MY Stock MarketDetailed Quotes

KOPI (0338)

Watchlist
  • 1.440
  • +0.030+2.13%
15min DelayMarket Closed Jan 16 16:59 CST
2.88BMarket Cap43.64P/E (TTM)

0338 KOPI

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2025
(Q4)Sep 30, 2025
(Q3)Jun 30, 2025
(FY)Sep 30, 2024
(FY)Sep 30, 2023
(FY)Sep 30, 2022
(FY)Sep 30, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
33.14%105.62M
35.75M
33.92M
106.42%79.33M
146.56%38.43M
7,740.20%15.59M
-204K
Net profit before non-cash adjustment
45.05%83.44M
--24.42M
--23.5M
109.45%57.52M
121.60%27.46M
2,698.11%12.39M
---477K
Total adjustment of non-cash items
28.76%27.81M
--7.74M
--6.85M
77.17%21.6M
261.14%12.19M
495.41%3.38M
--567K
-Depreciation and amortization
52.99%29.54M
--8.55M
--7.83M
84.51%19.31M
249.00%10.46M
486.69%3M
--511K
-Reversal of impairment losses recognized in profit and loss
--177K
----
----
--0
--212K
--0
--0
-Share of associates
-407.14%-172K
---150K
---45K
--56K
--0
--0
--0
-Disposal profit
---2.16M
---1.07M
---1.09M
--0
--0
--0
--0
-Other non-cash items
-80.93%427K
--230K
--148K
47.59%2.24M
301.32%1.52M
575.00%378K
--56K
Changes in working capital
-2,859.80%-5.63M
--3.6M
--3.57M
116.64%204K
-569.95%-1.23M
37.76%-183K
---294K
-Change in receivables
-163.01%-11.5M
---4.81M
---2.9M
23.14%-4.37M
-91.36%-5.69M
-499.60%-2.97M
---496K
-Change in inventory
-9.78%-5.29M
---830K
--673K
-274.49%-4.82M
-96.34%-1.29M
-294.58%-655K
---166K
-Change in payables
17.66%10.65M
--8.92M
--5.6M
57.35%9.05M
66.89%5.75M
836.41%3.45M
--368K
-Changes in other current assets
48.99%514K
--310K
----
--345K
--0
--0
--0
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-112.00%-23.81M
-7.26M
-11.21M
-285.19%-11.23M
-2.92M
0
0
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
Operating cash flow
20.14%81.81M
--28.49M
--22.71M
91.74%68.09M
127.85%35.51M
7,740.20%15.59M
---204K
Investing cash flow
Net PPE purchase and sale
-85.93%-31.81M
---10.26M
---10.9M
-25.45%-17.11M
-148.72%-13.64M
-154.12%-5.48M
---2.16M
Net business purchase and sale
3.13%-991K
--0
----
---1.02M
--0
--0
--0
Net investment product transactions
---100.14M
--38.44M
----
----
----
----
----
Advance cash and loans provided to other parties
----
----
----
--0
--0
-2,221.82%-1.28M
---55K
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
33,100.00%1.33M
--4K
----
Interest received (cash flow from investment activities)
304.44%3.74M
--829K
--965K
689.74%924K
--117K
--0
--0
Investing cash flow
-650.77%-129.21M
--29.01M
---149.51M
-41.12%-17.21M
-80.48%-12.2M
-205.33%-6.76M
---2.21M
Financing cash flow
Net common stock issuance
43,935.14%179.22M
--0
--0
-89.58%407K
-57.49%3.91M
819.00%9.19M
--1M
Increase or decrease of lease financing
-51.00%-16.45M
---4.82M
---4.23M
-95.76%-10.89M
-249.06%-5.56M
-810.86%-1.59M
---175K
Cash dividends paid
-600.00%-21M
--0
--0
62.59%-3M
-215.62%-8.02M
---2.54M
----
Interest paid (cash flow from financing activities)
-32.90%-4.28M
---1.18M
---1.11M
-104.96%-3.22M
-315.87%-1.57M
-575.00%-378K
---56K
Net other fund-raising expenses
72.22%-5K
--0
---4K
96.57%-18K
64.86%-525K
-176.77%-1.49M
--1.95M
Financing cash flow
922.06%137.49M
---6M
---5.35M
-42.05%-16.73M
-469.90%-11.77M
17.24%3.18M
--2.72M
Net cash flow
Beginning cash position
137.74%58.96M
--97.53M
--229.69M
87.09%24.8M
966.37%13.26M
31.53%1.24M
--945K
Current changes in cash
163.73%90.09M
--51.5M
---132.15M
195.90%34.16M
-3.90%11.54M
3,930.87%12.01M
--298K
Effect of exchange rate changes
--0
--14K
----
----
----
----
----
End cash Position
152.80%149.05M
--149.05M
--97.53M
137.74%58.96M
87.09%24.8M
966.37%13.26M
--1.24M
Free cash flow
-2.08%49.93M
--18.23M
--11.76M
133.09%50.98M
116.52%21.87M
527.69%10.1M
---2.36M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2025(Q4)Sep 30, 2025(Q3)Jun 30, 2025(FY)Sep 30, 2024(FY)Sep 30, 2023(FY)Sep 30, 2022(FY)Sep 30, 2021
Operating cash flow (Indirect Method)
Cash from operating activities 33.14%105.62M35.75M33.92M106.42%79.33M146.56%38.43M7,740.20%15.59M-204K
Net profit before non-cash adjustment 45.05%83.44M--24.42M--23.5M109.45%57.52M121.60%27.46M2,698.11%12.39M---477K
Total adjustment of non-cash items 28.76%27.81M--7.74M--6.85M77.17%21.6M261.14%12.19M495.41%3.38M--567K
-Depreciation and amortization 52.99%29.54M--8.55M--7.83M84.51%19.31M249.00%10.46M486.69%3M--511K
-Reversal of impairment losses recognized in profit and loss --177K----------0--212K--0--0
-Share of associates -407.14%-172K---150K---45K--56K--0--0--0
-Disposal profit ---2.16M---1.07M---1.09M--0--0--0--0
-Other non-cash items -80.93%427K--230K--148K47.59%2.24M301.32%1.52M575.00%378K--56K
Changes in working capital -2,859.80%-5.63M--3.6M--3.57M116.64%204K-569.95%-1.23M37.76%-183K---294K
-Change in receivables -163.01%-11.5M---4.81M---2.9M23.14%-4.37M-91.36%-5.69M-499.60%-2.97M---496K
-Change in inventory -9.78%-5.29M---830K--673K-274.49%-4.82M-96.34%-1.29M-294.58%-655K---166K
-Change in payables 17.66%10.65M--8.92M--5.6M57.35%9.05M66.89%5.75M836.41%3.45M--368K
-Changes in other current assets 48.99%514K--310K------345K--0--0--0
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -112.00%-23.81M-7.26M-11.21M-285.19%-11.23M-2.92M00
Other operating cash inflow (outflow) 0000000
Operating cash flow 20.14%81.81M--28.49M--22.71M91.74%68.09M127.85%35.51M7,740.20%15.59M---204K
Investing cash flow
Net PPE purchase and sale -85.93%-31.81M---10.26M---10.9M-25.45%-17.11M-148.72%-13.64M-154.12%-5.48M---2.16M
Net business purchase and sale 3.13%-991K--0-------1.02M--0--0--0
Net investment product transactions ---100.14M--38.44M--------------------
Advance cash and loans provided to other parties --------------0--0-2,221.82%-1.28M---55K
Repayment of advance payments to other parties and cash income from loans ----------------33,100.00%1.33M--4K----
Interest received (cash flow from investment activities) 304.44%3.74M--829K--965K689.74%924K--117K--0--0
Investing cash flow -650.77%-129.21M--29.01M---149.51M-41.12%-17.21M-80.48%-12.2M-205.33%-6.76M---2.21M
Financing cash flow
Net common stock issuance 43,935.14%179.22M--0--0-89.58%407K-57.49%3.91M819.00%9.19M--1M
Increase or decrease of lease financing -51.00%-16.45M---4.82M---4.23M-95.76%-10.89M-249.06%-5.56M-810.86%-1.59M---175K
Cash dividends paid -600.00%-21M--0--062.59%-3M-215.62%-8.02M---2.54M----
Interest paid (cash flow from financing activities) -32.90%-4.28M---1.18M---1.11M-104.96%-3.22M-315.87%-1.57M-575.00%-378K---56K
Net other fund-raising expenses 72.22%-5K--0---4K96.57%-18K64.86%-525K-176.77%-1.49M--1.95M
Financing cash flow 922.06%137.49M---6M---5.35M-42.05%-16.73M-469.90%-11.77M17.24%3.18M--2.72M
Net cash flow
Beginning cash position 137.74%58.96M--97.53M--229.69M87.09%24.8M966.37%13.26M31.53%1.24M--945K
Current changes in cash 163.73%90.09M--51.5M---132.15M195.90%34.16M-3.90%11.54M3,930.87%12.01M--298K
Effect of exchange rate changes --0--14K--------------------
End cash Position 152.80%149.05M--149.05M--97.53M137.74%58.96M87.09%24.8M966.37%13.26M--1.24M
Free cash flow -2.08%49.93M--18.23M--11.76M133.09%50.98M116.52%21.87M527.69%10.1M---2.36M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More