Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 60.32%5.17M | 3.05%6.13M | 28.52%15.99M | 16.30%4.48M | -47.86%2.34M | 727.18%3.23M | 60.00%5.94M | -24.62%12.44M | 68.21%3.85M | 20.61%4.48M |
| Net profit before non-cash adjustment | 22.34%2.89M | 11.76%4.57M | 3.11%14.29M | 25.16%4.37M | 7.21%3.47M | -2.12%2.36M | -13.37%4.09M | 18.80%13.86M | -20.50%3.5M | 329.06%3.23M |
| Total adjustment of non-cash items | 36.21%410K | 25.50%374K | 15.46%1.65M | 92.21%506.86K | 33.50%546K | -18.43%301K | -23.39%298K | -34.92%1.43M | 4.86%263.7K | -36.09%409K |
| -Depreciation and amortization | 13.86%1.03M | 13.29%1.02M | 7.31%3.73M | 0.88%1.02M | 2.38%904K | 12.47%902K | 15.92%903K | 17.74%3.47M | 19.58%1.01M | 10.65%883K |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | --532.64K | --273.64K | ---- | ---- | ---- | --0 | --0 | ---- |
| -Disposal profit | -90.48%-240K | -130.33%-281K | -109.99%-197.2K | 902.17%191.8K | -442.31%-141K | -404.00%-126K | -542.11%-122K | -4.03%-93.91K | 67.37%-23.91K | ---26K |
| -Other non-cash items | 20.63%-377K | 23.81%-368K | -23.71%-2.41M | -35.34%-976.72K | -6.25%-476K | -16.42%-475K | -30.19%-483K | -194.69%-1.95M | -38.98%-721.66K | -183.54%-448K |
| Changes in working capital | 231.45%1.88M | -24.16%1.18M | 101.68%47.96K | -523.67%-400.04K | -299.05%-1.67M | 123.69%566K | 211.54%1.56M | -207.92%-2.85M | 104.01%94.42K | -81.26%841K |
| -Change in receivables | -66.61%617K | 3.07%1.64M | 119.62%1.1M | 16.32%-253.77K | -82.57%-2.09M | 311.68%1.85M | 148.17%1.6M | -173.81%-5.63M | -37.90%-303.26K | -137.11%-1.14M |
| -Change in inventory | 168.13%124K | -20.22%221K | -264.20%-149.23K | 89.56%-5.23K | -291.20%-239K | 66.54%-182K | -50.54%277K | -73.83%90.88K | 91.79%-50.12K | -69.14%125K |
| -Change in payables | 203.18%1.14M | -116.77%-685K | -133.72%-907.04K | -131.50%-141.04K | -65.02%650K | -13.17%-1.1M | -123.30%-316K | 150.42%2.69M | 129.33%447.8K | 84.88%1.86M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 36.00%-16K | 32.14%-19K | 34.67%-95.86K | 34.28%-20.86K | 37.14%-22K | 34.21%-25K | 33.33%-28K | 57.86%-146.74K | 28.22%-31.74K | 66.02%-35K |
| Interest received (cash flow from operating activities) | -23.40%383K | -24.27%387K | -21.27%1.65M | -81.36%140.34K | 3.11%498K | 12.11%500K | 23.73%511K | 107.54%2.1M | 33.64%753.04K | 85.06%483K |
| Tax refund paid | 43.54%-332K | -1.99%-821K | -35.75%-3.18M | 16.93%-665.49K | -74.15%-1.13M | 21.39%-588K | -436.67%-805K | 49.76%-2.35M | -104,760.47%-801.13K | 73.69%-646K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 67.27%5.21M | 0.89%5.67M | 19.22%14.36M | 4.29%3.94M | -60.60%1.69M | 6,126.00%3.11M | 42.84%5.62M | -3.62%12.04M | 34.32%3.77M | 201.90%4.28M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -748.05%-653K | 82.38%-770K | -3.52%-9.36M | -55.69%-4.78M | 96.96%-137K | 78.31%-77K | -293.78%-4.37M | -50.64%-9.04M | -2,446.57%-3.07M | -51.29%-4.51M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Net investment product transactions | --0 | 119.61%4.9M | ---25.1M | -100.00%-85 | -101.07%-96K | --0 | -56.25%-25M | --0 | --12M | 0.00%9M |
| Advance cash and loans provided to other parties | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Dividends received (cash flow from investment activities) | 98.41%250K | 100.82%245K | 0.00%93.91K | -1,334.17%-295.09K | 442.31%141K | 404.00%126K | 542.11%122K | 577.12%93.91K | 72.40%23.91K | --26K |
| Investing cash flow | -922.45%-403K | 114.96%4.38M | -284.01%-34.36M | -156.61%-5.07M | -102.04%-92K | 100.92%49K | -71.14%-29.25M | -49.42%-8.95M | 8,504.56%8.96M | -24.97%4.52M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --0 | --0 | 43.02%-1.75M | 100.26%317 | -1,162.60%-1.55M | 6.49%-72K | 95.48%-124K | 24.01%-3.07M | -0.90%-123K | 96.52%-123K |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
| Increase or decrease of lease financing | -17.33%-325K | -29.09%-355K | -8.83%-1.21M | -40.11%-388.33K | 1.10%-270K | 2.12%-277K | 1.43%-275K | 22.23%-1.11M | 1.71%-277.17K | 41.54%-273K |
| Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
| Cash dividends paid | ---- | ---- | -33.33%-4.8M | --0 | --0 | ---- | ---- | ---3.6M | --0 | --0 |
| Financing cash flow | 0.47%-5.13M | 11.03%-355K | 0.28%-7.76M | 3.04%-388.02K | -360.35%-1.82M | -30.03%-5.15M | 86.81%-399K | -118.13%-7.78M | 0.83%-400.17K | -100.89%-396K |
| Net cash flow | ||||||||||
| Beginning cash position | 12.75%52.7M | -39.23%43M | -6.21%70.76M | -23.80%44.52M | -10.55%44.75M | -21.14%46.74M | -6.21%70.76M | 189.95%75.45M | -25.23%58.43M | 90.01%50.03M |
| Current changes in cash | 83.84%-321K | 140.35%9.69M | -492.51%-27.76M | -112.35%-1.52M | -102.70%-227K | 78.50%-1.99M | -48.49%-24.03M | -109.48%-4.69M | 436.24%12.33M | -83.78%8.4M |
| End cash Position | 17.04%52.37M | 12.75%52.7M | -39.23%43M | -39.23%43M | -23.80%44.52M | -10.55%44.75M | -21.14%46.74M | -6.21%70.76M | -6.21%70.76M | -25.23%58.43M |
| Free cash flow | 50.00%4.55M | 284.89%4.82M | 55.17%4.66M | -267.00%-1.18M | 786.28%1.55M | 1,095.41%3.04M | -55.73%1.25M | -53.09%3M | -73.08%706.73K | 85.53%-226K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.