Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 118.75%10.55M | 259.32%11.49M | 846.56%14.49M | 29.88%26.09M | 36.27%27.37M | 4.82M | 3.2M | 1.53M | -39.23%20.09M | 20.09M |
| Net profit before non-cash adjustment | -42.49%4.09M | -40.81%3.48M | -33.09%3.49M | 94.73%19.7M | 98.69%20.1M | --7.11M | --5.88M | --5.21M | -46.05%10.11M | --10.11M |
| Total adjustment of non-cash items | 57.97%7.23M | 99.85%8.2M | 40.80%5.98M | 18.52%21.63M | 16.32%21.23M | --4.58M | --4.1M | --4.25M | 61.71%18.25M | --18.25M |
| -Depreciation and amortization | 51.31%5.52M | 59.44%5.41M | 50.82%5.02M | 30.52%14.44M | 30.52%14.44M | --3.65M | --3.4M | --3.33M | 44.15%11.06M | --11.06M |
| -Reversal of impairment losses recognized in profit and loss | --204.18K | 2,411.98%1.71M | -98.25%2.81K | 485.61%4.04M | 427.61%3.64M | --0 | --68.01K | --160.45K | 55.33%689.68K | --689.68K |
| -Disposal profit | 7,115.63%33.68K | 94.56%-5.63K | 12.81%-17.88K | -483.18%-415.88K | -483.18%-415.88K | ---480 | ---103.39K | ---20.5K | -122.74%-71.31K | ---71.31K |
| -Net exchange gains and losses | --7.75K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Other non-cash items | 57.58%1.46M | 45.30%1.08M | 25.24%975.68K | -45.72%3.56M | -45.72%3.56M | --926.59K | --741.15K | --779.06K | 130.28%6.57M | --6.57M |
| Changes in working capital | 88.86%-764.22K | 97.30%-183.33K | 163.38%5.02M | -84.10%-15.23M | -68.58%-13.95M | ---6.86M | ---6.78M | ---7.93M | -373.98%-8.28M | ---8.28M |
| -Change in receivables | 193.12%4.72M | 38.56%-4.21M | 245.92%11.81M | -119.83%-25.75M | -108.86%-24.46M | ---5.07M | ---6.86M | ---8.09M | 17.06%-11.71M | ---11.71M |
| -Change in inventory | 177.76%1.43M | 104.74%70.51K | 429.72%3.75M | -379.38%-2.88M | -379.38%-2.88M | ---1.84M | ---1.49M | ---1.14M | -87.72%1.03M | --1.03M |
| -Change in payables | -15,717.36%-6.91M | 152.85%3.96M | -909.50%-10.53M | 456.05%13.39M | 456.05%13.39M | --44.26K | --1.57M | --1.3M | -72.50%2.41M | --2.41M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -58.82%-172.3K | -19.42%-161.33K | -21.01%-163.58K | -2.78%-417.57K | -2.78%-417.57K | -108.49K | -135.1K | -135.18K | -55.79%-406.27K | -406.27K |
| Interest received (cash flow from operating activities) | -79.25%11.55K | -85.00%9.83K | -73.04%25.59K | 65.70%262.66K | 80.37%285.91K | 55.66K | 65.56K | 94.9K | 158.52K | 158.52K |
| Tax refund paid | -15.05%-1.22M | -26.27%-1.05M | -60.84%-1.3M | -6.38%-4.49M | -6.38%-4.49M | -1.06M | -832.25K | -810K | -8.14%-4.22M | -4.22M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 147.05%9.17M | 348.07%10.29M | 1,817.67%13.05M | 37.29%21.44M | 45.67%22.75M | --3.71M | --2.3M | --680.41K | -45.93%15.62M | --15.62M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 69.88%-4.82M | 52.02%-2.67M | -554.53%-19.64M | -190.48%-48.61M | -198.20%-49.9M | ---16M | ---5.57M | ---3M | -72.38%-16.73M | ---16.73M |
| Net business purchase and sale | --0 | ---- | ---- | ---172.01K | ---72.01K | --1K | ---- | ---- | --0 | --0 |
| Net investment property transactions | --618.95K | -104.21%-18.95K | --0 | 84.51%-168.44K | 84.51%-168.44K | --0 | --450K | ---118.44K | -109.52%-1.09M | ---1.09M |
| Net investment product transactions | --0 | ---- | ---- | --106.61K | --13.38M | --0 | ---- | ---- | --0 | --0 |
| Dividends received (cash flow from investment activities) | 1,071.88%5.63K | --5.63K | --7.88K | -23.08%1.12K | -23.08%1.12K | --480 | --0 | --0 | -84.62%1.46K | --1.46K |
| Interest received (cash flow from investment activities) | --69.65K | ---178 | --948 | --15.87K | ---- | --0 | --0 | --0 | --0 | ---- |
| Net changes in other investments | 1,610.13%755.88K | 9,704.56%5.76M | 1,984.82%1.13M | 2,923.63%13.1M | 63.36%-170K | ---50.05K | ---59.96K | ---59.98K | 34.55%-463.94K | ---463.94K |
| Investing cash flow | 79.01%-3.37M | 157.77%3.07M | -481.94%-18.5M | -95.39%-35.73M | -102.00%-36.93M | ---16.05M | ---5.32M | ---3.18M | -65.48%-18.28M | ---18.28M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -89.81%1.03M | -244.28%-11.21M | 183.65%2.51M | 704.85%19.6M | 704.85%19.6M | --10.14M | --7.77M | ---3.01M | 41.27%-3.24M | ---3.24M |
| Net common stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --37.12M | --37.12M |
| Increase or decrease of lease financing | -70.70%-5.42M | 3.05%-2.96M | 101.71%44.72K | -31.71%-12.17M | -31.71%-12.17M | ---3.17M | ---3.05M | ---2.61M | -43.52%-9.24M | ---9.24M |
| Issuance fees | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---4.26M | ---4.26M |
| Cash dividends paid | ---- | ---- | ---- | ---3.03M | ---3.03M | ---- | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -38.49%-1.32M | -11.86%-920.93K | -0.98%-893.83K | 7.85%-3.75M | 7.85%-3.75M | ---951.76K | ---823.32K | ---885.15K | -40.21%-4.07M | ---4.07M |
| Net other fund-raising expenses | ---- | ---- | ---- | --100K | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | -193.26%-5.6M | -486.37%-15.04M | 125.62%1.67M | -95.42%747.38K | -96.03%647.38K | --6.01M | --3.89M | ---6.5M | 193.97%16.31M | --16.31M |
| Net cash flow | ||||||||||
| Beginning cash position | -184.63%-4.99M | -165.78%-3.3M | -96.56%482.45K | 3,646.30%14.02M | 3,646.30%14.02M | --5.89M | --5.02M | --14.02M | 446.67%374.19K | --374.19K |
| Current changes in cash | 103.20%202.33K | -292.70%-1.68M | 57.95%-3.78M | -199.21%-13.54M | -199.21%-13.54M | ---6.32M | --873.13K | ---9M | 2,729.96%13.64M | --13.64M |
| Effect of exchange rate changes | ---7.75K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| End cash Position | -1,015.71%-4.79M | -184.63%-4.99M | -165.78%-3.3M | -96.56%482.45K | -96.56%482.45K | ---429.54K | --5.89M | --5.02M | 3,646.30%14.02M | --14.02M |
| Free cash flow | 135.45%4.35M | 327.45%7.61M | -184.23%-6.6M | -2,102.11%-27.33M | -2,100.83%-27.32M | ---12.28M | ---3.35M | ---2.32M | -106.48%-1.24M | ---1.24M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.