Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 47.27%9.39M | -33.67%1.64M | 31.29%3.08M | 115.85%3.89M | 406.35%772K | -46.50%6.38M | -52.13%2.48M | -27.54%2.35M | 1.8M | -252K |
| Net profit before non-cash adjustment | -11.53%6.51M | -37.40%1.91M | -44.70%1.81M | 75.18%1.67M | 1,315.19%1.12M | -3.34%7.36M | 361.49%3.05M | -10.36%3.28M | --955K | --79K |
| Total adjustment of non-cash items | 58.72%2.88M | 127.74%451K | -42.53%854K | -29.87%824K | -3.45%755K | -31.36%1.82M | -1,279.77%-1.63M | 39.01%1.49M | --1.18M | --782K |
| -Depreciation and amortization | -13.20%2.72M | -30.27%516K | -0.27%733K | -13.79%738K | -8.66%728K | 38.23%3.13M | 24.59%740K | 26.94%735K | --856K | --797K |
| -Reversal of impairment losses recognized in profit and loss | 120.46%359K | 120.41%359K | --0 | --0 | --0 | -3,551.46%-1.76M | -830.38%-1.76M | 600.00%5K | --0 | ---1K |
| -Disposal profit | -648.86%-659K | -1,502.50%-641K | ---9K | --0 | 75.00%-9K | 88.36%-88K | 93.56%-40K | --0 | ---12K | ---36K |
| -Net exchange gains and losses | 114.47%163K | 122.24%145K | -87.62%80K | -99.56%1K | 56.55%-63K | -23.52%76K | -519.62%-652K | 678.31%646K | --227K | ---145K |
| -Pension and employee benefit expenses | 194.29%33K | 430.00%33K | --0 | --0 | --0 | -169.24%-35K | -319.73%-10K | --0 | --0 | ---25K |
| -Other non-cash items | -44.40%273K | -58.95%39K | -50.00%50K | -18.27%85K | -48.44%99K | -52.71%491K | 254.17%95K | -75.49%100K | --104K | --192K |
| Changes in working capital | 99.86%-4K | -167.87%-716K | 117.21%416K | 528.53%1.4M | 1.08%-1.1M | -268.86%-2.8M | -83.66%1.06M | -62.65%-2.42M | ---326K | ---1.11M |
| -Change in receivables | 122.56%980K | 88.24%-446K | 12.14%-340K | 306.15%1.58M | -68.22%191K | -204.13%-4.34M | -171.51%-3.79M | 57.05%-387K | ---764K | --601K |
| -Change in inventory | 139.91%559K | 311.79%521K | -17.97%1.31M | 94.51%-55K | -949.14%-1.22M | 109.33%233K | -134.32%-246K | 2,857.41%1.6M | ---1M | ---116K |
| -Change in payables | -217.79%-1.54M | -115.53%-791K | 84.73%-554K | -108.54%-123K | 95.31%-75K | 8,982.56%1.31M | 1,070.59%5.1M | -467.61%-3.63M | --1.44M | ---1.6M |
| -Changes in other current assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 57.32%-67K | 65.00%-7K | 4.17%-23K | 41.94%-18K | 76.83%-19K | 25.94%-157K | 62.96%-20K | 63.64%-24K | -31K | -82K |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 81.34%-544K | 178.61%463K | -16.67%-644K | 73.20%-182K | 83.49%-181K | 55.39%-2.92M | 47.51%-589K | 85.02%-552K | -679K | -1.1M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 165.72%8.78M | 12.37%2.1M | 36.32%2.42M | 237.66%3.69M | 140.00%572K | -36.13%3.31M | -53.28%1.87M | 447.65%1.77M | --1.09M | ---1.43M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 27.12%-618K | -261.76%-330K | 84.02%-78K | 66.21%-98K | 59.12%-112K | 78.68%-848K | -97.53%204K | 2.20%-488K | ---290K | ---274K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -7.56%526K | 0.00%132K | 8.82%148K | ---- | ---- | --569K | --132K | --136K | ---- | ---- |
| Investing cash flow | 67.03%-92K | -158.93%-198K | 119.89%70K | 1,245.45%148K | 59.12%-112K | 92.98%-279K | -95.94%336K | 29.46%-352K | --11K | ---274K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 75.58%-1.53M | -155.68%-1.1M | 227.23%528K | -1.98%-464K | 90.04%-496K | -137.23%-6.28M | 95.24%-431K | 24.27%-415K | ---455K | ---4.98M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | -12.08%-1.73M | -5.83%-436K | -5.22%-403K | -20.85%-481K | -17.00%-406K | -71.30%-1.54M | -117.98%-412K | -95.41%-383K | ---398K | ---347K |
| Cash dividends paid | 43.89%-1.16M | ---261K | --0 | ---- | ---- | ---2.07M | --0 | ---1.8M | --4K | ---271K |
| Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---269.08K | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | 14.90%-1.09M | 56.65%-251K | -23.11%-261K | -24.89%-281K | -12.74%-292K | 7.50%-1.28M | -61.55%-579K | 41.76%-212K | ---225K | ---259K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | -18.12%122K | 140.33%569.4K | -16.69%132.4K | 518.18%136K | --152K | --149K |
| Financing cash flow | 50.69%-5.51M | -44.16%-2.05M | 95.16%-136K | -83.81%-2.25M | 81.22%-1.07M | -165.68%-11.17M | -111.62%-1.42M | -158.93%-2.81M | ---1.22M | ---5.71M |
| Net cash flow | ||||||||||
| Beginning cash position | -29.63%20.5M | 20.11%23.36M | -0.93%21.2M | -8.97%19.78M | -29.63%20.5M | 175.03%29.14M | 315.02%19.45M | 213.75%21.4M | --21.73M | --29.14M |
| Current changes in cash | 139.12%3.18M | -119.05%-149K | 269.02%2.35M | 1,450.85%1.59M | 91.74%-612K | -144.73%-8.14M | -96.81%782K | 33.60%-1.39M | ---118K | ---7.41M |
| Effect of exchange rate changes | -68.83%-834K | -234.20%-361K | 66.13%-189K | 18.01%-173K | -1,950.00%-111K | -243.11%-494K | 565.34%269K | -1,330.77%-558K | ---211K | --6K |
| End cash Position | 11.46%22.85M | 11.46%22.85M | 20.11%23.36M | -0.93%21.2M | -8.97%19.78M | -29.63%20.5M | -29.63%20.5M | 315.02%19.45M | --21.4M | --21.73M |
| Free cash flow | 236.23%8.04M | -13.92%1.77M | 81.32%2.33M | 354.61%3.6M | 119.66%342K | 144.53%2.39M | -83.26%2.05M | 227.35%1.29M | --791K | ---1.74M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.