Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 125.30%58.77M | 34.52%22.24M | 118.75%10.55M | 259.32%11.49M | 846.56%14.49M | 29.88%26.09M | 229.51%16.53M | 4.82M | 3.2M | 1.53M |
| Net profit before non-cash adjustment | -115.27%-3.01M | -1,038.03%-14.06M | -42.49%4.09M | -40.81%3.48M | -33.09%3.49M | 94.73%19.7M | 154.18%1.5M | --7.11M | --5.88M | --5.21M |
| Total adjustment of non-cash items | 109.27%45.25M | 174.07%23.85M | 57.97%7.23M | 99.85%8.2M | 40.80%5.98M | 18.52%21.63M | 17.67%8.7M | --4.58M | --4.1M | --4.25M |
| -Depreciation and amortization | 49.19%21.54M | 37.39%5.59M | 51.31%5.52M | 59.44%5.41M | 50.82%5.02M | 30.52%14.44M | 25.93%4.07M | --3.65M | --3.4M | --3.33M |
| -Reversal of impairment losses recognized in profit and loss | 363.23%18.71M | 340.74%16.79M | --204.18K | 2,411.98%1.71M | -98.25%2.81K | 485.61%4.04M | 502.27%3.81M | --0 | --68.01K | --160.45K |
| -Disposal profit | 106.51%27.06K | 105.79%16.89K | 7,115.63%33.68K | 94.56%-5.63K | 12.81%-17.88K | -483.18%-415.88K | -11,667.82%-291.51K | ---480 | ---103.39K | ---20.5K |
| -Net exchange gains and losses | --69.68K | --59.17K | --7.75K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -Other non-cash items | 37.70%4.91M | 24.85%1.39M | 57.58%1.46M | 45.30%1.08M | 25.24%975.68K | -45.72%3.56M | -68.37%1.12M | --926.59K | --741.15K | --779.06K |
| Changes in working capital | 208.48%16.53M | 96.62%12.45M | 88.86%-764.22K | 97.30%-183.33K | 163.38%5.02M | -84.10%-15.23M | 1,531.68%6.33M | ---6.86M | ---6.78M | ---7.93M |
| -Change in receivables | 157.15%14.71M | 141.93%2.4M | 193.12%4.72M | 38.56%-4.21M | 245.92%11.81M | -119.83%-25.75M | -214.97%-5.73M | ---5.07M | ---6.86M | ---8.09M |
| -Change in inventory | 176.99%2.21M | -291.47%-3.03M | 177.76%1.43M | 104.74%70.51K | 429.72%3.75M | -379.38%-2.88M | 341.19%1.58M | ---1.84M | ---1.49M | ---1.14M |
| -Change in payables | -95.54%596.88K | 34.35%14.08M | -15,717.36%-6.91M | 152.85%3.96M | -909.50%-10.53M | 456.05%13.39M | 366.09%10.48M | --44.26K | --1.57M | --1.3M |
| -Changes in other current assets | ---998.14K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -52.92%-638.56K | -264.27%-141.35K | -58.82%-172.3K | -19.42%-161.33K | -21.01%-163.58K | -2.78%-417.57K | 61.67%-38.8K | -108.49K | -135.1K | -135.18K |
| Interest received (cash flow from operating activities) | -77.66%58.69K | -74.82%11.72K | -79.25%11.55K | -85.00%9.83K | -73.04%25.59K | 65.70%262.66K | -70.64%46.54K | 55.66K | 65.56K | 94.9K |
| Tax refund paid | 13.10%-3.9M | 81.51%-330.75K | -15.05%-1.22M | -26.27%-1.05M | -60.84%-1.3M | -6.38%-4.49M | -129.37%-1.79M | -1.06M | -832.25K | -810K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 153.19%54.29M | 47.65%21.78M | 147.05%9.17M | 348.07%10.29M | 1,817.67%13.05M | 37.29%21.44M | 243.48%14.75M | --3.71M | --2.3M | --680.41K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 30.22%-33.92M | 71.76%-6.79M | 69.88%-4.82M | 52.02%-2.67M | -554.53%-19.64M | -190.48%-48.61M | -1,997.45%-24.04M | ---16M | ---5.57M | ---3M |
| Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | ---172.01K | ---1K | --1K | ---- | ---- |
| Net investment property transactions | -599.39%-1.18M | -255.61%-1.78M | --618.95K | -104.21%-18.95K | --0 | 84.51%-168.44K | -50,000,100.00%-500K | --0 | --450K | ---118.44K |
| Net investment product transactions | 359.25%489.61K | 630.48%489.61K | --0 | ---- | ---- | --106.61K | --67.03K | --0 | ---- | ---- |
| Dividends received (cash flow from investment activities) | 1,607.59%19.13K | --0 | 1,071.88%5.63K | --5.63K | --7.88K | -23.08%1.12K | -56.04%640 | --480 | --0 | --0 |
| Interest received (cash flow from investment activities) | 148.54%39.45K | -295.09%-30.97K | --69.65K | ---178 | --948 | --15.87K | --15.87K | --0 | --0 | --0 |
| Net changes in other investments | -37.91%8.13M | -96.33%487.62K | 1,610.13%755.88K | 9,704.56%5.76M | 1,984.82%1.13M | 2,923.63%13.1M | 36,699.66%13.27M | ---50.05K | ---59.96K | ---59.98K |
| Investing cash flow | 26.07%-26.41M | 31.88%-7.62M | 79.01%-3.37M | 157.77%3.07M | -481.94%-18.5M | -95.39%-35.73M | -957.57%-11.19M | ---16.05M | ---5.32M | ---3.18M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -69.13%6.05M | 191.94%13.71M | -89.81%1.03M | -244.28%-11.21M | 183.65%2.51M | 704.85%19.6M | 138.62%4.7M | --10.14M | --7.77M | ---3.01M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Increase or decrease of lease financing | -11.23%-13.54M | -56.09%-5.2M | -70.70%-5.42M | 3.05%-2.96M | 101.71%44.72K | -31.71%-12.17M | -9.98%-3.33M | ---3.17M | ---3.05M | ---2.61M |
| Issuance fees | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---3.03M | ---3.03M | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -16.48%-4.37M | -13.32%-1.23M | -38.49%-1.32M | -11.86%-920.93K | -0.98%-893.83K | 7.85%-3.75M | -0.14%-1.09M | ---951.76K | ---823.32K | ---885.15K |
| Net other fund-raising expenses | 50.00%150K | --0 | ---- | ---- | ---- | --100K | ---- | ---- | ---- | ---- |
| Financing cash flow | -1,666.07%-11.7M | 374.11%7.28M | -193.26%-5.6M | -486.37%-15.04M | 125.62%1.67M | -95.42%747.38K | -116.02%-2.65M | --6.01M | --3.89M | ---6.5M |
| Net cash flow | ||||||||||
| Beginning cash position | -96.56%482.45K | -1,015.71%-4.79M | -184.63%-4.99M | -165.78%-3.3M | -96.56%482.45K | 3,646.30%14.02M | 94.73%-429.54K | --5.89M | --5.02M | --14.02M |
| Current changes in cash | 219.50%16.17M | 2,250.81%21.44M | 103.20%202.33K | -292.70%-1.68M | 57.95%-3.78M | -199.21%-13.54M | -95.89%911.99K | ---6.32M | --873.13K | ---9M |
| Effect of exchange rate changes | ---25.16K | ---14.66K | ---7.75K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---2 | ---- | ---- | ---- | ---- |
| End cash Position | 3,347.42%16.63M | 3,347.42%16.63M | -1,015.71%-4.79M | -184.63%-4.99M | -165.78%-3.3M | -96.56%482.45K | -96.56%482.45K | ---429.54K | --5.89M | --5.02M |
| Free cash flow | 174.50%20.36M | 259.84%14.99M | 135.45%4.35M | 327.45%7.61M | -184.23%-6.6M | -2,102.11%-27.33M | -269.57%-9.38M | ---12.28M | ---3.35M | ---2.32M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.