Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -4.49%2.66M | 201.96%4.48M | 12.05%5.69M | -49.31%820.05K | -55.95%596K | 32.48%2.79M | 210.90%1.48M | 108.56%5.07M | 1.62M | 1.35M |
| Net profit before non-cash adjustment | 328.21%4.6M | 27.49%3.61M | 199.13%8.56M | 158.84%1.59M | 77.73%3.06M | 104.96%1.07M | 55.89%2.83M | -42.96%2.86M | --614.38K | --1.72M |
| Total adjustment of non-cash items | 27.38%1.13M | 81.67%763K | -63.03%1.59M | -99.93%411 | -53.29%284K | -71.40%884K | -24.87%420K | 223.05%4.3M | --597.16K | --608K |
| -Depreciation and amortization | 29.30%759K | 21.62%692K | 17.21%2.39M | 25.45%620.64K | 11.45%613K | -40.95%587K | 17.32%569K | 4.99%2.04M | --494.73K | --550K |
| -Reversal of impairment losses recognized in profit and loss | 1,560.00%332K | 103.05%4K | -149.42%-127.29K | -135.66%-83.29K | 857.14%67K | 17.65%20K | -627.78%-131K | 199.48%257.55K | --233.55K | --7K |
| -Disposal profit | --3K | 127.27%9K | 18.98%-36.8K | 85.62%-3.8K | --0 | --0 | -175.00%-33K | 93.75%-45.42K | ---26.42K | --7K |
| -Net exchange gains and losses | -95.30%15K | 121.74%51K | -39.31%23.68K | -24.51%25.68K | -2,966.67%-344K | 4,657.14%319K | 475.00%23K | 6,769.57%39.02K | --34.02K | --12K |
| -Other non-cash items | 140.48%17K | 187.50%7K | -132.94%-660.81K | -302.84%-558.81K | -262.50%-52K | -101.99%-42K | -108.00%-8K | 436.60%2.01M | ---138.72K | --32K |
| Changes in working capital | -470.05%-3.06M | 105.76%102K | -114.19%-4.47M | -289.73%-770.6K | -181.10%-2.75M | 154.76%828K | 6.84%-1.77M | 46.75%-2.08M | --406.15K | ---979K |
| -Change in receivables | -602.87%-3.16M | 116.77%396K | -105.81%-4.59M | -94.50%62.06K | -8.82%-2.92M | 193.04%628K | -28.25%-2.36M | 30.07%-2.23M | --1.13M | ---2.69M |
| -Change in inventory | 400.80%1.5M | -347.78%-1.01M | -26.47%-126.71K | 174.69%454.29K | -209.44%-487K | -893.65%-500K | -21.77%406K | 82.42%-100.19K | ---608.19K | --445K |
| -Change in payables | -301.43%-1.41M | 286.96%712K | 3.25%256.05K | -1,018.99%-1.29M | -47.82%659K | 177.78%700K | 131.78%184K | -32.46%247.99K | ---115.01K | --1.26M |
| -Changes in other current assets | ---- | ---- | -1,837.84%-1.43M | ---- | ---- | ---- | ---- | 85.77%-74K | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -13.14K | 0 | ||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -141.81%-827K | -79.67%-221K | 3.02%-973.19K | -330.27%-174.19K | 21.04%-334K | 36.67%-342K | 36.60%-123K | 39.53%-1M | -40.48K | -423K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -24.96%1.83M | 213.01%4.26M | 15.44%4.7M | -59.88%632.71K | -71.83%262K | 56.37%2.44M | 380.57%1.36M | 426.30%4.07M | --1.58M | --930K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -118.34%-2.05M | -172.48%-1.3M | 33.36%-3.36M | -99.45%-1.02M | 73.31%-931K | 10.58%-938K | -58.14%-476K | -192.91%-5.05M | ---511.01K | ---3.49M |
| Net business purchase and sale | ---- | ---- | ---2.51M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Net investment property transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Net investment product transactions | --0 | --0 | 194.49%5.67M | 199.92%6M | --2.67M | 87.50%-1M | ---2M | ---6M | --2M | --0 |
| Advance cash and loans provided to other parties | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Interest received (cash flow from investment activities) | -50.42%59K | -5.62%84K | 237.98%542.03K | 84.51%211.03K | 296.77%123K | 693.33%119K | --89K | --160.37K | --114.37K | --31K |
| Net changes in other investments | ---- | ---- | ---827 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | -9.35%-1.99M | 49.18%-1.21M | 103.11%338.72K | 67.26%2.68M | 153.89%1.86M | 79.86%-1.82M | -693.02%-2.39M | -7,513.67%-10.89M | --1.6M | ---3.46M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -455.29%-472K | -124.29%-157K | 81.17%-683.2K | -430.86%-447.2K | -3.85%-81K | 97.55%-85K | 23.08%-70K | -95.11%-3.63M | ---84.24K | ---78K |
| Net common stock issuance | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --18.75M | --244 | --0 |
| Increase or decrease of lease financing | -136.84%-45K | -121.05%-42K | -15.93%-100.51K | -362.35%-37.51K | 35.90%-25K | 69.35%-19K | 34.48%-19K | 64.49%-86.7K | --14.3K | ---39K |
| Cash dividends paid | ---- | ---- | -50.00%-3.05M | --192 | ---- | ---- | ---- | ---2.04M | ---- | ---- |
| Interest paid (cash flow from financing activities) | 1.30%-76K | -12.35%-91K | 23.71%-298.95K | 40.66%-69.95K | -12.70%-71K | 63.51%-77K | 19.00%-81K | -4.81%-391.87K | ---117.87K | ---63K |
| Financing cash flow | -1,379.56%-2.68M | -70.59%-290K | -132.79%-4.14M | 75.06%-554.47K | -1,694.44%-3.23M | -101.21%-181K | 22.73%-170K | 608.96%12.61M | ---2.22M | ---180K |
| Net cash flow | ||||||||||
| Beginning cash position | 44.39%16.35M | 9.20%13.68M | 89.83%12.52M | -9.99%10.33M | -18.04%11.69M | 71.64%11.32M | 89.84%12.52M | -15.64%6.6M | --11.48M | --14.26M |
| Current changes in cash | -738.06%-2.83M | 330.08%2.75M | -84.43%901.97K | 188.16%2.76M | 59.18%-1.11M | -94.11%444K | -402.94%-1.2M | 471.94%5.79M | --957.8K | ---2.71M |
| Effect of exchange rate changes | 12.66%-69K | -1,925.00%-81K | -267.01%-223.06K | 28.82%108.94K | -245.83%-249K | -165.29%-79K | -103.64%-4K | -60.08%133.56K | --84.56K | ---72K |
| End cash Position | 15.05%13.45M | 44.39%16.35M | 5.42%13.2M | 5.42%13.2M | -9.99%10.33M | -18.04%11.69M | 75.03%11.32M | 89.83%12.52M | --12.52M | --11.48M |
| Free cash flow | -114.21%-214K | 247.83%2.96M | 215.87%1.28M | -129.61%-406.5K | 77.38%-669K | 215.06%1.51M | 2,282.05%851K | -6.77%-1.11M | --1.37M | ---2.96M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.