HK Stock MarketDetailed Quotes

HENGDELI (03389)

Watchlist
  • 0.184
  • +0.006+3.37%
Market Closed Apr 30 15:58 CST
810.34MMarket Cap-26.29P/E (TTM)

HENGDELI (03389) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-21.37%137.95M
-37.46%141.5M
-32.03%175.43M
-9.19%226.24M
8.56%258.12M
-35.04%249.13M
-60.21%237.77M
-38.47%383.52M
-8.51%597.51M
-47.45%623.32M
Accounts receivable
-16.32%515.62M
-19.16%531.73M
10.42%616.21M
18.89%657.75M
-20.69%558.07M
-20.77%553.23M
11.20%703.63M
41.89%698.25M
18.16%632.75M
-18.15%492.1M
Withholding and tax receivable
72.91%434K
-93.82%29K
-46.48%251K
93.00%469K
179.17%469K
51.88%243K
-5.62%168K
83.91%160K
-24.26%178K
-96.10%87K
Cash and equivalents
31.03%1.23B
12.74%1.2B
-5.43%937.04M
-20.38%1.06B
-5.65%990.82M
30.40%1.33B
58.87%1.05B
-7.95%1.02B
-34.87%661.02M
-6.51%1.11B
Short-term deposit
-69.89%99.24M
-48.08%100.88M
3.51%329.6M
26.98%194.29M
16.77%318.44M
496.87%153.01M
-0.40%272.7M
2.61%25.64M
20.68%273.8M
-86.91%24.98M
Short-term investment
----
78.13%20.55M
14.33%12.18M
54.88%11.53M
45.23%10.65M
-14.81%7.45M
-36.68%7.34M
-48.16%8.74M
-60.25%11.59M
--16.86M
Special items of current assets
-4.27%33.24M
-1.55%34.08M
2.75%34.72M
-50.60%34.61M
-49.77%33.79M
-40.70%70.06M
-13.70%67.27M
--118.15M
--77.95M
----
Total current assets
-4.33%2.01B
-7.37%2.02B
-2.99%2.11B
-7.60%2.19B
-7.21%2.17B
4.84%2.36B
3.74%2.34B
-0.49%2.26B
-8.34%2.25B
-28.43%2.27B
Non-current assets
Property, plant and equipment
-5.25%509.98M
-5.51%528.8M
-2.35%538.21M
7.89%559.66M
7.64%551.14M
1.92%518.74M
-0.72%512.03M
9.04%508.99M
7.60%515.75M
-7.85%466.77M
Investment property
-2.81%251.82M
-2.77%255.47M
-2.74%259.11M
110.45%262.75M
110.27%266.4M
-2.86%124.85M
-2.82%126.69M
-2.78%128.54M
-2.75%130.38M
-2.71%132.22M
Advance payment
-2.90%7.67M
-37.54%8.71M
-83.10%7.89M
-64.83%13.94M
2,572.03%46.71M
2,273.65%39.64M
9.39%1.75M
-97.16%1.67M
-2.68%1.6M
295.98%58.76M
Associated company interest
-9.30%146.18M
-5.43%155.34M
17.31%161.16M
22.66%164.26M
3.47%137.39M
25.18%133.92M
158.29%132.78M
--106.99M
--51.41M
----
Other investments
-11.27%356.9M
-9.49%374.55M
9.13%402.24M
-6.55%413.83M
3.73%368.58M
-2.85%442.86M
-32.33%355.33M
-16.10%455.86M
7.76%525.06M
5.03%543.34M
Intangible assets
-14.26%4.5M
128.86%5.68M
92.34%5.25M
-17.30%2.48M
-20.15%2.73M
-17.56%3M
19.36%3.42M
45.91%3.64M
3.21%2.86M
53.10%2.49M
Goodwill
-2.85%52.2M
-1.31%52.73M
2.12%53.73M
0.48%53.43M
1.15%52.61M
5.13%53.18M
5.64%52.01M
-19.91%50.58M
-22.52%49.24M
-6.23%63.16M
Deferred tax assets
-26.31%829K
-2.77%843K
-65.48%1.13M
-68.99%867K
19.77%3.26M
727.22%2.8M
742.41%2.72M
550.00%338K
521.15%323K
-99.87%52K
Total non-current assets
-6.91%1.33B
-6.06%1.38B
-0.01%1.43B
11.54%1.47B
20.40%1.43B
4.96%1.32B
-7.04%1.19B
-0.81%1.26B
9.24%1.28B
-1.34%1.27B
Total assets
-5.37%3.34B
-6.84%3.41B
-1.81%3.53B
-0.74%3.66B
2.08%3.6B
4.88%3.68B
-0.16%3.53B
-0.60%3.51B
-2.68%3.53B
-20.61%3.53B
Liabilities
Current liabilities
Accounts payable
3.98%175.5M
-36.47%129.72M
-25.62%168.78M
-20.75%204.2M
12.37%226.92M
92.45%257.67M
28.49%201.94M
28.73%133.89M
33.68%157.16M
-31.15%104.01M
Tax payable
-58.65%1.24M
-95.03%166K
5.62%3.01M
-41.97%3.34M
-42.63%2.85M
41.10%5.76M
38.30%4.96M
36.73%4.08M
-30.74%3.59M
-78.55%2.98M
Bank loans and overdrafts
-19.17%37.14M
-56.80%36.05M
-40.05%45.95M
-3.05%83.47M
34.95%76.65M
66.25%86.09M
21.04%56.8M
9.43%51.79M
1,920.89%46.93M
-25.86%47.32M
Financial lease liabilities-current liabilities
-17.60%7.57M
9.90%10.18M
10.53%9.19M
70.75%9.26M
-23.04%8.31M
-54.38%5.43M
-8.26%10.8M
10.87%11.89M
-3.87%11.77M
-86.97%10.73M
Total current liabilities
-2.41%221.46M
-41.35%176.12M
-27.90%226.92M
-15.40%300.27M
14.66%314.73M
76.02%354.94M
25.09%274.5M
22.18%201.65M
59.81%219.44M
-46.95%165.04M
Net current assets
-4.56%1.79B
-1.96%1.85B
1.23%1.88B
-6.22%1.89B
-10.12%1.86B
-2.15%2.01B
1.44%2.06B
-2.27%2.05B
-12.37%2.04B
-26.41%2.1B
Total assets less current liabilities
-5.57%3.12B
-3.75%3.23B
0.69%3.31B
0.82%3.36B
1.02%3.28B
0.55%3.33B
-1.83%3.25B
-1.72%3.31B
-5.13%3.31B
-18.63%3.37B
Non-current liabilities
Long-term bank loan
-7.66%11.13M
-1.97%12.81M
-31.08%12.05M
-47.72%13.07M
-29.85%17.48M
-2.19%25M
-7.54%24.92M
-7.43%25.56M
-2.33%26.95M
-64.18%27.61M
Financial lease liabilities-non-current liabilities
-32.53%10.57M
-35.14%12.62M
-26.49%15.66M
1,227.22%19.46M
225.73%21.31M
-77.02%1.47M
-45.84%6.54M
-60.88%6.38M
-43.60%12.08M
-45.50%16.31M
Deferred tax liability
----
----
----
----
----
----
----
-80.90%444K
-80.47%454K
-6.17%2.33M
Total non-current liabilities
-21.72%21.7M
-21.81%25.43M
-28.56%27.71M
22.90%32.53M
23.29%38.79M
-18.27%26.47M
-20.32%31.46M
-29.97%32.38M
-23.09%39.49M
-57.76%46.24M
Total liabilities
-4.51%243.15M
-39.44%201.55M
-27.97%254.64M
-12.75%332.79M
15.55%353.52M
62.98%381.41M
18.16%305.96M
10.77%234.03M
37.25%258.93M
-49.77%211.28M
Total assets less total liabilities
-5.44%3.1B
-3.58%3.2B
1.04%3.28B
0.64%3.32B
0.80%3.25B
0.74%3.3B
-1.61%3.22B
-1.33%3.28B
-4.87%3.27B
-17.57%3.32B
Total equity and non-current liabilities
-5.57%3.12B
-3.75%3.23B
0.69%3.31B
0.82%3.36B
1.02%3.28B
0.55%3.33B
-1.83%3.25B
-1.72%3.31B
-5.13%3.31B
-18.63%3.37B
Equity
Share capital
0.00%21.25M
0.00%21.25M
0.00%21.25M
0.00%21.25M
0.00%21.25M
-0.05%21.25M
-1.22%21.25M
-1.11%21.26M
-3.68%21.52M
-3.73%21.5M
Reserve
-5.66%3.01B
-3.74%3.11B
0.74%3.19B
0.16%3.24B
0.78%3.16B
1.11%3.23B
-1.34%3.14B
-1.19%3.19B
-4.82%3.18B
-17.63%3.23B
Shareholders' Equity
-5.62%3.03B
-3.72%3.14B
0.74%3.21B
0.16%3.26B
0.77%3.19B
1.10%3.25B
-1.34%3.16B
-1.19%3.22B
-4.81%3.2B
-17.55%3.25B
Non-controlling interest
2.94%71.99M
3.21%69.67M
17.34%69.93M
31.12%67.5M
2.24%59.6M
-17.86%51.48M
-14.10%58.29M
-7.88%62.67M
-7.18%67.87M
-18.50%68.03M
Total equity
-5.44%3.1B
-3.58%3.2B
1.04%3.28B
0.64%3.32B
0.80%3.25B
0.74%3.3B
-1.61%3.22B
-1.33%3.28B
-4.87%3.27B
-17.57%3.32B
Total equity and total liabilities
-5.37%3.34B
-6.84%3.41B
-1.81%3.53B
-0.74%3.66B
2.08%3.6B
4.88%3.68B
-0.16%3.53B
-0.60%3.51B
-2.68%3.53B
-20.61%3.53B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -21.37%137.95M-37.46%141.5M-32.03%175.43M-9.19%226.24M8.56%258.12M-35.04%249.13M-60.21%237.77M-38.47%383.52M-8.51%597.51M-47.45%623.32M
Accounts receivable -16.32%515.62M-19.16%531.73M10.42%616.21M18.89%657.75M-20.69%558.07M-20.77%553.23M11.20%703.63M41.89%698.25M18.16%632.75M-18.15%492.1M
Withholding and tax receivable 72.91%434K-93.82%29K-46.48%251K93.00%469K179.17%469K51.88%243K-5.62%168K83.91%160K-24.26%178K-96.10%87K
Cash and equivalents 31.03%1.23B12.74%1.2B-5.43%937.04M-20.38%1.06B-5.65%990.82M30.40%1.33B58.87%1.05B-7.95%1.02B-34.87%661.02M-6.51%1.11B
Short-term deposit -69.89%99.24M-48.08%100.88M3.51%329.6M26.98%194.29M16.77%318.44M496.87%153.01M-0.40%272.7M2.61%25.64M20.68%273.8M-86.91%24.98M
Short-term investment ----78.13%20.55M14.33%12.18M54.88%11.53M45.23%10.65M-14.81%7.45M-36.68%7.34M-48.16%8.74M-60.25%11.59M--16.86M
Special items of current assets -4.27%33.24M-1.55%34.08M2.75%34.72M-50.60%34.61M-49.77%33.79M-40.70%70.06M-13.70%67.27M--118.15M--77.95M----
Total current assets -4.33%2.01B-7.37%2.02B-2.99%2.11B-7.60%2.19B-7.21%2.17B4.84%2.36B3.74%2.34B-0.49%2.26B-8.34%2.25B-28.43%2.27B
Non-current assets
Property, plant and equipment -5.25%509.98M-5.51%528.8M-2.35%538.21M7.89%559.66M7.64%551.14M1.92%518.74M-0.72%512.03M9.04%508.99M7.60%515.75M-7.85%466.77M
Investment property -2.81%251.82M-2.77%255.47M-2.74%259.11M110.45%262.75M110.27%266.4M-2.86%124.85M-2.82%126.69M-2.78%128.54M-2.75%130.38M-2.71%132.22M
Advance payment -2.90%7.67M-37.54%8.71M-83.10%7.89M-64.83%13.94M2,572.03%46.71M2,273.65%39.64M9.39%1.75M-97.16%1.67M-2.68%1.6M295.98%58.76M
Associated company interest -9.30%146.18M-5.43%155.34M17.31%161.16M22.66%164.26M3.47%137.39M25.18%133.92M158.29%132.78M--106.99M--51.41M----
Other investments -11.27%356.9M-9.49%374.55M9.13%402.24M-6.55%413.83M3.73%368.58M-2.85%442.86M-32.33%355.33M-16.10%455.86M7.76%525.06M5.03%543.34M
Intangible assets -14.26%4.5M128.86%5.68M92.34%5.25M-17.30%2.48M-20.15%2.73M-17.56%3M19.36%3.42M45.91%3.64M3.21%2.86M53.10%2.49M
Goodwill -2.85%52.2M-1.31%52.73M2.12%53.73M0.48%53.43M1.15%52.61M5.13%53.18M5.64%52.01M-19.91%50.58M-22.52%49.24M-6.23%63.16M
Deferred tax assets -26.31%829K-2.77%843K-65.48%1.13M-68.99%867K19.77%3.26M727.22%2.8M742.41%2.72M550.00%338K521.15%323K-99.87%52K
Total non-current assets -6.91%1.33B-6.06%1.38B-0.01%1.43B11.54%1.47B20.40%1.43B4.96%1.32B-7.04%1.19B-0.81%1.26B9.24%1.28B-1.34%1.27B
Total assets -5.37%3.34B-6.84%3.41B-1.81%3.53B-0.74%3.66B2.08%3.6B4.88%3.68B-0.16%3.53B-0.60%3.51B-2.68%3.53B-20.61%3.53B
Liabilities
Current liabilities
Accounts payable 3.98%175.5M-36.47%129.72M-25.62%168.78M-20.75%204.2M12.37%226.92M92.45%257.67M28.49%201.94M28.73%133.89M33.68%157.16M-31.15%104.01M
Tax payable -58.65%1.24M-95.03%166K5.62%3.01M-41.97%3.34M-42.63%2.85M41.10%5.76M38.30%4.96M36.73%4.08M-30.74%3.59M-78.55%2.98M
Bank loans and overdrafts -19.17%37.14M-56.80%36.05M-40.05%45.95M-3.05%83.47M34.95%76.65M66.25%86.09M21.04%56.8M9.43%51.79M1,920.89%46.93M-25.86%47.32M
Financial lease liabilities-current liabilities -17.60%7.57M9.90%10.18M10.53%9.19M70.75%9.26M-23.04%8.31M-54.38%5.43M-8.26%10.8M10.87%11.89M-3.87%11.77M-86.97%10.73M
Total current liabilities -2.41%221.46M-41.35%176.12M-27.90%226.92M-15.40%300.27M14.66%314.73M76.02%354.94M25.09%274.5M22.18%201.65M59.81%219.44M-46.95%165.04M
Net current assets -4.56%1.79B-1.96%1.85B1.23%1.88B-6.22%1.89B-10.12%1.86B-2.15%2.01B1.44%2.06B-2.27%2.05B-12.37%2.04B-26.41%2.1B
Total assets less current liabilities -5.57%3.12B-3.75%3.23B0.69%3.31B0.82%3.36B1.02%3.28B0.55%3.33B-1.83%3.25B-1.72%3.31B-5.13%3.31B-18.63%3.37B
Non-current liabilities
Long-term bank loan -7.66%11.13M-1.97%12.81M-31.08%12.05M-47.72%13.07M-29.85%17.48M-2.19%25M-7.54%24.92M-7.43%25.56M-2.33%26.95M-64.18%27.61M
Financial lease liabilities-non-current liabilities -32.53%10.57M-35.14%12.62M-26.49%15.66M1,227.22%19.46M225.73%21.31M-77.02%1.47M-45.84%6.54M-60.88%6.38M-43.60%12.08M-45.50%16.31M
Deferred tax liability -----------------------------80.90%444K-80.47%454K-6.17%2.33M
Total non-current liabilities -21.72%21.7M-21.81%25.43M-28.56%27.71M22.90%32.53M23.29%38.79M-18.27%26.47M-20.32%31.46M-29.97%32.38M-23.09%39.49M-57.76%46.24M
Total liabilities -4.51%243.15M-39.44%201.55M-27.97%254.64M-12.75%332.79M15.55%353.52M62.98%381.41M18.16%305.96M10.77%234.03M37.25%258.93M-49.77%211.28M
Total assets less total liabilities -5.44%3.1B-3.58%3.2B1.04%3.28B0.64%3.32B0.80%3.25B0.74%3.3B-1.61%3.22B-1.33%3.28B-4.87%3.27B-17.57%3.32B
Total equity and non-current liabilities -5.57%3.12B-3.75%3.23B0.69%3.31B0.82%3.36B1.02%3.28B0.55%3.33B-1.83%3.25B-1.72%3.31B-5.13%3.31B-18.63%3.37B
Equity
Share capital 0.00%21.25M0.00%21.25M0.00%21.25M0.00%21.25M0.00%21.25M-0.05%21.25M-1.22%21.25M-1.11%21.26M-3.68%21.52M-3.73%21.5M
Reserve -5.66%3.01B-3.74%3.11B0.74%3.19B0.16%3.24B0.78%3.16B1.11%3.23B-1.34%3.14B-1.19%3.19B-4.82%3.18B-17.63%3.23B
Shareholders' Equity -5.62%3.03B-3.72%3.14B0.74%3.21B0.16%3.26B0.77%3.19B1.10%3.25B-1.34%3.16B-1.19%3.22B-4.81%3.2B-17.55%3.25B
Non-controlling interest 2.94%71.99M3.21%69.67M17.34%69.93M31.12%67.5M2.24%59.6M-17.86%51.48M-14.10%58.29M-7.88%62.67M-7.18%67.87M-18.50%68.03M
Total equity -5.44%3.1B-3.58%3.2B1.04%3.28B0.64%3.32B0.80%3.25B0.74%3.3B-1.61%3.22B-1.33%3.28B-4.87%3.27B-17.57%3.32B
Total equity and total liabilities -5.37%3.34B-6.84%3.41B-1.81%3.53B-0.74%3.66B2.08%3.6B4.88%3.68B-0.16%3.53B-0.60%3.51B-2.68%3.53B-20.61%3.53B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More