Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -124.81%-3.06M | -99.16%30.74K | 247.74%1.8M | -122.93%-1.88M | -278.24%-3.01M | -33.60%12.34M | -12.50%3.67M | -1.22M | 8.19M | 1.69M |
| Net profit before non-cash adjustment | -324.83%-5.56M | -142.12%-2.67M | -138.77%-776K | -248.91%-1.63M | -117.20%-482K | -74.28%2.47M | -162.04%-1.1M | ---325K | --1.1M | --2.8M |
| Total adjustment of non-cash items | 63.68%9.43M | 362.16%3.98M | -22.41%1.69M | 24.73%2.04M | 58.94%1.72M | -6.21%5.76M | -60.92%860.24K | --2.18M | --1.64M | --1.08M |
| -Depreciation and amortization | 7.87%6.62M | 17.16%1.72M | 8.57%1.7M | 6.30%1.65M | 0.00%1.55M | 1.97%6.14M | -6.37%1.46M | --1.56M | --1.56M | --1.55M |
| -Reversal of impairment losses recognized in profit and loss | 3,047.81%2.34M | 3,590.35%2.33M | -90.91%1K | --0 | --2K | 200.98%74.27K | 19,627.47%63.27K | --11K | ---- | ---- |
| -Disposal profit | 23.68%-268.84K | 67.61%-19.84K | 63.16%-42K | -290.63%-125K | 43.45%-82K | -82.26%-352.25K | -89.83%-61.25K | ---114K | ---32K | ---145K |
| -Net exchange gains and losses | 230.50%410.72K | 78.04%-140.28K | -108.24%-59K | 507.14%425K | 140.04%185K | 36.90%-314.72K | -220.69%-638.72K | --716K | --70K | ---462K |
| -Other non-cash items | 52.31%325.64K | 161.06%85.64K | 1,800.00%95K | 102.27%89K | -57.58%56K | -72.87%213.81K | -76.74%32.81K | --5K | --44K | --132K |
| Changes in working capital | -268.72%-6.93M | -132.65%-1.28M | 128.74%884K | -141.95%-2.29M | -93.93%-4.25M | 45.05%4.11M | 1,662.72%3.91M | ---3.08M | --5.46M | ---2.19M |
| -Change in receivables | -129.45%-1.91M | -98.42%71.63K | 93.36%-297K | -83.81%1.05M | -4,520.34%-2.73M | 1,106.03%6.47M | 336.45%4.55M | ---4.47M | --6.46M | ---59K |
| -Change in inventory | -405.55%-1.87M | -155.73%-1.46M | 44.72%-110K | -291.80%-234K | -122.22%-62K | -155.40%-369.29K | -568.56%-571.29K | ---199K | --122K | --279K |
| -Change in payables | -58.29%-3.16M | 340.25%144.14K | -16.32%1.33M | -184.08%-3.18M | 39.46%-1.46M | -222.48%-1.99M | 91.83%-60K | --1.59M | ---1.12M | ---2.41M |
| -Changes in other current assets | ---- | ---- | ---42K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -10.50%-614.74K | -55.95%-176.74K | -21.49%-147K | -7.19%-164K | 24.85%-127K | 39.18%-556.33K | 36.58%-113.33K | -121K | -153K | -169K |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 103.43%91.1K | 1,881.71%701.1K | 100.12%1K | 58.88%-331K | 72.17%-280K | -115.45%-2.65M | 96.93%-39.35K | -804K | -805K | -1.01M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -139.27%-3.58M | -84.24%555.09K | 177.19%1.66M | -132.81%-2.37M | -762.98%-3.42M | -44.46%9.13M | 28.55%3.52M | ---2.14M | --7.24M | --516K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 54.25%-3.84M | 140.48%1.06M | 5.07%-1.42M | 66.78%-1.23M | -290.24%-2.24M | -337.86%-8.38M | -365.24%-2.61M | ---1.5M | ---3.7M | ---574K |
| Net investment product transactions | 148.88%3.89M | 146.50%3.76M | -41.67%28K | 40.63%45K | 48.78%61K | -86,053.35%-7.97M | ---8.09M | --48K | --32K | --41K |
| Advance cash and loans provided to other parties | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -22.51%250.47K | -35.39%52.47K | -45.83%52K | -31.19%75K | 91.89%71K | 165.97%323.21K | 122.35%81.21K | --96K | --109K | --37K |
| Investing cash flow | 101.93%308.57K | 145.87%4.87M | 0.89%-1.34M | 68.84%-1.11M | -325.00%-2.11M | -798.30%-16.03M | -1,960.71%-10.61M | ---1.35M | ---3.56M | ---496K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 136.65%663.39K | 50.88%-1.12M | -104.98%-221K | 61.55%-1.68M | 855.32%3.68M | 81.59%-1.81M | -1,689.21%-2.27M | --4.44M | ---4.36M | --385K |
| Net common stock issuance | -88.63%1.59M | --389 | --0 | --0 | -88.63%1.59M | --14M | --0 | --0 | --0 | --14M |
| Increase or decrease of lease financing | 73.23%-451.59K | -2.01%-120.59K | 4.27%-112K | 86.13%-110K | 83.46%-109K | 34.06%-1.69M | 81.91%-118.22K | ---117K | ---793K | ---659K |
| Issuance fees | 96.74%-34.4K | -9.70%-396 | --0 | --0 | 96.78%-34K | ---1.06M | ---361 | --0 | --0 | ---1.06M |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---4.2M | --0 | --0 | ---- | ---- |
| Financing cash flow | -66.27%1.77M | 48.27%-1.24M | -107.70%-333K | 80.90%-1.79M | -59.53%5.13M | 142.31%5.25M | -361.99%-2.39M | --4.32M | ---9.36M | --12.67M |
| Net cash flow | ||||||||||
| Beginning cash position | -17.99%7.49M | -41.36%10.73M | -39.11%10.76M | -29.74%16.4M | 59.73%16.85M | 14.55%9.13M | 114.80%18.3M | --17.68M | --23.34M | --10.55M |
| Current changes in cash | 8.81%-1.51M | 144.14%4.19M | -102.42%-20K | 7.23%-5.27M | -103.17%-402K | -173.38%-1.65M | -655.89%-9.49M | --825K | ---5.68M | --12.69M |
| Effect of exchange rate changes | -3,841.42%-337.81K | -6.49%84.19K | 93.20%-14K | -2,015.79%-364K | -141.51%-44K | -97.18%9.03K | --90.03K | ---206K | --19K | --106K |
| End cash Position | -24.62%5.65M | -24.62%5.65M | -41.36%10.73M | -39.11%10.76M | -29.74%16.4M | -28.97%7.49M | -28.97%7.49M | --18.3M | --17.68M | --23.34M |
| Free cash flow | -1,475.04%-7.54M | 81.21%1.61M | 105.90%219K | -204.90%-3.71M | -3,394.44%-5.66M | -96.18%548.05K | -58.75%889.05K | ---3.71M | --3.53M | ---162K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.