Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 124.81%6.64M | -17.19%23.92M | 9.13M | 12.52M | -684K | 2.95M | -33.62%28.89M | 64.72%43.52M | 34.47%26.42M | -40.98%19.65M |
| Net profit before non-cash adjustment | 0.34%3.21M | -19.37%21.18M | --1.86M | --9.82M | --6.31M | --3.2M | -16.47%26.27M | 8.33%31.45M | 259.63%29.03M | 52.66%8.07M |
| Total adjustment of non-cash items | -21.05%1.98M | 9.96%10.4M | --3.16M | --2.35M | --2.38M | --2.5M | 33.41%9.45M | 3.94%7.09M | -48.85%6.82M | 35.78%13.33M |
| -Depreciation and amortization | -0.73%2.45M | 4.65%9.82M | --2.11M | --2.63M | --2.61M | --2.47M | 10.08%9.38M | 3.29%8.52M | -6.29%8.25M | -10.39%8.8M |
| -Reversal of impairment losses recognized in profit and loss | -71.23%21K | 607.67%1.4M | --1.5M | --23K | ---191K | --73K | -14.92%197.9K | 57.16%232.6K | -97.68%148.01K | 770.18%6.37M |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 238.26%908.74K | 278.45%268.66K | ---150.55K |
| -Disposal profit | -90.91%-21K | -113.83%-27.4K | ---11.4K | ---5K | --0 | ---11K | 107.76%198.18K | -4,626.17%-2.55M | 82.08%-54.01K | -974.83%-301.47K |
| -Net exchange gains and losses | --0 | 84.43%4.82K | --1.82K | --1K | --0 | --2K | 115.68%2.61K | 86.04%-16.68K | -289.28%-119.47K | 150.00%63.12K |
| -Other non-cash items | -1,589.29%-473K | -146.07%-799.04K | ---444.04K | ---290K | ---37K | ---28K | -4,581.68%-324.72K | 99.59%-6.94K | -15.26%-1.68M | -124.66%-1.45M |
| Changes in working capital | 152.89%1.45M | -11.97%-7.66M | --4.12M | --346K | ---9.37M | ---2.75M | -237.28%-6.84M | 152.81%4.98M | -436.77%-9.43M | -109.66%-1.76M |
| -Change in receivables | 145.16%42K | 105.61%192.02K | --5.9M | --1.36M | ---6.97M | ---93K | -132.34%-3.42M | 219.29%10.59M | -571.34%-8.88M | -114.41%-1.32M |
| -Change in inventory | 168.31%1.86M | -4,881.64%-6.37M | ---1.06M | ---746K | ---1.84M | ---2.72M | 96.24%-127.86K | -122.15%-3.4M | -4,701.20%-1.53M | -99.37%33.26K |
| -Change in payables | -768.66%-448K | 54.99%-1.48M | ---719.01K | ---264K | ---563K | --67K | -48.74%-3.29M | -326.41%-2.21M | 308.43%975.68K | -112.53%-468.1K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 32.67%-1.16M | 1.85%-6.41M | -1.19M | -2.29M | -1.22M | -1.72M | 22.77%-6.53M | -50.04%-8.46M | -40.82%-5.64M | -26.15%-4M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 343.41%5.49M | -21.68%17.51M | --7.94M | --10.23M | ---1.9M | --1.24M | -36.24%22.36M | 68.70%35.06M | 32.84%20.78M | -48.05%15.64M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -149.08%-1.21M | -16.14%-4.22M | ---259.86K | ---399K | ---3.08M | ---487K | 80.15%-3.64M | -592.43%-18.32M | -211.96%-2.65M | -132.47%-848.04K |
| Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---4M |
| Net investment property transactions | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --5.8M | --0 | ---- |
| Net investment product transactions | -32,081.82%-24.78M | -350.04%-27.49M | ---27.61M | ---2.56M | --2.75M | ---77K | -304.20%-6.11M | 5,723.62%2.99M | 98.84%-53.19K | 18.42%-4.59M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| Dividends received (cash flow from investment activities) | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
| Interest received (cash flow from investment activities) | 129.15%731K | 70.28%1.96M | --726.39K | --578K | --341K | --319K | 60.89%1.15M | 46.30%717.06K | 1.89%490.14K | -23.64%481.06K |
| Investing cash flow | -10,211.02%-25.26M | -246.29%-29.75M | ---27.14M | ---2.38M | --16K | ---245K | 2.49%-8.59M | -298.90%-8.81M | 75.35%-2.21M | -67.08%-8.96M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -29.36%-282K | -109.68%-1.18M | ---298.75K | ---298K | ---369K | ---218K | 51.54%12.23M | 666.35%8.07M | -61.54%-1.42M | 20.28%-882.04K |
| Net common stock issuance | ---- | --46.4M | ---261 | --0 | ---- | ---- | --0 | ---- | ---- | ---- |
| Increase or decrease of lease financing | -9.92%-2.24M | -14.26%-8.43M | ---2.14M | ---2.13M | ---2.12M | ---2.04M | -10.27%-7.38M | -23.84%-6.69M | 6.24%-5.4M | 13.89%-5.76M |
| Issuance fees | ---- | ---962.21K | ---207 | --0 | ---- | ---- | --0 | ---- | ---- | ---- |
| Cash dividends paid | -21.33%-4.89M | -10.67%-8.92M | --157 | ---4.89M | --0 | ---4.03M | 42.86%-8.06M | -250.00%-14.1M | 0.00%-4.03M | 0.00%-4.03M |
| Interest paid (cash flow from financing activities) | ---- | --0 | ---- | ---- | ---- | ---- | 64.88%-1.89K | 39.34%-5.39K | 40.74%-8.88K | 88.47%-14.99K |
| Net other fund-raising expenses | ---- | ---- | ---- | --0 | ---- | ---- | ---24.46M | ---- | ---- | ---- |
| Financing cash flow | -17.91%-7.41M | 197.28%26.91M | ---2.44M | ---7.32M | --42.96M | ---6.28M | -117.40%-27.66M | -17.13%-12.72M | -1.66%-10.86M | 10.61%-10.69M |
| Net cash flow | ||||||||||
| Beginning cash position | 31.24%61.63M | -22.84%46.96M | --83.27M | --82.75M | --41.67M | --46.96M | 28.62%60.86M | 19.49%47.32M | -9.21%39.6M | 41.31%43.62M |
| Current changes in cash | -413.88%-27.18M | 205.57%14.67M | ---21.64M | --528K | --41.08M | ---5.29M | -202.75%-13.9M | 75.44%13.53M | 292.75%7.71M | -131.25%-4M |
| Effect of exchange rate changes | --0 | -168.95%-4.27K | ---1.27K | ---1K | --4K | ---6K | -109.63%-1.59K | 77.81%16.49K | 160.22%9.27K | 68.23%-15.4K |
| End cash Position | -17.32%34.45M | 31.24%61.63M | --61.63M | --83.27M | --82.75M | --41.67M | -22.84%46.96M | 28.62%60.86M | 19.49%47.32M | -9.21%39.6M |
| Free cash flow | 469.60%4.27M | -29.00%13.29M | --7.69M | --9.83M | ---4.98M | --750K | 11.80%18.71M | -7.70%16.74M | 22.56%18.13M | -50.25%14.8M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.