Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 31.29%3.08M | 115.85%3.89M | 406.35%772K | -46.50%6.38M | -52.12%2.48M | -27.54%2.35M | 1.8M | -252K | 106.61%11.92M | 5.17M |
| Net profit before non-cash adjustment | -44.70%1.81M | 75.18%1.67M | 1,315.19%1.12M | -3.34%7.36M | 361.49%3.05M | -10.36%3.28M | --955K | --79K | -43.55%7.62M | ---1.17M |
| Total adjustment of non-cash items | -42.53%854K | -29.87%824K | -3.45%755K | -31.35%1.82M | -1,279.52%-1.63M | 39.01%1.49M | --1.18M | --782K | 145.95%2.65M | ---117.85K |
| -Depreciation and amortization | -0.27%733K | -13.79%738K | -8.66%728K | 38.25%3.13M | 24.68%740.53K | 26.94%735K | --856K | --797K | 25.62%2.26M | --593.94K |
| -Reversal of impairment losses recognized in profit and loss | --0 | --0 | --0 | -3,552.42%-1.76M | -830.62%-1.76M | 600.00%5K | --0 | ---1K | -110.52%-48.06K | ---189.06K |
| -Disposal profit | ---9K | --0 | 75.00%-9K | 88.34%-88.12K | 93.54%-40.12K | --0 | ---12K | ---36K | 63.35%-756.03K | ---621.03K |
| -Net exchange gains and losses | -87.62%80K | -99.56%1K | 56.55%-63K | -23.10%76.42K | -519.35%-651.58K | 678.31%646K | --227K | ---145K | 198.05%99.38K | --155.38K |
| -Pension and employee benefit expenses | --0 | --0 | --0 | -169.55%-35.16K | -323.16%-10.16K | --0 | --0 | ---25K | 226.48%50.55K | --4.55K |
| -Other non-cash items | -50.00%50K | -18.27%85K | -48.44%99K | -52.71%491.07K | 254.29%95.07K | -75.49%100K | --104K | --192K | 1.59%1.04M | ---61.62K |
| Changes in working capital | 117.21%416K | 528.53%1.4M | 1.08%-1.1M | -268.84%-2.8M | -83.66%1.06M | -62.65%-2.42M | ---326K | ---1.11M | 118.85%1.66M | --6.46M |
| -Change in receivables | 12.14%-340K | 306.15%1.58M | -68.22%191K | -204.14%-4.34M | -171.51%-3.79M | 57.05%-387K | ---764K | --601K | 189.44%4.17M | --5.31M |
| -Change in inventory | -17.97%1.31M | 94.51%-55K | -949.14%-1.22M | 109.34%233.26K | -134.28%-245.74K | 2,857.41%1.6M | ---1M | ---116K | 49.83%-2.5M | --716.85K |
| -Change in payables | 84.73%-554K | -108.54%-123K | 95.31%-75K | 8,983.92%1.31M | 1,070.63%5.1M | -467.61%-3.63M | --1.44M | ---1.6M | 99.25%-14.75K | --435.25K |
| -Changes in other current assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 4.17%-23K | 41.94%-18K | 76.83%-19K | 25.74%-157.43K | 62.17%-20.43K | 63.64%-24K | -31K | -82K | -50.63%-212K | -54K |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -16.67%-644K | 73.20%-182K | 83.49%-181K | 55.38%-2.92M | 47.47%-589.47K | 85.02%-552K | -679K | -1.1M | -174.74%-6.54M | -1.12M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 36.32%2.42M | 237.66%3.69M | 140.00%572K | -36.13%3.3M | -53.29%1.87M | 447.65%1.77M | --1.09M | ---1.43M | 59.18%5.17M | --4M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 84.02%-78K | 66.21%-98K | 59.12%-112K | 78.70%-847.28K | -97.52%204.72K | 2.20%-488K | ---290K | ---274K | -195.19%-3.98M | --8.27M |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | 8.82%148K | ---- | ---- | ---- | ---- | --136K | ---- | ---- | ---- | ---- |
| Investing cash flow | 119.89%70K | 1,245.45%148K | 59.12%-112K | 78.70%-847.28K | -102.81%-232.28K | 29.46%-352K | --11K | ---274K | -168.42%-3.98M | --8.27M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 227.23%528K | -1.98%-464K | 90.04%-496K | -137.24%-6.28M | 95.24%-431.43K | 24.27%-415K | ---455K | ---4.98M | -1,392.80%-2.65M | ---9.06M |
| Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 2,521.38%21.69M | ---- |
| Increase or decrease of lease financing | -5.22%-403K | -20.85%-481K | -17.00%-406K | -71.31%-1.54M | -118.01%-412.06K | -95.41%-383K | ---398K | ---347K | -101.28%-899.01K | ---189.01K |
| Cash dividends paid | --0 | ---- | ---- | ---1.8M | --269K | ---1.8M | --4K | ---271K | ---- | ---- |
| Cash dividends for minorities | ---- | ---- | ---- | ---269.08K | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest paid (cash flow from financing activities) | -23.11%-261K | -24.89%-281K | -12.74%-292K | 7.51%-1.27M | -61.50%-578.84K | 41.76%-212K | ---225K | ---259K | -43.99%-1.38M | ---358.41K |
| Net other fund-raising expenses | ---- | ---- | -18.12%122K | 140.33%569.4K | -16.69%132.4K | 518.18%136K | --152K | --149K | 216.83%236.93K | --158.93K |
| Financing cash flow | 95.16%-136K | -83.81%-2.25M | 81.22%-1.07M | -162.34%-10.6M | -106.97%-853K | -158.93%-2.81M | ---1.22M | ---5.71M | 791.97%17M | --12.24M |
| Net cash flow | ||||||||||
| Beginning cash position | -0.93%21.2M | -8.97%19.78M | -29.63%20.5M | 175.02%29.14M | 315.02%19.45M | 213.75%21.4M | --21.73M | --29.14M | 165.53%10.59M | --4.69M |
| Current changes in cash | 269.02%2.35M | 1,450.85%1.59M | 91.74%-612K | -144.73%-8.14M | -96.81%782.29K | 33.60%-1.39M | ---118K | ---7.41M | 175.46%18.2M | --24.51M |
| Effect of exchange rate changes | 66.13%-189K | 18.01%-173K | -1,950.00%-111K | -243.22%-494.38K | 564.69%268.63K | -1,330.77%-558K | ---211K | --6K | 19,635.54%345.19K | ---57.81K |
| End cash Position | 20.11%23.36M | -0.93%21.2M | -8.97%19.78M | -29.63%20.5M | -29.63%20.5M | 315.02%19.45M | --21.4M | --21.73M | 175.02%29.14M | --29.14M |
| Free cash flow | 81.32%2.33M | 354.61%3.6M | 119.66%342K | 144.56%2.39M | -83.26%2.05M | 227.35%1.29M | --791K | ---1.74M | -63.04%977.39K | --12.27M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.