Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 10.70%9M | 185.92%2.88M | 63.00%-2.21M | -130.04%-1.47M | -266.12K | 8.13M | -3.35M | -5.98M | -13.85%4.89M | -3.94%5.68M |
| Net profit before non-cash adjustment | 33.95%1.3M | 140.70%1.21M | -51.93%960K | -98.88%101.06K | --108.06K | --969K | ---2.97M | --2M | -7.00%9.05M | 67.64%9.74M |
| Total adjustment of non-cash items | 22.22%726K | 5.10%762K | 1.76%753K | -0.14%2.72M | --656.13K | --594K | --725K | --740K | 26.99%2.72M | 19.48%2.14M |
| -Depreciation and amortization | 19.92%566K | 61.70%553K | 62.02%546K | 28.04%1.74M | --585.39K | --472K | --342K | --337K | 25.33%1.36M | 25.96%1.08M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 70.99%65.27K | ---- | ---- | ---- | ---- | 281.69%38.17K | -85.07%10K |
| -Disposal profit | --0 | --0 | --0 | 120.14%765 | ---235 | --0 | --0 | --1K | 92.97%-3.8K | -145.45%-54K |
| -Net exchange gains and losses | ---- | ---- | ---- | ---1.9K | ---- | ---- | ---- | ---- | --0 | ---- |
| -Other non-cash items | 31.15%160K | -45.43%209K | -48.51%207K | -31.15%914.62K | --7.62K | --122K | --383K | --402K | 20.44%1.33M | 24.21%1.1M |
| Changes in working capital | 6.23%6.98M | 182.26%909K | 54.97%-3.93M | 37.68%-4.29M | ---1.03M | --6.57M | ---1.11M | ---8.72M | -11.03%-6.88M | -267.66%-6.2M |
| -Change in receivables | 195.16%1.73M | -86.59%243K | 32.72%-880K | 18.72%-2.42M | ---1.1M | ---1.82M | --1.81M | ---1.31M | -116.11%-2.97M | 66.21%-1.38M |
| -Change in inventory | -119.94%-2.05M | 8,470.41%8.2M | 94.52%-278K | -163.84%-2.11M | ---7.22M | --10.28M | ---98K | ---5.07M | 130.99%3.31M | -2,415.80%-10.67M |
| -Change in prepaid assets | -99.83%9K | 28.39%-2.34M | -133.28%-1.53M | 205.28%1.81M | --555.93K | --5.17M | ---3.26M | ---655K | -742.80%-1.72M | 94.89%267K |
| -Change in payables | 203.26%7.29M | -1,274.04%-5.2M | 40.25%-1.01M | 67.09%-1.8M | --6.5M | ---7.06M | --443K | ---1.69M | -198.43%-5.47M | 107.67%5.55M |
| -Changes in other current assets | --0 | --0 | ---233K | 931.25%232.75K | --232.75K | --0 | --0 | --0 | -200.00%-28K | --28K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | -82.14%25K | 950.00%42K | 1,650.00%70K | 232.19%324.4K | 176.4K | 140K | 4K | 4K | 97.65K | |
| Tax refund paid | 35.56%-424K | 25.73%-381K | 52.75%-283K | 17.27%-2.14M | -371.52K | -658K | -513K | -599K | -16.92%-2.59M | -27.98%-2.21M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 12.99%8.6M | 165.82%2.54M | 63.10%-2.43M | -236.78%-3.29M | ---461.25K | --7.61M | ---3.86M | ---6.58M | -30.68%2.4M | -17.14%3.47M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -281.71%-2.86M | -1,728.42%-1.74M | -988.89%-98K | 8.80%-1.51M | ---658.9K | ---749K | ---95K | ---9K | 32.01%-1.66M | -43.75%-2.44M |
| Interest received (cash flow from investment activities) | ---- | ---- | ---- | 230.61%324K | --176K | --140K | ---- | ---- | 28.95%98K | 117.14%76K |
| Net changes in other investments | ---- | ---- | ---- | -10.41%200K | ---- | ---- | ---- | ---- | --223.25K | ---- |
| Investing cash flow | -613.35%-5.34M | -1,728.42%-1.74M | -988.89%-98K | 8.54%-1.31M | ---458.9K | ---749K | ---95K | ---9K | 39.27%-1.43M | -42.20%-2.36M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 108.18%1.18M | -1,086.88%-1.58M | -58.82%2.36M | -591.70%-8.64M | ---172.25K | ---14.36M | --160K | --5.73M | 358.68%1.76M | -111.15%-679K |
| Net common stock issuance | --0 | ---- | ---- | --25.86M | --904K | --0 | ---- | ---- | --0 | --4.3M |
| Increase or decrease of lease financing | -50.30%-248K | -286.89%-236K | -296.49%-226K | -21.27%-506.67K | ---223.67K | ---165K | ---61K | ---57K | 0.29%-417.78K | -73.14%-419K |
| Issuance fees | ---- | ---- | ---- | ---824.75K | ---- | ---- | ---- | ---- | --0 | ---- |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -177.39%-1.42M | 53.45%-513K |
| Interest paid (cash flow from financing activities) | 26.77%-197K | 33.42%-263K | 30.02%-289K | 12.01%-1.27M | ---192.98K | ---269K | ---395K | ---413K | -22.42%-1.44M | -27.74%-1.18M |
| Net other fund-raising expenses | -74.00%-87K | ---36K | -72.00%-86K | -323.90%-790.22K | ---690.22K | ---50K | --0 | ---50K | -54.06%-186.42K | 33.52%-121K |
| Financing cash flow | 90.67%-1.39M | -108.57%-2.11M | -66.24%1.76M | 906.78%13.83M | ---1.2M | ---14.84M | --24.66M | --5.21M | -223.41%-1.71M | -61.82%1.39M |
| Net cash flow | ||||||||||
| Beginning cash position | -45.59%14.52M | 164.29%15.83M | 125.37%16.6M | -9.19%7.36M | --18.71M | --26.69M | --5.99M | --7.36M | 44.42%8.11M | 1,128.39%5.62M |
| Current changes in cash | 123.51%1.88M | -106.32%-1.31M | 44.32%-765K | 1,338.48%9.23M | ---2.12M | ---7.98M | --20.7M | ---1.37M | -129.88%-745.27K | -59.52%2.49M |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Cash adjustments other than cash changes | ---- | ---- | ---- | --1.9K | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -12.38%16.4M | -45.59%14.52M | 164.29%15.83M | 125.37%16.6M | --16.6M | --18.71M | --26.69M | --5.99M | -9.19%7.36M | 44.42%8.11M |
| Free cash flow | -16.33%5.74M | 120.34%805K | 61.78%-2.53M | -749.70%-4.82M | ---1.12M | --6.87M | ---3.96M | ---6.61M | 23.60%741.6K | -75.60%600K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.