Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Oct 31, 2025 | (Q4)Oct 31, 2025 | (Q3)Jul 31, 2025 | (Q2)Apr 30, 2025 | (Q1)Jan 31, 2025 | (FY)Oct 31, 2024 | (Q4)Oct 31, 2024 | (Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -12.14%-5.05M | -172.11%-6.77M | -61.52%1.62M | 76.23%-1.03M | 160.39%1.14M | -143.67%-4.5M | -133.74%-2.49M | -57.43%4.22M | -4.35M | 73.02%-1.88M |
| Net profit before non-cash adjustment | -41.27%-10.38M | 119.66%1.07M | -105.73%-4.81M | -366.67%-672K | -3,714.55%-5.96M | -167.53%-7.35M | -7,476.65%-5.43M | -135.01%-2.34M | --252K | -96.00%165K |
| Total adjustment of non-cash items | 2.32%1.81M | -2.75%425K | 16.82%507K | 7.49%531K | -14.14%346K | 2.33%1.77M | -60.80%437K | -16.22%434K | --494K | 324.21%403K |
| -Depreciation and amortization | -3.47%1.75M | 3.18%454K | -4.07%448K | -2.19%447K | -10.64%403K | 37.32%1.82M | -38.86%440K | -4.11%467K | --457K | 292.17%451K |
| -Disposal profit | ---27K | --0 | --0 | --0 | ---27K | --0 | --0 | --0 | --0 | --0 |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | 472.63%2.28M | 476.98%2.28M | --0 | ---- | ---- |
| -Other non-cash items | 278.72%84K | -866.67%-29K | 278.79%59K | 127.03%84K | 37.50%-30K | -656.08%-47K | -763.72%-3K | -206.45%-33K | --37K | -108.70%-48K |
| Changes in working capital | 377.17%3.32M | -4,009.42%-8.72M | 0.82%6.17M | 82.48%-892K | 375.79%6.75M | 48.18%-1.2M | -96.40%223K | 126.79%6.12M | ---5.09M | 78.12%-2.45M |
| -Change in receivables | -1,258.93%-1.52M | -1,856.32%-11.94M | -10.26%5.27M | 70.42%-1.42M | 454.94%6.58M | -218.29%-112K | -92.30%680K | 498.78%5.87M | ---4.81M | 80.94%-1.85M |
| -Change in inventory | 39.81%-499K | 562.79%2.43M | -2,589.26%-3.25M | 141.61%134K | 42.03%196K | 49.49%-829K | 81.37%-524K | -133.33%-121K | ---322K | -82.94%138K |
| -Change in payables | 2,192.55%5.34M | 1,094.03%800K | 1,012.03%4.16M | 942.11%396K | 97.41%-19K | 66.51%-255K | -59.03%67K | -72.42%374K | --38K | 67.82%-734K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -18.39%-631K | 30.61%-102K | -29.73%-192K | -60.14%-221K | -16.00%-116K | -32.26%-533K | -9.71%-147K | 34.80%-148K | -138K | -138.10%-100K |
| Interest received (cash flow from operating activities) | -6.66%547K | -12.67%131K | -27.32%133K | 34.31%137K | -3.31%146K | 48.53%586K | 12.33%150K | -6.63%183K | 102K | 132.31%151K |
| Tax refund paid | 4.51%-127K | 52.00%-12K | -91.18%-65K | 13.33%-26K | 45.45%-24K | -38.18%-133K | 73.47%-25K | -3,300.00%-34K | -30K | -4,300.00%-44K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -14.78%-5.26M | -169.04%-6.75M | -64.47%1.5M | 74.09%-1.14M | 160.94%1.14M | -144.90%-4.58M | -134.48%-2.51M | -57.28%4.22M | ---4.41M | 73.04%-1.87M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -150.61%-3.9M | 32,233.33%6.75M | 69.64%-75K | 35.25%-823K | -60,818.75%-9.75M | 83.53%-1.56M | 96.90%-21K | 97.15%-247K | ---1.27M | 82.02%-16K |
| Net business purchase and sale | --51K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Investing cash flow | -147.33%-3.85M | 32,233.33%6.75M | 90.28%-24K | 35.25%-823K | -60,818.75%-9.75M | 83.53%-1.56M | 96.90%-21K | 97.15%-247K | ---1.27M | 82.02%-16K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -59.36%1.05M | -567.28%-6.18M | 405.32%1.38M | -516.67%-740K | 61.47%6.59M | 1,285.07%2.59M | -270.00%-926K | -158.65%-451K | ---120K | 462.29%4.08M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Increase or decrease of lease financing | 55.19%-350K | 63.33%-66K | 64.11%-75K | 54.31%-90K | 38.97%-119K | -0.59%-781K | 60.30%-180K | 4.13%-209K | ---197K | -85.71%-195K |
| Financing cash flow | -61.16%701K | -464.65%-6.25M | 297.27%1.3M | -161.83%-830K | 66.51%6.47M | -92.76%1.81M | -1,189.28%-1.11M | -219.78%-660K | ---317K | -83.98%3.89M |
| Net cash flow | ||||||||||
| Beginning cash position | -17.22%26.94M | -21.99%24.85M | -22.88%22.02M | -28.18%24.81M | -17.22%26.94M | 370.50%32.55M | 23.05%31.86M | 18.23%28.55M | 43.07%34.55M | 370.50%32.55M |
| Current changes in cash | -94.06%-8.4M | -71.84%-6.25M | -16.11%2.78M | 53.39%-2.8M | -206.66%-2.13M | -116.86%-4.33M | -154.26%-3.64M | 89.85%3.31M | ---6M | -88.40%2M |
| Effect of exchange rate changes | 68.97%-396K | 64.34%-455K | ---- | ---- | ---- | -2,782.57%-1.28M | ---1.28M | ---- | ---- | ---- |
| End cash Position | -32.65%18.15M | -32.65%18.15M | -21.99%24.85M | -22.88%22.02M | -28.18%24.81M | -17.22%26.94M | -17.22%26.94M | 23.05%31.86M | 18.23%28.55M | 43.07%34.55M |
| Free cash flow | -49.66%-9.18M | 99.80%-5K | -64.15%1.42M | 65.40%-1.97M | -356.72%-8.63M | -912.56%-6.13M | -138.34%-2.53M | 232.97%3.97M | ---5.68M | 73.15%-1.89M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.