Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
KUAISHOU-W
01024
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||
| Cash from operating activities | 15.03M | 6.86M | 667K | 29.93%12.05M | 8,522.10%9.28M | 107.6K |
| Net profit before non-cash adjustment | --8.13M | --8.77M | --2.61M | 64.81%16.24M | -56.92%9.85M | --22.87M |
| Total adjustment of non-cash items | --1.12M | ---134K | ---85K | -146.40%-669.68K | 8.13%1.44M | --1.33M |
| -Depreciation and amortization | --231K | --401K | --384K | -10.94%1.18M | 10.08%1.33M | --1.21M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -100.00%5 | 166,996.83%105.27K | --63 |
| -Assets reserve and write-off | --33K | ---16K | ---45K | --151.43K | --0 | --182.64K |
| -Share of associates | ---- | ---- | ---- | -25.41%1.84K | -74.76%2.46K | --9.75K |
| -Disposal profit | --46K | --0 | ---46K | ---2.1M | --0 | ---5.15K |
| -Other non-cash items | --810K | ---519K | ---378K | 1,062.11%91.9K | 113.50%7.91K | ---58.6K |
| Changes in working capital | --5.78M | ---1.77M | ---1.86M | -74.13%-3.51M | 91.63%-2.02M | ---24.09M |
| -Change in receivables | --650K | ---7.47M | --2M | -285.61%-10.51M | 165.52%5.66M | ---8.64M |
| -Change in inventory | ---3.9M | --4.41M | --70K | 150.30%3.84M | 50.33%-7.63M | ---15.36M |
| -Change in payables | --4.02M | --528K | ---2.03M | 349.50%1.32M | -139.82%-527.08K | --1.32M |
| -Changes in other current assets | --5.01M | --757K | ---1.9M | 288.73%1.85M | 133.52%474.91K | ---1.42M |
| Dividends paid (cash flow from operating activities) | ||||||
| Dividends received (cash flow from operating activities) | ||||||
| Interest paid (cash flow from operating activities) | ||||||
| Interest received (cash flow from operating activities) | -555K | 526K | 309K | 98.47%390.39K | 13.89%196.7K | 172.7K |
| Tax refund paid | -1.65M | -1.08M | -1.49M | 13.76%-3.37M | -54.90%-3.91M | -2.52M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | --12.82M | --6.31M | ---518K | 63.01%9.08M | 348.41%5.57M | ---2.24M |
| Investing cash flow | ||||||
| Net PPE purchase and sale | ---913K | ---753K | ---377K | -25.05%-2.16M | 43.52%-1.73M | ---3.05M |
| Net business purchase and sale | ---- | ---- | ---- | --5.63M | --0 | --0 |
| Net investment property transactions | --82K | ---82K | ---- | --1.24M | --0 | ---512.61K |
| Net investment product transactions | ---- | ---- | ---- | --0 | --0 | --0 |
| Dividends received (cash flow from investment activities) | ---4K | --0 | --4K | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | ---58K | --47K | --131K | --0 | --0 | --0 |
| Investing cash flow | ---1.34M | ---788K | ---242K | 372.71%4.71M | 51.63%-1.73M | ---3.57M |
| Financing cash flow | ||||||
| Net issuance payments of debt | ---8.27M | ---1.4M | ---2.98M | 6,415.33%11.7M | -83.14%179.59K | --1.07M |
| Net common stock issuance | ---41.19M | --0 | --41.19M | -100.00%1 | --249K | --0 |
| Increase or decrease of lease financing | ---8K | ---22K | ---25K | ---45.66K | --0 | --0 |
| Issuance fees | --1.3M | --0 | ---1.3M | ---- | ---- | ---- |
| Cash dividends paid | ---- | ---- | ---- | -3,273.98%-20.75M | -146.00%-615K | ---250K |
| Interest paid (cash flow from financing activities) | ---196K | ---57K | ---84K | -132.40%-488.68K | -34.59%-210.27K | ---156.23K |
| Net other fund-raising expenses | ---370K | ---828K | ---- | -470.85%-141.41K | -2,652.33%-24.77K | ---900 |
| Financing cash flow | ---48.74M | ---2.3M | --36.81M | -2,207.45%-9.72M | -164.02%-421.45K | --658.33K |
| Net cash flow | ||||||
| Beginning cash position | --65.95M | --62.74M | --26.69M | 26.63%16.27M | -28.62%12.84M | --18M |
| Current changes in cash | ---37.26M | --3.22M | --36.05M | 18.58%4.06M | 166.42%3.42M | ---5.15M |
| End cash Position | --22.33M | --65.95M | --62.74M | 24.94%20.32M | 26.63%16.27M | --12.84M |
| Free cash flow | --11.98M | --5.56M | ---968K | 75.47%6.74M | 172.48%3.84M | ---5.3M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.