Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -65.34%14M | -111.70%-1.06M | -104.76%-738K | 166.56%8.74M | -75.61%7.05M | 1,847.44%40.38M | 812.88%9.08M | 2,163.43%15.52M | -1,361.86%-13.14M | 3,560.76%28.92M |
| Net profit before non-cash adjustment | -79.77%6.02M | -99.37%52.51K | -94.89%796K | 127.89%1.79M | -72.38%3.39M | -20.81%29.77M | -40.88%8.37M | 36.76%15.57M | -175.37%-6.42M | 245.25%12.26M |
| Total adjustment of non-cash items | -60.35%7.25M | -70.87%2.61M | 135.57%923K | -78.06%2.69M | 396.24%1.03M | 136.27%18.27M | 153.84%8.95M | -281.98%-2.6M | 1,688.05%12.27M | -116.50%-346K |
| -Depreciation and amortization | 13.87%3.03M | 1.17%735.02K | 7.56%754K | 18.76%766K | 31.79%771K | 36.84%2.66M | 42.72%726.54K | 45.74%701K | 36.36%645K | 22.13%585K |
| -Reversal of impairment losses recognized in profit and loss | -89.38%1.12M | -90.27%970.5K | ---326K | ---- | ---- | 6,565.41%10.52M | 6,217.05%9.97M | --0 | ---- | ---- |
| -Assets reserve and write-off | -219.36%-12.52M | -362.92%-13.49M | --91K | --0 | --879K | --10.49M | ---2.91M | --0 | --13.4M | --0 |
| -Disposal profit | -645.28%-2.15M | -107.75%-874.39K | 88.19%-1.28M | 1,155.17%306K | -887.10%-306K | 198.89%394.92K | 2,989.92%11.28M | ---10.83M | -222.22%-29K | ---31K |
| -Net exchange gains and losses | 41.37%2.24M | 135.88%1.39M | -81.95%1.22M | 123.69%897K | 25.40%-1.26M | -34.85%1.58M | -272.08%-3.86M | 2,573.02%6.74M | 160.85%401K | -384.82%-1.69M |
| -Other non-cash items | -3.11%3.02M | -67.86%1.36M | -41.18%467K | 109.23%249K | 19.26%941K | -13.58%3.11M | 321.59%4.23M | 14.57%794K | -406.36%-2.7M | -23.02%789K |
| Changes in working capital | 109.47%726.03K | 54.82%-3.72M | -196.47%-2.46M | 122.45%4.26M | -84.46%2.64M | 82.27%-7.67M | 50.63%-8.24M | 118.78%2.55M | -132.65%-18.98M | 450.06%17.01M |
| -Change in receivables | 441.65%13.36M | 57.42%-5.61M | 1,889.43%9.03M | 120.62%3.73M | -76.92%6.21M | 91.98%-3.91M | 55.45%-13.18M | 103.94%454K | -277.61%-18.08M | 1,051.86%26.89M |
| -Change in inventory | 161.58%13.9M | 813.17%29.74M | -13.74%-19.84M | -353.00%-8.3M | 287.47%12.29M | -3.16%-22.57M | -62.50%3.26M | 2.61%-17.44M | 75.53%-1.83M | -26.77%-6.56M |
| -Change in payables | -241.02%-26.53M | -1,755.38%-27.85M | -57.27%8.35M | 855.95%8.83M | -376.79%-15.86M | -31.20%18.81M | -60.00%1.68M | 22.97%19.53M | -77.54%924K | -205.92%-3.33M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 0 | 0 | ||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | -53.27%333.07K | -481.05%-634.93K | -2.30%255K | 58.38%624K | -46.71%89K | 150.13%712.73K | -176.45%-109.27K | 180.65%261K | 2,088.89%394K | 438.71%167K |
| Tax refund paid | 64.65%-4.86M | 98.23%-87.22K | 60.38%-1.28M | 66.99%-1.4M | -53.25%-2.1M | -68.22%-13.75M | -82.66%-4.92M | 6.30%-3.23M | -335.56%-4.24M | -28.42%-1.37M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -65.37%9.47M | -144.09%-1.78M | -114.03%-1.76M | 146.93%7.97M | -81.80%5.05M | 569.90%27.34M | 360.00%4.05M | 406.00%12.55M | -19,844.19%-16.98M | 11,413.47%27.72M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 52.61%-1.49M | -198.56%-899.58K | 111.22%107K | 90.69%-127K | 67.16%-572K | -20.87%-3.15M | 211.59%912.69K | -78.65%-954K | -517.19%-1.36M | -68.96%-1.74M |
| Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment product transactions | -96.62%376.64K | ---- | ---- | ---- | ---- | --11.16M | ---- | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | -0.50%878.08K | ---- | ---- | ---- | 215.46%306K | 179.22%882.45K | ---- | ---- | ---- | --97K |
| Net changes in other investments | ---- | ---- | 27.25%537K | ---- | ---- | ---- | ---- | 184.23%422K | 1,692.37%4.17M | 173.10%2.27M |
| Investing cash flow | -102.66%-236.87K | -100.87%-52.87K | 221.05%644K | -111.27%-562K | 83.83%-266K | 488.64%8.89M | 80.41%6.08M | 48.60%-532K | 1,132.09%4.99M | 60.28%-1.65M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -242.20%-33.27M | -114.21%-1.47M | -49.78%4.64M | -719.65%-20.53M | -3,296.79%-15.92M | 11,490.07%23.4M | 1,076.61%10.34M | 607.03%9.25M | 147.68%3.31M | -89.97%498K |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Increase or decrease of lease financing | -10.41%-1.14M | 70.55%-486.48K | -379.55%-211K | -127.00%-219K | -51.35%-224K | -98.26%-1.03M | -1,375.06%-1.65M | 64.80%-44K | 748.80%811K | 6.92%-148K |
| Cash dividends paid | 70.40%-3.7M | --0 | --0 | --0 | 53.75%-3.7M | -1,685.71%-12.5M | ---4.5M | --0 | --0 | -1,042.86%-8M |
| Interest paid (cash flow from financing activities) | 9.30%-3.31M | 7.08%-732.32K | 36.46%-671K | 9.54%-891K | -24.05%-1.01M | 0.03%-3.64M | 12.74%-788.15K | -34.52%-1.06M | -9.57%-985K | 22.97%-815K |
| Net other fund-raising expenses | -96.62%377K | ---- | ---- | ---- | -101.50%-34K | 981.82%11.16M | ---- | ---- | ---- | --2.27M |
| Financing cash flow | -765.58%-41.42M | -179.04%-2.69M | -53.83%3.76M | -2,597.69%-21.61M | -237.41%-20.89M | -77.03%6.22M | 342.67%3.4M | 1,947.24%8.15M | -96.55%865K | -303.18%-6.19M |
| Net cash flow | ||||||||||
| Beginning cash position | 116.17%75.15M | -21.83%47.98M | 3.85%44.82M | 10.24%59.18M | 116.16%75.15M | 106.94%34.77M | 76.49%61.38M | 7.81%43.16M | 260.80%53.68M | 106.94%34.77M |
| Current changes in cash | -175.83%-32.19M | -133.45%-4.53M | -86.89%2.65M | -27.57%-14.2M | -181.03%-16.11M | 123.60%42.45M | 3,170.09%13.53M | 525.58%20.17M | -145.15%-11.13M | 1,583.73%19.88M |
| Effect of exchange rate changes | 39.83%-1.24M | -818.32%-1.73M | 126.21%511K | -126.24%-159K | 114.32%138K | -102.61%-2.07M | 156.78%241.33K | -277.91%-1.95M | 20.72%606K | -65.92%-964K |
| Cash adjustments other than cash changes | ---18K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -44.49%41.72M | -44.49%41.72M | -21.83%47.98M | 3.85%44.82M | 10.24%59.18M | 116.17%75.15M | 116.17%75.15M | 76.49%61.38M | 7.81%43.16M | 260.80%53.68M |
| Free cash flow | -67.06%7.94M | -155.54%-2.72M | -114.26%-1.65M | 143.27%7.84M | -82.63%4.47M | 385.10%24.12M | 305.87%4.89M | 350.17%11.6M | -10,373.99%-18.12M | 2,118.18%25.75M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.