72.00%3.59M
2,040.50%45.29M
84.28%2.09M
86.43%2.12M
--1.13M
-Impairment of trade receivables (reversal)
-95.74%549K
156.36%2.37M
744.75%12.87M
-249.22%-4.21M
-83.90%1.52M
55.60%2.82M
692.13%9.47M
139.23%1.81M
9.53%1.2M
--757K
-Other impairments and provisions
-154.89%-11.42M
---11M
2,206.98%20.81M
----
-97.48%902K
180.00%770K
3,790.01%35.83M
-26.67%275K
1,993.18%921K
--375K
Revaluation surplus:
232.78%9.97M
-12,441.18%-4.2M
1,583.17%3M
111.89%34K
-187.07%-202K
---286K
--232K
----
----
----
-Other fair value changes
232.78%9.97M
-12,441.18%-4.2M
1,583.17%3M
111.89%34K
-187.07%-202K
---286K
--232K
----
----
----
Asset sale loss (gain):
82.34%-62.44M
-1,302.01%-61.48M
-38,691.48%-353.5M
326.61%5.12M
-67.47%916K
239.58%1.2M
112.01%2.82M
-68.10%-859K
-195.48%-23.44M
---511K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
-4,901.00%-5M
----
-Loss (gain) on sale of property, machinery and equipment
82.33%-62.44M
-1,302.01%-61.48M
-40,389.85%-353.34M
326.61%5.12M
-68.86%877K
239.58%1.2M
115.27%2.82M
-68.10%-859K
-135.41%-18.44M
---511K
-Loss (gain) from selling other assets
----
----
-500.00%-156K
----
--39K
----
----
----
----
----
Depreciation and amortization:
9.89%87.59M
19.48%45.63M
78.05%79.7M
61.72%38.19M
13.69%44.76M
46.53%23.62M
30.42%39.38M
-6.92%16.12M
234.98%30.19M
--17.31M
-Amortization of intangible assets
2.21%416K
8.00%216K
1.24%407K
1.52%200K
7.20%402K
17.96%197K
-41.59%375K
-36.50%167K
-29.68%642K
--263K
Financial expense
-15.45%7.56M
23.94%5.2M
65.89%8.94M
28.97%4.2M
11.62%5.39M
8.43%3.26M
-39.91%4.83M
17.82%3M
110.90%8.03M
--2.55M
Exchange Loss (gain)
-68.62%-4.91M
224.22%2.7M
-272.03%-2.91M
-8.05%834K
-154.99%-783K
19.66%907K
75.59%1.42M
52.82%758K
376.79%811K
--496K
Operating profit before the change of operating capital
-1.30%158.79M
74.25%93.88M
-7.15%160.88M
-60.13%53.88M
-64.45%173.26M
-56.19%135.15M
16.25%487.43M
281.37%308.47M
1,109.56%419.3M
--80.89M
Change of operating capital
Inventory (increase) decrease
-168.64%-2.54M
105.30%459K
-177.70%-944K
-285.05%-8.66M
-88.36%1.22M
127.36%4.68M
176.14%10.44M
-705.28%-17.1M
-1,310.70%-13.71M
---2.12M
Accounts receivable (increase)decrease
19.28%-41.97M
39.82%-37.86M
-189.18%-52M
-218.89%-62.92M
-61.81%58.3M
798.57%52.92M
171.74%152.68M
-77.83%5.89M
-1,156.77%-212.83M
--26.57M
Accounts payable increase (decrease)
283.02%33.38M
-171.89%-35.13M
91.36%-18.24M
138.36%48.87M
-203.61%-210.98M
-323.69%-127.4M
-118.06%-69.49M
313.80%56.95M
1,170.90%384.87M
---26.64M
prepayments (increase)decrease
172.61%13.61M
71.87%-12.04M
-190.75%-18.75M
-829.02%-42.79M
-23.72%20.66M
120.80%5.87M
138.71%27.08M
-49.45%-28.21M
-3,134.48%-69.98M
---18.88M
Special items for working capital changes
182.16%1.93M
--1.93M
---2.35M
----
----
----
200.00%1K
----
-100.10%-1K
----
Cash  from business operations
137.89%163.2M
196.80%11.24M
61.55%68.6M
-116.31%-11.61M
-93.02%42.47M
-78.16%71.21M
19.80%608.14M
445.05%326.01M
907.28%507.64M
--59.81M
Other taxs
92.74%-303K
-21.43%176K
-22.86%-4.18M
113.62%224K
86.34%-3.4M
86.88%-1.65M
-765.92%-24.88M
-936.12%-12.54M
-660.05%-2.87M
---1.21M
Interest received - operating
15.84%17.2M
313.81%13.64M
658.14%14.85M
916.98%3.3M
-5.86%1.96M
-78.74%324K
1,075.71%2.08M
1,439.39%1.52M
-80.09%177K
--99K
Net cash from operations
127.17%180.1M
409.54%25.05M
93.25%79.28M
-111.58%-8.09M
-92.99%41.03M
-77.81%69.89M
15.92%585.35M
436.60%315M
891.87%504.94M
--58.7M
Cash flow from investment activities
Interest received - investment
--2.41M
----
----
----
----
----
----
----
----
----
Dividend received - investment
--835K
----
----
----
----
----
----
----
----
----
Loan receivable (increase) decrease
-1,962.15%-23.76M
---10.48M
116.29%1.28M
----
-1,438.70%-7.83M
1,124.00%512K
-713.25%-509K
-125.00%-50K
144.39%83K
--200K
Sale of fixed assets
-88.80%109.91M
-72.65%8.8M
3,462.98%981.46M
168.79%32.18M
-90.08%27.55M
-95.47%11.97M
-6.99%277.59M
4,339.98%264.18M
1,053.81%298.44M
--5.95M
Purchase of fixed assets
17.51%-379.83M
-589.59%-182.7M
-47.75%-460.48M
89.35%-26.49M
49.77%-311.67M
-121.80%-248.76M
10.84%-620.52M
13.09%-112.15M
-1,434.52%-695.95M
---129.04M
Purchase of intangible assets
75.71%-51K
----
-47.89%-210K
25.00%-51K
44.09%-142K
71.67%-68K
-330.51%-254K
---240K
---59K
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
---2.51M
----
Recovery of cash from investments
714.55%107.23M
2,544.67%39.67M
70.83%13.16M
-85.04%1.5M
--7.71M
--10.03M
----
----
540.84%12.18M
--1.48M
Cash on investment
-115.34%-134.48M
-4,575.13%-70.13M
-462.29%-62.45M
85.04%-1.5M
-236.55%-11.11M
-203.94%-10.03M
55.41%-3.3M
---3.3M
13.86%-7.4M
----
Net cash from investment operations
-167.21%-317.74M
-3,911.19%-214.84M
259.99%472.76M
102.39%5.64M
14.84%-295.5M
-259.22%-236.34M
12.20%-346.99M
222.26%148.44M
-1,151.55%-395.22M
---121.41M
Net cash before financing
-124.93%-137.64M
-7,627.44%-189.79M
316.94%552.04M
98.52%-2.46M
-206.76%-254.47M
-135.92%-166.45M
117.22%238.36M
838.99%463.43M
467.66%109.73M
---62.71M
Cash flow from financing activities
New borrowing
-78.26%18.4M
985.90%32.58M
746.55%84.66M
0.00%3M
-80.93%10M
-0.03%3M
-58.68%52.44M
-97.57%3M
204.63%126.91M
--123.61M
Refund
-23.44%-63.28M
16.30%-25.09M
-88.39%-51.27M
-198.52%-29.97M
72.32%-27.21M
68.70%-10.04M
-25.74%-98.32M
-100.04%-32.08M
-99.31%-78.19M
---16.04M
Issuing shares
----
----
----
----
1,617.86%144.63M
----
--8.42M
----
----
----
Interest paid - financing
0.96%-3.92M
63.01%-1.55M
-21.23%-3.96M
-71.91%-4.2M
25.34%-3.26M
8.91%-2.44M
42.47%-4.37M
-10.74%-2.68M
-121.48%-7.6M
---2.42M
Dividends paid - financing
---116.28M
----
----
----
----
----
----
----
----
----
Absorb investment income
-33.98%8.17M
-97.30%47K
-25.05%12.37M
402.31%1.74M
--16.5M
--347K
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
---9.52M
----
----
----
----
----
Pledged bank deposit (increase) decrease
111.25%784K
----
-65.40%-6.97M
151.71%1.58M
---4.21M
---3.05M
----
----
----
----
Other items of the financing business
---245K
----
----
----
84.29%-9.71M
---9.71M
-999.93%-61.83M
----
---5.62M
----
Net cash from financing operations
-3,203.11%-204.59M
74.52%-12.66M
-94.09%6.59M
-97.87%-49.7M
202.25%111.57M
26.31%-25.12M
-436.77%-109.12M
-132.87%-34.09M
1,087.26%32.4M
--103.71M
Effect of rate
-258.02%-6M
-111.69%-3.23M
-42.33%3.8M
427.02%27.65M
-68.29%6.58M
-69.40%5.25M
842.70%20.75M
1,466.37%17.15M
-212.93%-2.79M
---1.26M
Net Cash
-161.26%-342.22M
-288.17%-202.45M
490.93%558.64M
72.77%-52.15M
-210.57%-142.9M
-144.62%-191.56M
-9.07%129.24M
947.26%429.35M
785.66%142.13M
--41M
Begining period cash
276.14%766.11M
276.14%766.11M
-40.09%203.67M
-40.09%203.67M
78.94%339.99M
78.94%339.99M
274.99%190.01M
274.99%190.01M
57.62%50.67M
--50.67M
Cash at the end
-45.45%417.89M
212.79%560.42M
276.14%766.11M
16.59%179.17M
-40.09%203.67M
-75.86%153.68M
78.94%339.99M
604.01%636.5M
274.99%190.01M
--90.41M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
--90.41M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -59.95%162.81M884.63%128.05M231.39%406.51M-87.39%13.01M-68.97%122.67M-64.30%103.12M-3.03%395.38M362.02%288.82M1,254.34%407.72M--62.51M
Profit adjustment
Interest (income) - adjustment -32.03%-19.61M-313.81%-13.64M-658.14%-14.85M-916.98%-3.3M5.86%-1.96M78.74%-324K-1,075.71%-2.08M-1,439.39%-1.52M80.09%-177K---99K
Investment loss (gain) ---14.08M------------------------------------
Attributable subsidiary (profit) loss 798.71%2.78M--234K571.74%309K-----71.07%46K-3.95%73K102.67%159K103.03%76K-2,021.00%-5.96M---2.51M
Impairment and provisions: -132.28%-10.87M-105.18%-8.63M1,288.42%33.68M-217.20%-4.21M-94.64%2.43M72.00%3.59M2,040.50%45.29M84.28%2.09M86.43%2.12M--1.13M
-Impairment of trade receivables (reversal) -95.74%549K156.36%2.37M744.75%12.87M-249.22%-4.21M-83.90%1.52M55.60%2.82M692.13%9.47M139.23%1.81M9.53%1.2M--757K
-Other impairments and provisions -154.89%-11.42M---11M2,206.98%20.81M-----97.48%902K180.00%770K3,790.01%35.83M-26.67%275K1,993.18%921K--375K
Revaluation surplus: 232.78%9.97M-12,441.18%-4.2M1,583.17%3M111.89%34K-187.07%-202K---286K--232K------------
-Other fair value changes 232.78%9.97M-12,441.18%-4.2M1,583.17%3M111.89%34K-187.07%-202K---286K--232K------------
Asset sale loss (gain): 82.34%-62.44M-1,302.01%-61.48M-38,691.48%-353.5M326.61%5.12M-67.47%916K239.58%1.2M112.01%2.82M-68.10%-859K-195.48%-23.44M---511K
-Loss (gain) from sale of subsidiary company ---------------------------------4,901.00%-5M----
-Loss (gain) on sale of property, machinery and equipment 82.33%-62.44M-1,302.01%-61.48M-40,389.85%-353.34M326.61%5.12M-68.86%877K239.58%1.2M115.27%2.82M-68.10%-859K-135.41%-18.44M---511K
-Loss (gain) from selling other assets ---------500.00%-156K------39K--------------------
Depreciation and amortization: 9.89%87.59M19.48%45.63M78.05%79.7M61.72%38.19M13.69%44.76M46.53%23.62M30.42%39.38M-6.92%16.12M234.98%30.19M--17.31M
-Amortization of intangible assets 2.21%416K8.00%216K1.24%407K1.52%200K7.20%402K17.96%197K-41.59%375K-36.50%167K-29.68%642K--263K
Financial expense -15.45%7.56M23.94%5.2M65.89%8.94M28.97%4.2M11.62%5.39M8.43%3.26M-39.91%4.83M17.82%3M110.90%8.03M--2.55M
Exchange Loss (gain) -68.62%-4.91M224.22%2.7M-272.03%-2.91M-8.05%834K-154.99%-783K19.66%907K75.59%1.42M52.82%758K376.79%811K--496K
Operating profit before the change of operating capital -1.30%158.79M74.25%93.88M-7.15%160.88M-60.13%53.88M-64.45%173.26M-56.19%135.15M16.25%487.43M281.37%308.47M1,109.56%419.3M--80.89M
Change of operating capital
Inventory (increase) decrease -168.64%-2.54M105.30%459K-177.70%-944K-285.05%-8.66M-88.36%1.22M127.36%4.68M176.14%10.44M-705.28%-17.1M-1,310.70%-13.71M---2.12M
Accounts receivable (increase)decrease 19.28%-41.97M39.82%-37.86M-189.18%-52M-218.89%-62.92M-61.81%58.3M798.57%52.92M171.74%152.68M-77.83%5.89M-1,156.77%-212.83M--26.57M
Accounts payable increase (decrease) 283.02%33.38M-171.89%-35.13M91.36%-18.24M138.36%48.87M-203.61%-210.98M-323.69%-127.4M-118.06%-69.49M313.80%56.95M1,170.90%384.87M---26.64M
prepayments (increase)decrease 172.61%13.61M71.87%-12.04M-190.75%-18.75M-829.02%-42.79M-23.72%20.66M120.80%5.87M138.71%27.08M-49.45%-28.21M-3,134.48%-69.98M---18.88M
Special items for working capital changes 182.16%1.93M--1.93M---2.35M------------200.00%1K-----100.10%-1K----
Cash  from business operations 137.89%163.2M196.80%11.24M61.55%68.6M-116.31%-11.61M-93.02%42.47M-78.16%71.21M19.80%608.14M445.05%326.01M907.28%507.64M--59.81M
Other taxs 92.74%-303K-21.43%176K-22.86%-4.18M113.62%224K86.34%-3.4M86.88%-1.65M-765.92%-24.88M-936.12%-12.54M-660.05%-2.87M---1.21M
Interest received - operating 15.84%17.2M313.81%13.64M658.14%14.85M916.98%3.3M-5.86%1.96M-78.74%324K1,075.71%2.08M1,439.39%1.52M-80.09%177K--99K
Net cash from operations 127.17%180.1M409.54%25.05M93.25%79.28M-111.58%-8.09M-92.99%41.03M-77.81%69.89M15.92%585.35M436.60%315M891.87%504.94M--58.7M
Cash flow from investment activities
Interest received - investment --2.41M------------------------------------
Dividend received - investment --835K------------------------------------
Loan receivable (increase) decrease -1,962.15%-23.76M---10.48M116.29%1.28M-----1,438.70%-7.83M1,124.00%512K-713.25%-509K-125.00%-50K144.39%83K--200K
Sale of fixed assets -88.80%109.91M-72.65%8.8M3,462.98%981.46M168.79%32.18M-90.08%27.55M-95.47%11.97M-6.99%277.59M4,339.98%264.18M1,053.81%298.44M--5.95M
Purchase of fixed assets 17.51%-379.83M-589.59%-182.7M-47.75%-460.48M89.35%-26.49M49.77%-311.67M-121.80%-248.76M10.84%-620.52M13.09%-112.15M-1,434.52%-695.95M---129.04M
Purchase of intangible assets 75.71%-51K-----47.89%-210K25.00%-51K44.09%-142K71.67%-68K-330.51%-254K---240K---59K----
Sale of subsidiaries -----------------------------------2.51M----
Recovery of cash from investments 714.55%107.23M2,544.67%39.67M70.83%13.16M-85.04%1.5M--7.71M--10.03M--------540.84%12.18M--1.48M
Cash on investment -115.34%-134.48M-4,575.13%-70.13M-462.29%-62.45M85.04%-1.5M-236.55%-11.11M-203.94%-10.03M55.41%-3.3M---3.3M13.86%-7.4M----
Net cash from investment operations -167.21%-317.74M-3,911.19%-214.84M259.99%472.76M102.39%5.64M14.84%-295.5M-259.22%-236.34M12.20%-346.99M222.26%148.44M-1,151.55%-395.22M---121.41M
Net cash before financing -124.93%-137.64M-7,627.44%-189.79M316.94%552.04M98.52%-2.46M-206.76%-254.47M-135.92%-166.45M117.22%238.36M838.99%463.43M467.66%109.73M---62.71M
Cash flow from financing activities
New borrowing -78.26%18.4M985.90%32.58M746.55%84.66M0.00%3M-80.93%10M-0.03%3M-58.68%52.44M-97.57%3M204.63%126.91M--123.61M
Refund -23.44%-63.28M16.30%-25.09M-88.39%-51.27M-198.52%-29.97M72.32%-27.21M68.70%-10.04M-25.74%-98.32M-100.04%-32.08M-99.31%-78.19M---16.04M
Issuing shares ----------------1,617.86%144.63M------8.42M------------
Interest paid - financing 0.96%-3.92M63.01%-1.55M-21.23%-3.96M-71.91%-4.2M25.34%-3.26M8.91%-2.44M42.47%-4.37M-10.74%-2.68M-121.48%-7.6M---2.42M
Dividends paid - financing ---116.28M------------------------------------
Absorb investment income -33.98%8.17M-97.30%47K-25.05%12.37M402.31%1.74M--16.5M--347K----------------
Issuance expenses and redemption of securities expenses -------------------9.52M--------------------
Pledged bank deposit (increase) decrease 111.25%784K-----65.40%-6.97M151.71%1.58M---4.21M---3.05M----------------
Other items of the financing business ---245K------------84.29%-9.71M---9.71M-999.93%-61.83M-------5.62M----
Net cash from financing operations -3,203.11%-204.59M74.52%-12.66M-94.09%6.59M-97.87%-49.7M202.25%111.57M26.31%-25.12M-436.77%-109.12M-132.87%-34.09M1,087.26%32.4M--103.71M
Effect of rate -258.02%-6M-111.69%-3.23M-42.33%3.8M427.02%27.65M-68.29%6.58M-69.40%5.25M842.70%20.75M1,466.37%17.15M-212.93%-2.79M---1.26M
Net Cash -161.26%-342.22M-288.17%-202.45M490.93%558.64M72.77%-52.15M-210.57%-142.9M-144.62%-191.56M-9.07%129.24M947.26%429.35M785.66%142.13M--41M
Begining period cash 276.14%766.11M276.14%766.11M-40.09%203.67M-40.09%203.67M78.94%339.99M78.94%339.99M274.99%190.01M274.99%190.01M57.62%50.67M--50.67M
Cash at the end -45.45%417.89M212.79%560.42M276.14%766.11M16.59%179.17M-40.09%203.67M-75.86%153.68M78.94%339.99M604.01%636.5M274.99%190.01M--90.41M
Cash balance analysis
Cash and bank balance --------------------------------------90.41M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More