Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||||||
| Cash from operating activities | -64.25%15.14M | -69.36%6.36M | 4.15M | 17.00%42.35M | 173.78%20.76M | 66.03%36.2M | 7.58M | 1,550.38%21.8M | 1.32M |
| Net profit before non-cash adjustment | -37.77%12.79M | 14.76%7.04M | --315K | -50.34%20.55M | -12.09%6.14M | 74.62%41.38M | --6.98M | 92.16%23.7M | --12.33M |
| Total adjustment of non-cash items | 67.20%6.2M | 117.01%835K | --2.29M | -48.01%3.71M | -252.13%-4.91M | 20.02%7.13M | --3.23M | 82.92%5.94M | --3.25M |
| -Depreciation and amortization | 0.57%5.45M | -9.41%1.17M | --1.41M | 14.51%5.42M | -0.55%1.29M | 28.02%4.73M | --1.3M | 1.94%3.7M | --3.63M |
| -Reversal of impairment losses recognized in profit and loss | 152.63%280K | 132.37%176K | --54K | -172.46%-532K | -727.25%-543.69K | 0.66%734.25K | --86.68K | 569.13%729.46K | --109.02K |
| -Assets reserve and write-off | -200.00%-30K | -69,690.64%-119K | --59K | --30K | --171 | --0 | --0 | --0 | --0 |
| -Disposal profit | 484.73%781K | 185.62%129K | --1.07M | -712.53%-203K | -601.98%-150.67K | 762.82%33.14K | --30.02K | 91.55%-5K | ---59.16K |
| -Net exchange gains and losses | 193.73%1.05M | 108.39%444K | ---434K | -276.99%-1.12M | -394.44%-5.29M | 27.94%630.55K | --1.8M | 150.29%492.85K | ---979.96K |
| -Other non-cash items | -1,343.93%-1.33M | -341.56%-966K | --127K | -89.28%107K | -1,603.28%-218.77K | -2.71%998.23K | --14.55K | 86.36%1.03M | --550.54K |
| Changes in working capital | -121.24%-3.84M | -107.75%-1.52M | --1.55M | 247.00%18.1M | 844.55%19.54M | -57.12%-12.31M | ---2.62M | 45.05%-7.83M | ---14.26M |
| -Change in receivables | -168.94%-30.42M | -158.78%-9.42M | ---13.33M | 249.63%44.13M | 160.12%16.02M | -70.45%-29.49M | ---26.65M | -53.35%-17.3M | ---11.28M |
| -Change in inventory | -104.51%-543K | -140.48%-1.12M | ---1.69M | 282.05%12.03M | 135.90%2.77M | -16.85%-6.61M | ---7.71M | 43.26%-5.65M | ---9.97M |
| -Change in payables | 169.39%24.26M | 141.50%8.58M | --14.15M | -246.52%-34.97M | -88.70%3.55M | 61.72%23.86M | --31.45M | 105.39%14.76M | --7.18M |
| -Changes in other current assets | 192.36%2.86M | 115.67%440K | --2.42M | -3,817.57%-3.09M | -1,088.50%-2.81M | -121.74%-78.9K | --284.1K | 285.83%363K | ---195.34K |
| Dividends paid (cash flow from operating activities) | |||||||||
| Dividends received (cash flow from operating activities) | |||||||||
| Interest paid (cash flow from operating activities) | -16.18%-1.51M | -28.16%-388K | -414K | 12.64%-1.3M | 11.42%-302.74K | -25.76%-1.49M | -341.78K | -83.18%-1.18M | -644.94K |
| Interest received (cash flow from operating activities) | 173.83%2.59M | 171.53%1.28M | 236K | 147.56%944K | 56.44%470.66K | 1,105.92%381.32K | 300.85K | 35.12%31.62K | 23.4K |
| Tax refund paid | 48.71%-5.03M | 63.95%-613K | -1.45M | -0.01%-9.81M | 60.06%-1.7M | -165.10%-9.81M | -4.26M | 14.46%-3.7M | -4.33M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -65.25%11.19M | -65.47%6.64M | --2.53M | 27.31%32.19M | 485.29%19.23M | 49.15%25.28M | --3.29M | 567.37%16.95M | ---3.63M |
| Investing cash flow | |||||||||
| Net PPE purchase and sale | -324.89%-26.29M | -8.19%-6.79M | ---- | -30.15%-6.19M | -32.05%-6.28M | -95,186.84%-4.75M | ---4.75M | -95.35%5K | --107.49K |
| Net intangibles purchase and sale | ---200K | --0 | --0 | --0 | --0 | ---22.93K | --0 | --0 | --0 |
| Net investment product transactions | 20.00%-36K | -86.24%608K | ---183K | ---45K | 85.93%4.42M | --0 | --2.38M | 48.35%-1.57M | ---3.03M |
| Net changes in other investments | -332.78%-2.07M | --0 | --0 | 52.10%-479K | ---31.18K | -454.46%-1M | --0 | -42.42%282.12K | --490K |
| Investing cash flow | -326.12%-28.6M | -227.20%-6.18M | ---19.68M | -16.18%-6.71M | 20.51%-1.89M | -351.33%-5.78M | ---2.38M | 47.46%-1.28M | ---2.44M |
| Financing cash flow | |||||||||
| Net issuance payments of debt | 204.76%10.02M | 140.33%3.92M | --193K | -450.31%-9.56M | -658.73%-9.73M | -52.63%2.73M | ---1.28M | -3.21%5.76M | --5.95M |
| Net common stock issuance | --74.4M | --0 | --0 | --0 | --0 | ---- | ---- | --0 | --100 |
| Increase or decrease of lease financing | 35.85%-2.15M | 53.46%-369K | ---750K | -19.20%-3.36M | -2.80%-792.81K | -31.67%-2.82M | ---771.2K | -62.54%-2.14M | ---1.32M |
| Issuance fees | ---2.39M | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | ---- | ---- | ---- | 57.89%-8M | --0 | -850.00%-19M | ---10M | 60.00%-2M | ---5M |
| Net other fund-raising expenses | ---- | ---- | ---- | -260.46%-52K | -101.11%-300 | 239.86%32.41K | --27.1K | -581.40%-23.17K | --4.81K |
| Financing cash flow | 480.85%79.88M | 133.78%3.55M | ---557K | -10.07%-20.97M | 12.54%-10.52M | -1,290.48%-19.05M | ---12.03M | 548.75%1.6M | ---356.68K |
| Net cash flow | |||||||||
| Beginning cash position | 18.77%28.57M | 321.20%87M | --104.4M | 0.76%24.05M | -42.26%20.65M | 249.55%23.87M | --35.77M | -45.99%6.83M | --12.65M |
| Current changes in cash | 1,287.71%62.46M | -41.25%4.01M | ---17.71M | 899.93%4.5M | 161.38%6.82M | -97.39%450.13K | ---11.12M | 369.03%17.27M | ---6.42M |
| Effect of exchange rate changes | -4,423.08%-562K | -149.24%-537K | --308K | 104.85%13K | 281.40%1.09M | -17.09%-268.22K | ---601.26K | -137.91%-229.07K | --604.26K |
| End cash Position | 216.67%90.47M | 216.67%90.47M | --87M | 18.76%28.57M | 18.76%28.57M | 0.76%24.05M | --24.05M | 249.55%23.87M | --6.83M |
| Free cash flow | -159.08%-15.31M | -101.17%-152K | ---16.97M | 26.35%25.91M | 981.64%12.95M | 20.96%20.5M | ---1.47M | 567.37%16.95M | ---3.63M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.