Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -90.68%1.81M | -78.86%883K | -78.89%1.78M | -21.70%35.09M | 3.11M | 19.36M | 4.18M | 8.44M | 151.59%44.82M | 252.46%17.81M |
| Net profit before non-cash adjustment | 29.27%9.1M | -6.93%8.16M | -0.16%5.1M | -15.36%27.73M | --6.82M | --7.04M | --8.76M | --5.11M | 25.16%32.77M | 262.86%26.18M |
| Total adjustment of non-cash items | 43.78%2M | 206.47%2.56M | 67.22%2.7M | -18.93%5.69M | --1.85M | --1.39M | --835K | --1.61M | -19.31%7.02M | 35.93%8.7M |
| -Depreciation and amortization | 105.88%1.82M | 103.47%1.88M | 126.71%1.86M | 3.19%3.86M | --1.24M | --884K | --922K | --820K | -1.11%3.74M | 5.61%3.79M |
| -Reversal of impairment losses recognized in profit and loss | -363.35%-740K | -75.82%37K | --273K | 28,664.92%643.76K | --209.76K | --281K | --153K | --0 | -99.80%2.24K | 859.65%1.09M |
| -Disposal profit | --0 | --0 | ---13K | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| -Other non-cash items | 307.08%920K | 369.17%646K | -26.95%580K | -63.78%1.19M | --407.05K | --226K | ---240K | --794K | -14.28%3.28M | 45.64%3.82M |
| Changes in working capital | -185.02%-9.29M | -81.38%-9.83M | -449.77%-6.02M | -66.84%1.67M | ---5.56M | --10.93M | ---5.42M | --1.72M | 129.45%5.03M | 32.54%-17.07M |
| -Change in receivables | -175.68%-7.29M | -2,219.63%-17.17M | 454.51%13.85M | -223.05%-10.86M | ---17.39M | --9.63M | --810K | ---3.91M | 201.32%8.83M | -310.32%-8.71M |
| -Change in inventory | -347.35%-4.57M | -32.31%-9.37M | -565.99%-9.22M | -74.31%-4.87M | --1.75M | --1.85M | ---7.08M | ---1.39M | -162.92%-2.79M | 159.96%4.44M |
| -Change in payables | 571.96%2.56M | 1,856.79%16.71M | -251.75%-10.64M | 1,830.91%17.4M | --10.07M | ---542K | --854K | --7.01M | 92.15%-1.01M | 18.86%-12.8M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 56.85%-655K | 49.82%-568K | 78.86%-477K | 32.42%-5.22M | -310.38K | -1.52M | -1.13M | -2.26M | -311.03%-7.72M | -679.25%-1.88M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -93.56%1.15M | -89.66%315K | -78.90%1.31M | -19.46%29.88M | --2.8M | --17.84M | --3.05M | --6.19M | 132.80%37.1M | 233.63%15.94M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 84.53%-2.7M | 89.52%-1.33M | -306.14%-6.08M | -348.04%-45.79M | ---14.09M | ---17.46M | ---12.73M | ---1.5M | -225.04%-10.22M | -888.68%-3.14M |
| Net intangibles purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net business purchase and sale | ---- | ---- | --0 | ---201.84K | ---- | ---- | ---- | ---- | --0 | ---- |
| Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --61.66M | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 157.99%2.65M |
| Interest received (cash flow from investment activities) | -38.76%384K | -47.38%442K | 121.39%445K | 133.02%2.19M | --523.03K | --627K | --840K | --201K | 170.98%940.29K | -16.59%347K |
| Net changes in other investments | -102.79%-104K | ---641K | --4.69M | 212.96%5.42M | --1.89M | --3.73M | ---- | ---- | --1.73M | ---- |
| Investing cash flow | 81.52%-2.42M | 97.92%-1.53M | -101.58%-952K | -408.50%-38.38M | ---11.88M | ---13.1M | ---73.75M | --60.36M | -4,931.36%-7.55M | -113.35%-150K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -24.33%6.25M | 203.05%14.54M | 132.70%6.88M | -184.09%-22M | --4.9M | --8.26M | ---14.11M | ---21.05M | -492.43%-7.74M | -94.36%1.97M |
| Net common stock issuance | --0 | --0 | --0 | --61.66M | --0 | --0 | ---- | ---- | --0 | ---- |
| Increase or decrease of lease financing | -50.45%-337K | -498.25%-341K | -1,721.43%-255K | -181.19%-592.01K | ---297.01K | ---224K | ---57K | ---14K | -21.00%-210.54K | -41.46%-174K |
| Issuance fees | --0 | --0 | --0 | ---1.85M | ---181 | --0 | ---- | ---- | --0 | ---- |
| Cash dividends paid | ---- | ---- | ---- | -32.91%-12.99M | ---1.84M | ---3.98M | ---- | ---- | ---9.78M | ---- |
| Interest paid (cash flow from financing activities) | -52.87%-1.3M | -81.33%-1.09M | -3.02%-1.03M | 19.90%-3.38M | ---930.08K | ---853K | ---600K | ---995K | -1.13%-4.22M | -37.13%-4.17M |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---60.15M | ---- | 180.58%3.62M |
| Financing cash flow | -175.60%-2.43M | -86.62%13.11M | 106.82%5.6M | 195.01%20.85M | --1.84M | --3.21M | --98.01M | ---82.21M | -1,864.31%-21.95M | -95.01%1.24M |
| Net cash flow | ||||||||||
| Beginning cash position | 34.07%73.02M | 125.06%61.13M | 28.85%55.17M | 21.59%42.82M | --62.42M | --54.47M | --27.16M | --42.82M | 93.63%35.22M | 347.43%18.19M |
| Current changes in cash | -146.52%-3.7M | -56.44%11.9M | 138.04%5.96M | 62.49%12.35M | ---7.24M | --7.95M | --27.31M | ---15.66M | -55.36%7.6M | 20.58%17.03M |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| End cash Position | 11.07%69.33M | 34.07%73.02M | 125.06%61.13M | 28.85%55.17M | --55.17M | --62.42M | --54.47M | --27.16M | 21.59%42.82M | 93.63%35.22M |
| Free cash flow | -506.28%-1.55M | 89.48%-1.02M | -202.39%-4.8M | -159.19%-15.91M | ---11.29M | --382K | ---9.69M | --4.69M | 110.13%26.88M | 202.11%12.79M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.