Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||||
| Cash from operating activities | 1.3M | 9.35M | -5.08M | -32.79%8.36M | 96.65%12.44M | 1,388.98%6.33M | 424.86K |
| Net profit before non-cash adjustment | --1.42M | --1.02M | --699K | -28.38%8.68M | 186.71%12.12M | 83.34%4.23M | --2.31M |
| Total adjustment of non-cash items | --1.06M | --1.01M | --1.04M | 303.75%3.45M | -17.29%855.53K | 18.04%1.03M | --876.32K |
| -Depreciation and amortization | --832K | --763K | --805K | 109.77%2.81M | 60.24%1.34M | -3.29%836.51K | --864.99K |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --0 | --102.45K | --0 | --0 |
| -Assets reserve and write-off | ---- | ---- | ---- | 63.37%71.74K | 455.50%43.91K | -370.55%-12.35K | ---2.63K |
| -Disposal profit | --0 | --0 | --0 | --0 | ---1.01M | --0 | ---242.25K |
| -Net exchange gains and losses | --72K | --31K | --5K | -1,067.78%-53.79K | -90.05%5.56K | 392.17%55.84K | ---19.11K |
| -Other non-cash items | --151K | --213K | --233K | 67.40%624.46K | 141.62%373.03K | -43.92%154.39K | --275.32K |
| Changes in working capital | ---1.17M | --7.33M | ---6.82M | -608.33%-3.77M | -149.96%-532.34K | 138.65%1.07M | ---2.76M |
| -Change in receivables | ---1.02M | --8.62M | ---6.22M | -507.09%-3.19M | 11.29%-525.93K | 43.30%-592.84K | ---1.05M |
| -Change in inventory | ---467K | --189K | ---843K | 57.26%-137.22K | -361.78%-321.1K | 239.38%122.66K | ---88.01K |
| -Change in payables | --318K | ---1.48M | --243K | -240.04%-440.69K | -79.51%314.69K | 194.62%1.54M | ---1.62M |
| Dividends paid (cash flow from operating activities) | |||||||
| Dividends received (cash flow from operating activities) | |||||||
| Interest paid (cash flow from operating activities) | -176K | -215K | -234K | -83.47%-62.53K | -15.41%-34.08K | -3.99%-29.53K | -28.4K |
| Interest received (cash flow from operating activities) | 25K | 2K | 1K | 3.27%37.34K | 208.77%36.16K | 23,320.00%11.71K | 50 |
| Tax refund paid | -226K | -224K | -225K | 24.30%-2.07M | -285.69%-2.73M | 15.28%-708.39K | -836.13K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | --926K | --8.92M | ---5.54M | -35.45%6.27M | 73.40%9.71M | 1,373.79%5.6M | ---439.62K |
| Investing cash flow | |||||||
| Net PPE purchase and sale | ---3.3M | ---11.53M | ---71K | 46.27%-4.76M | -219.15%-8.86M | 39.38%-2.78M | ---4.58M |
| Net investment property transactions | ---- | ---- | ---- | --0 | --2.92M | --0 | ---131.32K |
| Net changes in other investments | ---- | ---- | ---- | ---- | -23.43%96.25K | 172.67%125.7K | --46.1K |
| Investing cash flow | ---3.3M | ---11.53M | ---71K | 18.53%-4.76M | -120.46%-5.84M | 43.18%-2.65M | ---4.67M |
| Financing cash flow | |||||||
| Net issuance payments of debt | ---2.4M | ---2.61M | ---258K | -210.70%-2.17M | -43.92%1.96M | -22.33%3.5M | --4.5M |
| Net common stock issuance | --0 | --0 | --28M | --1K | --0 | --0 | --350K |
| Increase or decrease of lease financing | ---97K | ---91K | ---300K | -84.23%-1.04M | 9.32%-565.21K | 6.84%-623.3K | ---669.05K |
| Cash dividends paid | ---- | ---- | ---- | ---- | -233.33%-5M | ---1.5M | ---- |
| Interest paid (cash flow from financing activities) | ---- | ---- | ---- | -50.27%-941.78K | -35.90%-626.72K | -30.80%-461.15K | ---352.56K |
| Financing cash flow | ---2.49M | ---2.7M | --27.44M | 1.83%-4.15M | -563.32%-4.23M | -76.17%913.12K | --3.83M |
| Net cash flow | |||||||
| Beginning cash position | --16.93M | --22.29M | --453K | -11.71%3.1M | 967.87%3.51M | -146.53%-404.4K | --869.06K |
| Current changes in cash | ---4.87M | ---5.32M | --21.83M | -624.71%-2.65M | -109.46%-365.23K | 403.15%3.86M | ---1.27M |
| Effect of exchange rate changes | ---71K | ---- | ---- | 101.88%857 | -187.48%-45.69K | 12,018.10%52.23K | --431 |
| End cash Position | --11.98M | --16.93M | --22.29M | -85.39%452.7K | -11.71%3.1M | 967.87%3.51M | ---404.4K |
| Free cash flow | ---2.38M | ---2.62M | ---5.61M | 221.05%1.51M | -83.38%469.16K | 152.07%2.82M | ---5.42M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.